XML 53 R42.htm IDEA: XBRL DOCUMENT v3.20.2
Master Transactions and Cooperation Agreement with Brookdale (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jan. 31, 2020
USD ($)
property
lease
Jan. 31, 2020
USD ($)
Mar. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Nov. 30, 2017
USD ($)
property
facility
Dec. 31, 2020
property
Sep. 30, 2020
USD ($)
property
Jun. 30, 2020
property
Mar. 31, 2020
USD ($)
property
Sep. 30, 2019
USD ($)
property
Sep. 30, 2020
USD ($)
property
Sep. 30, 2019
USD ($)
property
Dec. 31, 2019
USD ($)
property
Dec. 31, 2018
property
Jan. 31, 2020
facility
Jan. 31, 2020
property
Jan. 31, 2020
Oct. 31, 2019
property
Jan. 01, 2018
USD ($)
property
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Number of properties disposed | property                 18                    
Capital investment             $ 4,000,000       $ 4,000,000                
Loss (gain) upon change of control, net                     173,222,000 $ 11,481,000              
Long-term debt             6,457,117,000       6,457,117,000                
Gain (loss) on sales of real estate, net             $ 149,000   $ 165,000,000 $ (784,000) $ 247,881,000 $ 18,708,000              
Payment to acquired noncontrolling interest     $ 63,000,000 $ 32,000,000                              
Measurement Input, Discount Rate | Minimum                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Measurement input                                 0.10    
Measurement Input, Discount Rate | Maximum                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Measurement input                                 0.12    
Measurement Input, Annual Rent Escalators | Minimum                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Measurement input                                 0.02    
Measurement Input, Annual Rent Escalators | Maximum                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Measurement input                                 0.03    
Measurement Input, Cap Rate | Minimum                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Measurement input                                 0.07    
Measurement Input, Cap Rate | Maximum                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Measurement input                                 0.09    
Brookedale MTCA                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Number of properties disposed | property 18                       18            
Cash proceeds $ 385,000,000                                    
Gain (loss) on sales of real estate, net $ 164,000,000                                    
CCRC JV                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Property count | property             2       2                
Investment ownership percentage             49.00%       49.00%   49.00%       49.00%    
Equity method investments             $ 347,000       $ 347,000   $ 325,830,000            
CCRC JV | Brookedale MTCA                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Interest acquired 51.00%                                    
Purchase cost $ 1,060,000,000.00 $ 1,060,000,000.00                                  
Management termination fee $ 100,000,000                                    
CCRC JV | Brookedale MTCA | Forecast                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Number of assets to be sold | property           2                          
CCRC JV | Brookedale MTCA                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Property count | property                               15      
Number of properties acquired | property 13                                    
Equity method investments $ 323,000,000 323,000,000                                  
Real estate and intangible assets 1,800,000,000 1,800,000,000                                  
Refundable entrance fee liabilities 308,000,000 308,000,000                                  
Non-refundable entrance fee liabilities 436,000,000 436,000,000                                  
Long-term debt 215,000,000 215,000,000                                  
Working capital 48,000,000 48,000,000                                  
Cash paid 396,000,000                                    
CCRC JV | Brookedale MTCA | Other Income (Expense)                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Loss (gain) upon change of control, net $ 170,000,000                                    
2019 Amended Master Lease | Brookedale MTCA                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Annual rent escalator 2.40%                                    
RIDEA Facilities                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Ownership percentage (as a percent)         90.00%                            
Percentage of interest acquired         10.00%                            
Assets Leased to Others                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Number of assets transitioned | property                           37          
Assets Leased to Others | 2019 Amended Master Lease | Brookedale MTCA                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Number of properties to be restructured | property                               24      
Number of leases to be terminated | lease 1                                    
Percent of sales proceeds 6.50%                                    
Number of properties to be reallocated | property                               14      
Future rent $ 20,000,000 20,000,000                                  
Capital investment $ 35,000,000 $ 35,000,000                                  
Capital investment term 5 years                                    
Annual percent increase 7.00%                                    
Assets Leased to Others | 2019 Amended Master Lease | Brookedale MTCA | Forecast                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Number of leases to be terminated | property           1                          
Assets Leased to Others | RIDEA Facilities                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Property count | facility         58                            
Other Non-reportable Segments                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Number of assets to be sold | property             1                        
Other Non-reportable Segments | Assets Leased to Others | CCRC JV                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Property count                             15 15   15  
Other Non-reportable Segments | Assets Leased to Others | CCRC JV | Brookedale MTCA                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Property count             13       13       13 13      
Interest acquired   51.00%                                  
Senior Housing Triple-Net                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Number of assets to be sold | property                 18     2              
Senior Housing Triple-Net | Assets Leased to Others                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Property count | property         78                         43  
Disposition of properties, available for sale | property         32                            
Reduction in rent                                     $ 5,000,000
Number of properties with rent concessions | property                                     3
Total consideration for disposition of real estate         $ 35,000,000                            
Number of assets transitioned | property                           17          
Senior Housing Triple-Net | Assets Leased to Others | Brookedale MTCA                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Number of properties disposed | property         2                            
SHOP                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Number of assets to be sold | property             4 2 7 1   11              
SHOP | Assets Leased to Others                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Number of assets transitioned | property                           20          
SHOP | Assets Leased to Others | Brookedale MTCA                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Number of assets to be sold | property         4                            
SHOP | Assets Leased to Others | RIDEA Facilities                                      
Collaborative Arrangement and Arrangement Other than Collaborative [Line Items]                                      
Property count | property         36                            
Total consideration for disposition of real estate         $ 240,000,000