XML 37 R74.htm IDEA: XBRL DOCUMENT v3.20.1
Variable Interest Entities - Consolidated Assets and Liabilities of VIEs (Details) - USD ($)
$ in Thousands
Mar. 31, 2020
Dec. 31, 2019
Mar. 31, 2019
ASSETS      
Buildings and improvements $ 12,720,111 $ 11,120,039  
Development costs and construction in progress 588,343 692,336  
Land 2,114,024 1,992,602  
Accumulated depreciation and amortization (2,840,632) (2,771,922)  
Net real estate 12,581,846 11,033,055  
Investments in and advances to unconsolidated joint ventures 479,900 825,515  
Accounts receivable, net 85,037 59,417  
Cash and cash equivalents 783,542 144,232 $ 120,117
Restricted cash 106,557 40,425 $ 26,535
Intangible assets, net 550,348 331,693  
Right-of-use asset, net 171,843 172,486  
Other assets, net 776,387 646,491  
Total assets 16,072,679 14,032,891  
LIABILITIES AND EQUITY      
Mortgage debt 490,049 276,907  
Intangible liabilities, net 72,137 74,991  
Lease liability 156,808 156,611  
Accounts payable, accrued liabilities, and other liabilities 31,724 36,369  
Deferred revenue 753,432 289,680  
Total liabilities 8,259,236 7,365,417  
VIEs      
ASSETS      
Buildings and improvements 2,983,887 3,236,105  
Development costs and construction in progress 90,536 67,285  
Land 447,758 526,576  
Accumulated depreciation and amortization (594,085) (568,574)  
Net real estate 2,928,096 3,261,392  
Accounts receivable, net 10,884 11,986  
Cash and cash equivalents 44,880 47,027  
Restricted cash 13,631 13,596  
Intangible assets, net 159,272 206,840  
Right-of-use asset, net 92,225 92,664  
Other assets, net 60,343 52,124  
Total assets 3,309,331 3,685,629  
LIABILITIES AND EQUITY      
Mortgage debt 218,027 218,767  
Intangible liabilities, net 19,221 39,545  
Lease liability 91,078 90,875  
Accounts payable, accrued liabilities, and other liabilities 114,350 122,832  
Deferred revenue 91,845 96,985  
Total liabilities $ 534,521 $ 569,004