XML 11 R68.htm IDEA: XBRL DOCUMENT v3.20.1
Segment Disclosures - Summary Information for the Reportable Segments (Details)
$ in Thousands
3 Months Ended
Jan. 31, 2020
USD ($)
property
Mar. 31, 2020
USD ($)
property
facility
Mar. 31, 2019
USD ($)
facility
Oct. 31, 2019
property
Nov. 30, 2017
property
Segment reporting information, revenues          
Total revenues   $ 585,150 $ 436,154    
Less: Interest income   (3,688) (1,713)    
Healthpeak's share of unconsolidated joint venture real estate revenues   48,193 64,124    
Noncontrolling interests' share of consolidated joint venture real estate revenues   (9,230) (8,817)    
Operating expenses   (376,013) (168,927)    
Healthpeak's share of unconsolidated joint venture operating expenses   (36,266) (45,830)    
Noncontrolling interests' share of consolidated joint venture operating expenses   2,994 2,787    
Adjustments to NOI   83,442 694    
Adjusted NOI   294,582 278,472    
Plus: Adjustments to NOI   (83,442) (694)    
Interest income   3,688 1,713    
Interest expense   (58,376) (49,327)    
Depreciation and amortization   (189,276) (131,951)    
General and administrative   (22,349) (21,355)    
Transaction costs   (14,848) (4,518)    
Impairments and loan loss reserves (recoveries), net   (39,123) (8,858)    
Gain (loss) on sales of real estate, net   164,869 8,044    
Loss on debt extinguishments   833 0    
Other income (expense), net   210,608 3,133    
Income tax benefit (expense)   33,044 3,458    
Less: Healthpeak's share of unconsolidated joint venture NOI   (11,927) (18,294)    
Plus: Noncontrolling interests' share of consolidated joint venture NOI   6,236 6,030    
Equity income (loss) from unconsolidated joint ventures   (11,979) (863)    
Net income (loss)   282,540 64,990    
Tax benefit recognized in conjunction with internal restructuring activities   52,000      
Tax benefit recognized from CARES Act   2,900      
Operating segment          
Segment reporting information, revenues          
Total revenues   585,150 436,154    
Corporate and other assets          
Segment reporting information, revenues          
Total revenues   0 0    
Less: Interest income   0 0    
Healthpeak's share of unconsolidated joint venture real estate revenues   0 0    
Noncontrolling interests' share of consolidated joint venture real estate revenues   0 0    
Operating expenses   0 0    
Healthpeak's share of unconsolidated joint venture operating expenses   0 0    
Noncontrolling interests' share of consolidated joint venture operating expenses   0 0    
Adjustments to NOI   0 0    
Adjusted NOI   0 0    
Plus: Adjustments to NOI   0 0    
Interest income   0 0    
Interest expense   (53,970) (47,891)    
Depreciation and amortization   0 0    
General and administrative   (22,349) (21,355)    
Transaction costs   (14,848) (4,518)    
Impairments and loan loss reserves (recoveries), net   0 0    
Gain (loss) on sales of real estate, net   0 0    
Loss on debt extinguishments   833      
Other income (expense), net   (1,431) 3,133    
Income tax benefit (expense)   33,044 3,458    
Less: Healthpeak's share of unconsolidated joint venture NOI   0 0    
Plus: Noncontrolling interests' share of consolidated joint venture NOI   0 0    
Equity income (loss) from unconsolidated joint ventures   0 0    
Net income (loss)   $ (58,721) $ (67,173)    
Senior housing triple-net          
Segment Disclosure          
Number of facilities transitioned | facility   7 18    
Senior housing triple-net | Operating segment          
Segment reporting information, revenues          
Total revenues   $ 33,135 $ 58,831    
Less: Interest income   0 0    
Healthpeak's share of unconsolidated joint venture real estate revenues   0 0    
Noncontrolling interests' share of consolidated joint venture real estate revenues   0 (2)    
Operating expenses   (506) (994)    
Healthpeak's share of unconsolidated joint venture operating expenses   0 0    
Noncontrolling interests' share of consolidated joint venture operating expenses   0 0    
Adjustments to NOI   (3,374) 566    
Adjusted NOI   29,255 58,401    
Plus: Adjustments to NOI   3,374 (566)    
Interest income   0 0    
Interest expense   (82) (589)    
Depreciation and amortization   (7,160) (16,677)    
General and administrative   0 0    
Transaction costs   0 0    
Impairments and loan loss reserves (recoveries), net   (4,670) 0    
Gain (loss) on sales of real estate, net   164,043 3,557    
Loss on debt extinguishments   0      
Other income (expense), net   0 0    
Income tax benefit (expense)   0 0    
Less: Healthpeak's share of unconsolidated joint venture NOI   0 0    
Plus: Noncontrolling interests' share of consolidated joint venture NOI   0 2    
Equity income (loss) from unconsolidated joint ventures   0 0    
Net income (loss)   $ 184,760 44,128    
SHOP          
Segment Disclosure          
Number of deconsolidating assets | property   19      
SHOP | Operating segment          
Segment reporting information, revenues          
Total revenues   $ 170,961 126,181    
Less: Interest income   0 0    
Healthpeak's share of unconsolidated joint venture real estate revenues   25,765 5,649    
Noncontrolling interests' share of consolidated joint venture real estate revenues   (538) (472)    
Operating expenses   (138,130) (96,947)    
Healthpeak's share of unconsolidated joint venture operating expenses   (17,956) (4,161)    
Noncontrolling interests' share of consolidated joint venture operating expenses   377 350    
Adjustments to NOI   531 1,182    
Adjusted NOI   41,010 31,782    
Plus: Adjustments to NOI   (531) (1,182)    
Interest income   0 0    
Interest expense   (2,855) (663)    
Depreciation and amortization   (57,003) (24,086)    
General and administrative   0 0    
Transaction costs   0 0    
Impairments and loan loss reserves (recoveries), net   (23,285) 0    
Gain (loss) on sales of real estate, net   (1,243) 4,487    
Loss on debt extinguishments   0      
Other income (expense), net   0 0    
Income tax benefit (expense)   0 0    
Less: Healthpeak's share of unconsolidated joint venture NOI   (7,809) (1,488)    
Plus: Noncontrolling interests' share of consolidated joint venture NOI   161 122    
Equity income (loss) from unconsolidated joint ventures   (18,150) (477)    
Net income (loss)   (69,705) 8,495    
CCRC | Operating segment          
Segment reporting information, revenues          
Total revenues   91,780 0    
Less: Interest income   0 0    
Healthpeak's share of unconsolidated joint venture real estate revenues   21,647 52,238    
Noncontrolling interests' share of consolidated joint venture real estate revenues   0 0    
Operating expenses   (156,482) 0    
Healthpeak's share of unconsolidated joint venture operating expenses   (18,037) (41,377)    
Noncontrolling interests' share of consolidated joint venture operating expenses   0 0    
Adjustments to NOI   91,561 3,452    
Adjusted NOI   30,469 14,313    
Plus: Adjustments to NOI   (91,561) (3,452)    
Interest income   0 0    
Interest expense   (1,304) 0    
Depreciation and amortization   (20,229) 0    
General and administrative   0 0    
Transaction costs   0 0    
Impairments and loan loss reserves (recoveries), net   0 0    
Gain (loss) on sales of real estate, net   0 0    
Loss on debt extinguishments   0      
Other income (expense), net   170,332 0    
Income tax benefit (expense)   0 0    
Less: Healthpeak's share of unconsolidated joint venture NOI   (3,610) (10,861)    
Plus: Noncontrolling interests' share of consolidated joint venture NOI   0 0    
Equity income (loss) from unconsolidated joint ventures   (1,880) (2,096)    
Net income (loss)   82,217 (2,096)    
Life science | Operating segment          
Segment reporting information, revenues          
Total revenues   128,883 94,473    
Less: Interest income   0 0    
Healthpeak's share of unconsolidated joint venture real estate revenues   0 0    
Noncontrolling interests' share of consolidated joint venture real estate revenues   (52) (40)    
Operating expenses   (30,201) (21,992)    
Healthpeak's share of unconsolidated joint venture operating expenses   0 0    
Noncontrolling interests' share of consolidated joint venture operating expenses   17 13    
Adjustments to NOI   (4,280) (2,479)    
Adjusted NOI   94,367 69,975    
Plus: Adjustments to NOI   4,280 2,479    
Interest income   0 0    
Interest expense   (63) (73)    
Depreciation and amortization   (50,211) (36,248)    
General and administrative   0 0    
Transaction costs   0 0    
Impairments and loan loss reserves (recoveries), net   0 0    
Gain (loss) on sales of real estate, net   0 0    
Loss on debt extinguishments   0      
Other income (expense), net   0 0    
Income tax benefit (expense)   0 0    
Less: Healthpeak's share of unconsolidated joint venture NOI   0 0    
Plus: Noncontrolling interests' share of consolidated joint venture NOI   35 27    
Equity income (loss) from unconsolidated joint ventures   0 0    
Net income (loss)   48,408 36,160    
Medical office | Operating segment          
Segment reporting information, revenues          
Total revenues   145,146 142,195    
Less: Interest income   0 0    
Healthpeak's share of unconsolidated joint venture real estate revenues   695 705    
Noncontrolling interests' share of consolidated joint venture real estate revenues   (8,640) (8,303)    
Operating expenses   (50,687) (48,987)    
Healthpeak's share of unconsolidated joint venture operating expenses   (275) (275)    
Noncontrolling interests' share of consolidated joint venture operating expenses   2,600 2,424    
Adjustments to NOI   (1,457) (1,748)    
Adjusted NOI   87,382 86,011    
Plus: Adjustments to NOI   1,457 1,748    
Interest income   0 0    
Interest expense   (102) (111)    
Depreciation and amortization   (53,148) (53,020)    
General and administrative   0 0    
Transaction costs   0 0    
Impairments and loan loss reserves (recoveries), net   (2,706) (8,858)    
Gain (loss) on sales of real estate, net   2,109 0    
Loss on debt extinguishments   0      
Other income (expense), net   0 0    
Income tax benefit (expense)   0 0    
Less: Healthpeak's share of unconsolidated joint venture NOI   (420) (430)    
Plus: Noncontrolling interests' share of consolidated joint venture NOI   6,040 5,879    
Equity income (loss) from unconsolidated joint ventures   196 211    
Net income (loss)   40,808 31,430    
Other non-reportable segments | Operating segment          
Segment reporting information, revenues          
Total revenues   15,245 14,474    
Less: Interest income   (3,688) (1,713)    
Healthpeak's share of unconsolidated joint venture real estate revenues   86 5,532    
Noncontrolling interests' share of consolidated joint venture real estate revenues   0 0    
Operating expenses   (7) (7)    
Healthpeak's share of unconsolidated joint venture operating expenses   2 (17)    
Noncontrolling interests' share of consolidated joint venture operating expenses   0 0    
Adjustments to NOI   461 (279)    
Adjusted NOI   12,099 17,990    
Plus: Adjustments to NOI   (461) 279    
Interest income   3,688 1,713    
Interest expense   0 0    
Depreciation and amortization   (1,525) (1,920)    
General and administrative   0 0    
Transaction costs   0 0    
Impairments and loan loss reserves (recoveries), net   (8,462) 0    
Gain (loss) on sales of real estate, net   (40) 0    
Loss on debt extinguishments   0      
Other income (expense), net   41,707 0    
Income tax benefit (expense)   0 0    
Less: Healthpeak's share of unconsolidated joint venture NOI   (88) (5,515)    
Plus: Noncontrolling interests' share of consolidated joint venture NOI   0 0    
Equity income (loss) from unconsolidated joint ventures   7,855 1,499    
Net income (loss)   $ 54,773 $ 14,046    
Assets Leased to Others | Senior housing triple-net          
Segment Disclosure          
Property count | property       43 78
CCRC JV | Assets Leased to Others | Other non-reportable segments          
Segment Disclosure          
Property count | property 15     15  
Brookedale MTCA          
Segment reporting information, revenues          
Gain (loss) on sales of real estate, net $ 164,000        
Brookedale MTCA | CCRC JV          
Segment Disclosure          
Property count | property 15        
Brookedale MTCA | CCRC JV | Assets Leased to Others | Other non-reportable segments          
Segment Disclosure          
Ownership interest acquired   100.00%      
Property count | property 13