XML 79 R62.htm IDEA: XBRL DOCUMENT v3.20.1
Debt - Debt Maturities (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Jul. 31, 2019
May 31, 2019
Debt Instrument      
2020 (nine months) $ 6,202    
2021 16,165    
2022 308,417    
2023 643,609    
2024 1,406,939    
Thereafter 4,040,925    
Total debt before discount, net 6,422,257    
(Discounts), premiums and debt costs, net (33,153)    
Long-term debt, net assets held for sale 6,389,104    
Long-term debt 6,416,941    
Bank Line of Credit      
Debt Instrument      
2020 (nine months) 0    
2021 0    
2022 0    
2023 0    
2024 0    
Thereafter 0    
Total debt before discount, net 0    
(Discounts), premiums and debt costs, net 0    
Long-term debt, net assets held for sale 0    
Long-term debt 0    
Commercial Paper      
Debt Instrument      
2020 (nine months) 0    
2021 0    
2022 0    
2023 0    
2024 0    
Thereafter 0    
Total debt before discount, net 0    
(Discounts), premiums and debt costs, net 0    
Long-term debt, net assets held for sale 0    
Long-term debt 0    
Term loans      
Debt Instrument      
2020 (nine months) 0    
2021 0    
2022 0    
2023 0    
2024 250,000    
Thereafter 0    
Total debt before discount, net 250,000    
(Discounts), premiums and debt costs, net (998)    
Long-term debt, net assets held for sale 249,002    
Long-term debt 249,002    
Senior Unsecured Note      
Debt Instrument      
2020 (nine months) 0    
2021 0    
2022 300,000    
2023 550,000    
2024 1,150,000    
Thereafter 3,700,000    
Total debt before discount, net 5,700,000    
(Discounts), premiums and debt costs, net (49,947)    
Long-term debt, net assets held for sale 5,650,053    
Long-term debt $ 5,650,053    
Weighted-average interest rate (as a percent) 3.94%    
Weighted-average maturity 7 years    
Senior Unsecured Note | Minimum      
Debt Instrument      
Percentage of stated interest rate 3.14%    
Senior Unsecured Note | Maximum      
Debt Instrument      
Percentage of stated interest rate 6.87%    
Mortgage Debt      
Debt Instrument      
2020 (nine months) $ 6,202    
2021 16,165    
2022 8,417    
2023 93,609    
2024 6,939    
Thereafter 340,925    
Total debt before discount, net 472,257 $ 112,000 $ 50,000
(Discounts), premiums and debt costs, net 17,792    
Long-term debt, net assets held for sale 490,049    
Long-term debt $ 517,886    
Weighted-average interest rate (as a percent) 3.91% 4.89% 4.83%
Weighted-average maturity 9 years    
Mortgage Debt | Minimum      
Debt Instrument      
Percentage of stated interest rate 2.16%    
Mortgage Debt | Maximum      
Debt Instrument      
Percentage of stated interest rate 5.91%    
Held-for-sale      
Debt Instrument      
Debt on assets held for sale $ 27,837    
Held-for-sale | Bank Line of Credit      
Debt Instrument      
Debt on assets held for sale $ 0    
Held-for-sale | Bank Line of Credit | Minimum      
Debt Instrument      
Weighted-average interest rate (as a percent) 3.45%    
Held-for-sale | Commercial Paper      
Debt Instrument      
Debt on assets held for sale $ 0    
Held-for-sale | Term loans      
Debt Instrument      
Debt on assets held for sale 0    
Held-for-sale | Senior Unsecured Note      
Debt Instrument      
Debt on assets held for sale 0    
Held-for-sale | Mortgage Debt      
Debt Instrument      
Debt on assets held for sale $ 27,837