XML 95 R87.htm IDEA: XBRL DOCUMENT v3.19.3
Variable Interest Entities - Consolidated Assets and Liabilities of VIEs (Details) - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Sep. 30, 2018
ASSETS      
Buildings and improvements $ 11,829,835 $ 10,877,248  
Development costs and construction in progress 603,672 537,643  
Land 2,017,284 1,637,506  
Accumulated depreciation and amortization (2,915,680) (2,842,947)  
Net real estate 11,535,111 10,209,450  
Investments in and advances to unconsolidated joint ventures 505,245 540,088  
Accounts receivable, net 56,991 48,171  
Cash and cash equivalents 124,990 110,790 $ 78,864
Restricted cash 30,114 29,056 $ 29,877
Intangible assets, net 303,722 305,079  
Right-of-use asset, net 172,958    
Other assets, net 656,115 591,017  
Total assets 14,010,210 12,718,553  
LIABILITIES AND EQUITY      
Mortgage debt 275,049 138,470  
Intangible liabilities, net 54,913 54,663  
Lease liability 156,297    
Accounts payable and accrued liabilities 35,063 1,125  
Deferred revenue 208,653 190,683  
Total liabilities 7,486,851 6,205,962  
VIEs      
ASSETS      
Buildings and improvements 2,799,041 1,949,582  
Development costs and construction in progress 54,154 39,584  
Land 426,027 151,746  
Accumulated depreciation and amortization (474,996) (398,143)  
Net real estate 2,804,226 1,742,769  
Investments in and advances to unconsolidated joint ventures 0 1,550  
Accounts receivable, net 6,151 7,904  
Cash and cash equivalents 53,745 23,772  
Restricted cash 8,976 3,399  
Intangible assets, net 146,319 111,333  
Right-of-use asset, net 92,933 0  
Other assets, net 47,597 43,149  
Total assets 3,159,947 1,933,876  
LIABILITIES AND EQUITY      
Mortgage debt 216,340 44,598  
Intangible liabilities, net 18,212 19,128  
Lease liability 90,487 0  
Accounts payable and accrued liabilities 78,815 66,736  
Deferred revenue 28,084 24,215  
Total liabilities $ 431,938 $ 154,677