XML 23 R37.htm IDEA: XBRL DOCUMENT v3.19.3
Variable Interest Entities (Tables)
9 Months Ended
Sep. 30, 2019
Variable Interest Entities [Abstract]  
Schedule of Variable Interest Entities
The classification of the related assets and liabilities and the maximum loss exposure as a result of the Company’s involvement with these VIEs at September 30, 2019 was as follows (in thousands):
VIE Type
 
Asset/Liability Type
 
Maximum Loss
Exposure
and Carrying
Amount(1)
VIE tenants - operating leases(2)
 
Lease intangibles, net and straight-line rent receivables
 
7,984

CCRC OpCo
 
Investments in unconsolidated joint ventures
 
167,612

Unconsolidated development joint ventures
 
Loans receivable, net and Investments in unconsolidated joint ventures
 
24,015

Loan - seller financing
 
Loans receivable, net
 
10,000

CMBS and LLC investment
 
Marketable debt and LLC investment
 
34,677

_______________________________________
(1)
The Company’s maximum loss exposure represents the aggregate carrying amount of such investments (including accrued interest).
(2)
The Company’s maximum loss exposure may be mitigated by re-leasing the underlying properties to new tenants upon an event of default.
Consolidated Assets and Liabilities of Variable Interest Entities Total assets and total liabilities include VIE assets and liabilities as follows (in thousands):
 
September 30, 2019
 
December 31, 2018
Assets
 
 
 
Buildings and improvements
$
2,799,041

 
$
1,949,582

Development costs and construction in progress
54,154

 
39,584

Land
426,027

 
151,746

Accumulated depreciation and amortization
(474,996
)
 
(398,143
)
Net real estate
2,804,226

 
1,742,769

Investments in and advances to unconsolidated joint ventures

 
1,550

Accounts receivable, net
6,151

 
7,904

Cash and cash equivalents
53,745

 
23,772

Restricted cash
8,976

 
3,399

Intangible assets, net
146,319

 
111,333

Right-of-use asset, net
92,933

 

Other assets, net
47,597

 
43,149

Total assets
$
3,159,947

 
$
1,933,876

Liabilities
 
 
 
Mortgage debt
216,340

 
44,598

Intangible liabilities, net
18,212

 
19,128

Lease liability
90,487

 

Accounts payable and accrued liabilities
78,815

 
66,736

Deferred revenue
28,084

 
24,215

Total liabilities
$
431,938

 
$
154,677