XML 75 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Mortgage Debt (Details)
$ in Thousands, £ in Millions
1 Months Ended 3 Months Ended
Mar. 31, 2017
USD ($)
Mar. 31, 2018
USD ($)
facility
Mar. 31, 2018
GBP (£)
facility
Dec. 31, 2017
USD ($)
Debt Instrument        
Term loan   $ 236,878   $ 228,288
Total debt before discount, net   7,917,236    
(Discounts), premiums and debt costs, net   (45,501)    
Debt instruments, carrying amount   7,871,735    
Other debt   93,856   $ 94,165
Debt maturing in 2018        
Debt Instrument        
2018 (nine months)   2,649    
Debt maturing in 2019        
Debt Instrument        
2019   690,875    
Debt maturing in 2020        
Debt Instrument        
2020   803,758    
Debt maturing in 2021        
Debt Instrument        
2021   1,803,474    
Debt maturing in 2022        
Debt Instrument        
2022   902,861    
Thereafter        
Debt Instrument        
Thereafter   3,713,619    
2015 Term Loan        
Debt Instrument        
Term loan   237,000 £ 169  
Bank Line of Credit        
Debt Instrument        
Total debt before discount, net   1,092,357    
(Discounts), premiums and debt costs, net   0    
Debt instruments, carrying amount   1,092,357    
Bank Line of Credit | Debt maturing in 2018        
Debt Instrument        
2018 (nine months)   0    
Bank Line of Credit | Debt maturing in 2019        
Debt Instrument        
2019   0    
Bank Line of Credit | Debt maturing in 2020        
Debt Instrument        
2020   0    
Bank Line of Credit | Debt maturing in 2021        
Debt Instrument        
2021   1,092,357    
Bank Line of Credit | Debt maturing in 2022        
Debt Instrument        
2022   0    
Bank Line of Credit | Thereafter        
Debt Instrument        
Thereafter   0    
Term loans        
Debt Instrument        
Total debt before discount, net   237,175    
(Discounts), premiums and debt costs, net   (297)    
Debt instruments, carrying amount   236,878    
Term loans | Debt maturing in 2018        
Debt Instrument        
2018 (nine months)   0    
Term loans | Debt maturing in 2019        
Debt Instrument        
2019   237,175    
Term loans | Debt maturing in 2020        
Debt Instrument        
2020   0    
Term loans | Debt maturing in 2021        
Debt Instrument        
2021   0    
Term loans | Debt maturing in 2022        
Debt Instrument        
2022   0    
Term loans | Thereafter        
Debt Instrument        
Thereafter   0    
Unsecured Debt        
Debt Instrument        
Total debt before discount, net   6,450,000    
(Discounts), premiums and debt costs, net   (51,024)    
Debt instruments, carrying amount   $ 6,398,976    
Weighted-average interest rate (as a percent)   4.20% 4.20%  
Weighted-average maturity   6 years    
Unsecured Debt | Minimum        
Debt Instrument        
Percentage of stated interest rate   2.79% 2.79%  
Unsecured Debt | Maximum        
Debt Instrument        
Percentage of stated interest rate   6.88% 6.88%  
Unsecured Debt | Debt maturing in 2018        
Debt Instrument        
2018 (nine months)   $ 0    
Unsecured Debt | Debt maturing in 2019        
Debt Instrument        
2019   450,000    
Unsecured Debt | Debt maturing in 2020        
Debt Instrument        
2020   800,000    
Unsecured Debt | Debt maturing in 2021        
Debt Instrument        
2021   700,000    
Unsecured Debt | Debt maturing in 2022        
Debt Instrument        
2022   900,000    
Unsecured Debt | Thereafter        
Debt Instrument        
Thereafter   $ 3,600,000    
Mortgage Debt        
Debt Instrument        
Number of healthcare facilities used to secure debt | facility   16 16  
Debt instrument, collateral, healthcare facilities carrying value   $ 296,000    
Repayments of debt $ 472,000      
Total debt before discount, net   137,704    
(Discounts), premiums and debt costs, net   5,820    
Debt instruments, carrying amount   $ 143,524    
Weighted-average interest rate (as a percent)   4.18% 4.18%  
Weighted-average maturity   20 years    
Mortgage Debt | Minimum        
Debt Instrument        
Percentage of stated interest rate   1.95% 1.95%  
Mortgage Debt | Maximum        
Debt Instrument        
Percentage of stated interest rate   5.91% 5.91%  
Mortgage Debt | Debt maturing in 2018        
Debt Instrument        
2018 (nine months)   $ 2,649    
Mortgage Debt | Debt maturing in 2019        
Debt Instrument        
2019   3,700    
Mortgage Debt | Debt maturing in 2020        
Debt Instrument        
2020   3,758    
Mortgage Debt | Debt maturing in 2021        
Debt Instrument        
2021   11,117    
Mortgage Debt | Debt maturing in 2022        
Debt Instrument        
2022   2,861    
Mortgage Debt | Thereafter        
Debt Instrument        
Thereafter   $ 113,619