XML 108 R91.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Schedule of Debt Maturities (Details)
$ in Thousands, £ in Millions
12 Months Ended
Dec. 31, 2017
USD ($)
Dec. 31, 2017
GBP (£)
Dec. 31, 2016
USD ($)
Debt Instrument [Line Items]      
Long-term debt, gross $ 7,834,317    
(Discounts), premiums and debt costs, net (48,016)    
Long-term debt 7,786,301    
Other debt 94,165   $ 92,385
Debt maturing in 2018      
Debt Instrument [Line Items]      
2018 3,512    
Debt maturing in 2019      
Debt Instrument [Line Items]      
2019 682,374    
Debt maturing in 2020      
Debt Instrument [Line Items]      
2020 803,758    
Debt maturing in 2021      
Debt Instrument [Line Items]      
2021 1,728,193    
Debt maturing in 2022      
Debt Instrument [Line Items]      
2022 902,861    
Thereafter      
Debt Instrument [Line Items]      
Thereafter 3,713,619    
Bank Line of Credit      
Debt Instrument [Line Items]      
Long-term debt, gross 1,017,076    
(Discounts), premiums and debt costs, net 0    
Long-term debt $ 1,017,076    
Line of credit, portion denominated in GBP | £   £ 105  
Weighted-average interest rate (as a percent) 2.74% 2.74%  
Bank Line of Credit | Debt maturing in 2018      
Debt Instrument [Line Items]      
2018 $ 0    
Bank Line of Credit | Debt maturing in 2019      
Debt Instrument [Line Items]      
2019 0    
Bank Line of Credit | Debt maturing in 2020      
Debt Instrument [Line Items]      
2020 0    
Bank Line of Credit | Debt maturing in 2021      
Debt Instrument [Line Items]      
2021 1,017,076    
Bank Line of Credit | Debt maturing in 2022      
Debt Instrument [Line Items]      
2022 0    
Bank Line of Credit | Thereafter      
Debt Instrument [Line Items]      
Thereafter 0    
Term loans      
Debt Instrument [Line Items]      
2019 | £   £ 169  
Long-term debt, gross 228,674    
(Discounts), premiums and debt costs, net (386)    
Long-term debt 228,288    
Term loans | Debt maturing in 2018      
Debt Instrument [Line Items]      
2018 0    
Term loans | Debt maturing in 2019      
Debt Instrument [Line Items]      
2019 228,674    
Term loans | Debt maturing in 2020      
Debt Instrument [Line Items]      
2020 0    
Term loans | Debt maturing in 2021      
Debt Instrument [Line Items]      
2021 0    
Term loans | Debt maturing in 2022      
Debt Instrument [Line Items]      
2022 0    
Term loans | Thereafter      
Debt Instrument [Line Items]      
Thereafter $ 0    
Unsecured Debt      
Debt Instrument [Line Items]      
Interest rate (as a percent)  
Long-term debt, gross $ 6,450,000    
(Discounts), premiums and debt costs, net (53,549)    
Long-term debt $ 6,396,451    
Weighted-average interest rate (as a percent) 4.19% 4.19%  
Weighted-average maturity 6 years    
Unsecured Debt | Minimum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.79% 2.79%  
Unsecured Debt | Maximum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 6.88% 6.88%  
Unsecured Debt | Debt maturing in 2018      
Debt Instrument [Line Items]      
Interest rate (as a percent) 0.00% 0.00%  
2018 $ 0    
Unsecured Debt | Debt maturing in 2019      
Debt Instrument [Line Items]      
Interest rate (as a percent) 3.95% 3.95%  
2019 $ 450,000    
Unsecured Debt | Debt maturing in 2020      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.79% 2.79%  
2020 $ 800,000    
Unsecured Debt | Debt maturing in 2021      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.49% 5.49%  
2021 $ 700,000    
Unsecured Debt | Debt maturing in 2022      
Debt Instrument [Line Items]      
Interest rate (as a percent) 3.93% 3.93%  
2022 $ 900,000    
Unsecured Debt | Thereafter      
Debt Instrument [Line Items]      
Interest rate (as a percent) 4.36% 4.36%  
Thereafter $ 3,600,000    
Mortgage Debt      
Debt Instrument [Line Items]      
Interest rate (as a percent)  
Long-term debt, gross $ 138,567    
(Discounts), premiums and debt costs, net 5,919    
Long-term debt $ 144,486    
Weighted-average interest rate (as a percent) 4.19% 4.19%  
Weighted-average maturity 20 years    
Mortgage Debt | Minimum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 2.08% 2.08%  
Mortgage Debt | Maximum      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.91% 5.91%  
Mortgage Debt | Debt maturing in 2018      
Debt Instrument [Line Items]      
Interest rate (as a percent) 0.00% 0.00%  
2018 $ 3,512    
Mortgage Debt | Debt maturing in 2019      
Debt Instrument [Line Items]      
Interest rate (as a percent) 0.00% 0.00%  
2019 $ 3,700    
Mortgage Debt | Debt maturing in 2020      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.08% 5.08%  
2020 $ 3,758    
Mortgage Debt | Debt maturing in 2021      
Debt Instrument [Line Items]      
Interest rate (as a percent) 5.26% 5.26%  
2021 $ 11,117    
Mortgage Debt | Debt maturing in 2022      
Debt Instrument [Line Items]      
Interest rate (as a percent) 0.00% 0.00%  
2022 $ 2,861    
Mortgage Debt | Thereafter      
Debt Instrument [Line Items]      
Interest rate (as a percent) 4.09% 4.09%  
Thereafter $ 113,619    
Life Care Bonds and Demand Notes      
Debt Instrument [Line Items]      
Other debt 94,000    
Life Care Bonds      
Debt Instrument [Line Items]      
Other debt $ 61,000    
On-Demand Note      
Debt Instrument [Line Items]      
Interest rate (as a percent) 3.60% 3.60%  
Other debt $ 33,000