XML 52 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2017
Variable Interest Entities [Abstract]  
Schedule of Variable Interest Entities
The classification of the related assets and liabilities and the maximum loss exposure as a result of the Company’s involvement with these VIEs at June 30, 2017 was as follows (in thousands):
VIE Type
 
Asset/Liability Type
 
Maximum Loss
Exposure
and Carrying
Amount(1)
VIE tenants - DFLs (2)
 
Net investment in DFLs
 
$
599,561

VIE tenants - operating leases (2)
 
Lease intangibles, net and straight-line rent receivables
 
5,952

CCRC OpCo
 
Investments in unconsolidated joint ventures
 
218,832

RIDEA II PropCo
 
Investments in unconsolidated joint ventures
 
254,137

Development JVs
 
Investments in unconsolidated joint ventures
 
11,653

Loan- Senior Secured
 
Loans Receivable, net
 
137,025

Loan- Seller Financing
 
Loans Receivable, net
 
10,000

CMBS and LLC investment
 
Marketable debt and cost method investment
 
33,511

_______________________________________
(1)
The Company’s maximum loss exposure represents the aggregate carrying amount of such investments (including accrued interest).
(2)
The Company’s maximum loss exposure may be mitigated by re-leasing the underlying properties to new tenants upon an event of default.
Consolidated Assets and Liabilities of Variable Interest Entities
Total assets at June 30, 2017 and December 31, 2016 include VIE assets as follows (in thousands):
 
June 30, 2017
 
December 31, 2016
Assets
 
 
 
Building and Improvements
$
2,796,279

 
$
3,522,310

Developments in Process
17,702

 
31,953

Land
222,893

 
327,241

Accumulated Depreciation
(559,789
)
 
(676,276
)
Net Real Estate
2,477,085

 
3,205,228

Investments in and advances to unconsolidated joint ventures
2,573

 
3,641

Accounts Receivable, Net
12,062

 
19,996

Cash and Cash Equivalents
45,034

 
35,844

Restricted Cash
41,843

 
22,624

Intangible Assets, Net
133,210

 
169,027

Other Assets, Net
53,400

 
69,562

Total Assets
$
2,765,207

 
$
3,525,922

Liabilities
 
 
 
Mortgage Debt
45,156

 
520,870

Intangible Liabilities, Net
8,475

 
8,994

Accounts Payable and Accrued Expenses
100,648

 
120,719

Deferred Revenue
18,453

 
23,456

Total Liabilities
$
172,732

 
$
674,039