XML 78 R66.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Investment in Direct Financing Leases (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2016
USD ($)
item
Dec. 31, 2015
USD ($)
item
Dec. 31, 2014
USD ($)
Sep. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Feb. 28, 2015
USD ($)
Sep. 30, 2013
item
Net Investment in Direct Financing Leases              
Minimum lease payments receivable $ 1,108,237 $ 1,155,215          
Estimated residual values 539,656 535,161          
Less unearned income (895,304) (939,683)          
Net investment in direct financing leases $ 752,589 $ 750,693          
Properties subject to direct financing leases | item 30 30          
Percentage of DFL Portfolio 100.00%            
DFL income $ 59,580 $ 61,000 $ 64,441        
Capital leases future minimum payments receivable              
2017 91,770            
2018 66,121            
2019 67,526            
2020 62,234            
2021 62,641            
Thereafter 757,945            
Total 1,108,237            
HCRMC              
Net Investment in Direct Financing Leases              
Net investment in direct financing leases   5,200,000          
DFL income 385,000 573,000 599,000        
DFL Portfolio              
Net Investment in Direct Financing Leases              
DFL income 13,000 15,000 19,000        
Cash income 18,000 20,000 $ 24,000        
DFL Portfolio | HCRMC              
Net Investment in Direct Financing Leases              
Net investment in direct financing leases   5,200,000   $ 6,000,000 $ 6,100,000 $ 6,600,000  
Performing Loans              
Net Investment in Direct Financing Leases              
Net investment in direct financing leases 391,788            
Watch List Loans              
Net Investment in Direct Financing Leases              
Net investment in direct financing leases 360,801            
Senior housing | DFL Portfolio              
Net Investment in Direct Financing Leases              
Net investment in direct financing leases 361,000 $ 366,000          
Properties subject to direct financing leases | item             14
SH NNN              
Net Investment in Direct Financing Leases              
Net investment in direct financing leases $ 628,698            
Percentage of DFL Portfolio 84.00%            
SH NNN | Performing Loans              
Net Investment in Direct Financing Leases              
Net investment in direct financing leases $ 267,897            
SH NNN | Watch List Loans              
Net Investment in Direct Financing Leases              
Net investment in direct financing leases 360,801            
Other              
Net Investment in Direct Financing Leases              
Net investment in direct financing leases $ 123,891            
Percentage of DFL Portfolio 16.00%            
Other | Performing Loans              
Net Investment in Direct Financing Leases              
Net investment in direct financing leases $ 123,891