XML 53 R41.htm IDEA: XBRL DOCUMENT v3.6.0.2
Loans Receivable (Tables)
12 Months Ended
Dec. 31, 2016
Loans Receivable:  
Summary of loans receivable secured by real estate

The following table summarizes the Company’s loans receivable secured by real estate at December 31, 2016 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

Final

 

Number

 

 

 

 

 

 

 

 

 

Maturity

 

of

 

 

 

Principal

 

Carrying

 

Date

 

Loans

 

Payment Terms

 

Amount(1)

 

Amount

 

2017

    

1

 

monthly interest-only payments, accrues interest at LIBOR plus 6.0%, and secured by, among other things, the issuer’s real estate assets

    

$

34,602

    

$

35,015

 

2018

 

1

 

monthly interest-only payments, accrues interest at 8.0% and secured by a senior housing facility in Pennsylvania(2)

 

 

21,473

 

 

21,566

 

2021

 

2

 

aggregate monthly interest-only payments, accrues interest at 8.0% and 9.75% and secured by two senior housing facility in the U.K.(3)

 

 

9,008

 

 

9,339

 

2023

 

1

 

monthly interest-only payments, accrues interest at 7.0% and secured by seven senior housing facilities in the U.K.

 

 

130,439

 

 

130,439

 

 

 

5

 

 

 

$

195,522

 

$

196,359

 


(1)

Represents future contractual principal payments to be received on loans receivable secured by real estate.

(2)

Represents commitments to fund an aggregate of $0.1 million for a development project that is at or near completion as of December 31, 2016.

(3)

Represents commitments to fund an aggregate of £12 million ($15 million) for two development projects as of December 31, 2016.

Loans receivable  
Loans Receivable:  
Schedule of loans receivable (in thousands)

The following table summarizes the Company’s loans receivable (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

2016

 

2015

 

 

 

Real Estate

 

Other

 

 

 

 

Real Estate

 

Other

 

 

 

 

 

 

Secured

 

Secured

 

Total

 

Secured

 

Secured

 

Total

 

Mezzanine(1)(2)

    

$

 —

    

$

615,188

    

$

615,188

    

$

    

$

660,138

    

$

660,138

 

Other

 

 

195,946

 

 

 —

 

 

195,946

 

 

114,322

 

 

 

 

114,322

 

Unamortized premiums (discounts), fees and costs, net

 

 

413

 

 

(3,593)

 

 

(3,180)

 

 

961

 

 

(6,678)

 

 

(5,717)

 

Allowance for loan losses

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 —

 

 

 —

 

 

 

$

196,359

 

$

611,595

 

$

807,954

 

$

115,283

 

$

653,460

 

$

768,743

 


(1)

At December 31, 2016, included £282 million ($348 million) outstanding and £2 million ($3 million) of associated unamortized discounts, fees and costs both related to the HC-One Facility. At December 31, 2015, included £273 million ($403 million) outstanding and £4 million ($5 million) of associated unamortized discounts, fees and costs both related to the HC-One Facility.

(2)

At December 31, 2016, the Company had £35 million ($43 million) remaining under its commitments to fund development projects and capital expenditures under it U.K. development projects.

Summary of the Company's internal ratings for loans receivable (dollars in thousands)

The following table summarizes the Company’s internal ratings for loans receivable at December 31, 2016 (dollars in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

Percentage

    

Internal Ratings

 

 

 

Carrying

 

of Loan

 

Performing

    

Watch List

    

Workout

 

Investment Type

    

Amount

    

Portfolio

    

Loans

 

 Loans

 

Loans

 

Real estate secured

 

$

196,359

 

24

 

$

196,359

 

$

 —

 

$

 —

 

Other secured

 

 

611,595

 

76

 

 

355,130

 

 

256,465

 

 

 —

 

 

 

$

807,954

 

100

 

$

551,489

 

$

256,465

 

$

 —