XML 48 R45.htm IDEA: XBRL DOCUMENT v3.3.0.814
Derivative Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2015
Derivative Financial Instruments  
Schedule of derivative instruments (dollars and GBP in thousands)

The following table summarizes the Company’s outstanding interest-rate and foreign currency swap contracts as of September 30, 2015 (dollars and GBP in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedge

 

Rate/Buy

 

Floating/Exchange

 

Notional/

 

 

 

Date Entered

 

Maturity Date

 

Designation

 

Amount

  

Rate Index

 

Sell Amount

 

Fair Value(1)

 

Interest rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2005(2) 

 

July 2020

 

Cash Flow

 

 

3.82

%

BMA Swap Index

 

$

45,600

 

$

(6,087)

 

November 2008(3) 

 

October 2016

 

Cash Flow

 

 

5.95

%

1 Month LIBOR+1.50%

 

$

25,200

 

$

(1,063)

 

July 2012(4)

 

June 2016

 

Cash Flow

 

 

1.81

%

1 Month GBP LIBOR+1.20%

 

£

137,000

 

$

(77)

 

January 2015(4)

 

October 2017

 

Cash Flow

 

 

1.79

%

1 Month GBP LIBOR+0.975%

 

£

220,000

 

$

(428)

 

Foreign currency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2012(5)

 

June 2016

 

N/A

 

$

22,700

 

Buy USD/Sell GBP

 

£

14,500

 

$

835

 

July 2014(6)

 

December 2015

 

Cash Flow

 

$

1,900

 

Buy USD/Sell GBP

 

£

1,100

 

$

212

 

January 2015(7)

 

October 2017

 

Cash Flow

 

$

39,800

 

Buy USD/Sell GBP

 

£

26,300

 

$

72

 


(1)

Derivative assets are recorded in other assets, net and derivative liabilities are recorded in accounts payable and accrued liabilities on the consolidated balance sheets.

(2)

Represents three interest-rate swap contracts, which hedge fluctuations in interest payments on variable-rate secured debt due to overall changes in hedged cash flows.

(3)

Represents an interest-rate swap contract, which hedge fluctuations in interest payments on variable-rate secured debt due to overall changes in hedged cash flows.

(4)

Hedges fluctuations in interest payments on variable-rate unsecured debt due to fluctuations in the underlying benchmark interest rate.

(5)

Currency swap contract (buy USD/sell GBP) hedges the foreign currency exchange risk related to a portion of the Company’s forecasted interest receipts on GBP denominated senior notes. Represents a currency swap to sell £7.2 million at a rate of 1.5695 on various dates through June 2016.

(6)

Currency swap contract (buy USD/sell GBP) hedges the foreign currency exchange risk related to the Company’s forecasted GBP denominated interest receipts on intercompany loans. Represents a currency swap to sell £0.4 million at a rate of 1.7060 on various dates through December 2015.

(7)

Currency swap contract (buy USD/sell GBP) hedges the foreign currency exchange risk related to the Company’s forecasted GBP denominated interest receipts on its HC-One Facility. Represents a currency swap to sell approximately £1.0 million monthly at a rate of 1.5149 through October 2017.

 

Schedule of effect of change in interest and foreign currency rate (dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effects of Change in Interest and Foreign Currency Rates

 

 

 

 

 

+50 Basis

 

-50 Basis

 

+100 Basis

 

-100 Basis

 

Date Entered

    

Maturity Date

    

Points

    

Points

    

Points

    

Points

 

Interest rate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2005

 

July 2020

 

$

1,108

 

$

(958)

 

$

2,142

 

$

(1,992)

 

November 2008

 

October 2016

 

 

132

 

 

(131)

 

 

263

 

 

(262)

 

July 2012

 

June 2016

 

 

802

 

 

(664)

 

 

1,546

 

 

(1,386)

 

January 2015

 

October 2017

 

 

3,234

 

 

(3,650)

 

 

6,676

 

 

(7,092)

 

Foreign currency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

July 2012

 

June 2016

 

 

(123)

 

 

96

 

 

(233)

 

 

205

 

July 2014

 

December 2015

 

 

(9)

 

 

8

 

 

(17)

 

 

16

 

January 2015

 

October 2017

 

 

(226)

 

 

172

 

 

(424)

 

 

371