XML 38 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements
9 Months Ended
Sep. 30, 2015
Fair Value Measurements  
Fair Value Measurements

 

NOTE 20.  Fair Value Measurements

Items Measured at Fair Value on a Recurring Basis

 

The following table illustrates the Company’s financial assets and liabilities measured at fair value on a recurring basis at September 30, 2015 in the consolidated balance sheets (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Instrument(1) 

    

Fair Value

    

Level 1

    

Level 2

    

Level 3

 

Marketable equity securities

 

$

1,254

 

$

1,254

 

$

 —

 

$

 —

 

Interest-rate swap liabilities

 

 

7,655

 

 

 —

 

 

7,655

 

 

 —

 

Currency swap assets

 

 

1,118

 

 

 —

 

 

1,118

 

 

 —

 

Warrants

 

 

43

 

 

 —

 

 

 —

 

 

43

 


(1)

Interest rate and currency swaps, as well as common stock warrant fair values, are determined based on observable and unobservable market assumptions utilizing standardized derivative pricing models.

 

Recognized gains and losses are recorded in other income, net on the Company’s consolidated statements of operations. In September 2015, the Company exercised $2 million of warrants classified as Level 3 within the fair value hierarchy in exchange for marketable equity securities classified as Level 1.  During the nine months ended September 30, 2015, there were no other transfers of financial assets or liabilities within the fair value hierarchy.

 

Disclosures About Fair Value of Financial Instruments

Cash and cash equivalents, restricted cash, accounts receivable, net, and accounts payable and accrued liabilities – The carrying values are reasonable estimates of fair value because of the short-term maturities of these instruments.

Loans receivable, net and mortgage debt – The fair values are based on discounting future cash flows utilizing current market rates for loans and debt of the same type and remaining maturity.

Marketable debt securities – The fair value is based on quoted prices from inactive markets.

Marketable equity securities and senior unsecured notes – The fair values are based on quoted prices in active markets.

Warrants – The fair value is based on significant unobservable market inputs utilizing standardized derivative pricing models.

Bank line of credit, term loans and other debt – The carrying values are a reasonable estimate of fair value because the borrowings are primarily based on market interest rates and the Company’s current credit ratings.

Interest-rate swaps – The fair value is based on observable inputs utilizing standardized pricing models that consider forward yield curves and discount rates which are observable in active and inactive markets.

Currency swaps – The fair value is based on observable inputs utilizing standardized pricing models that consider the future value of the currency exchange rates, comprised of current spot and traded forward points, and calculating a present value of the net amount using discount rates based on observable traded interest rates.

 

The table below summarizes the carrying values and fair values of the Company’s financial instruments (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

 

 

Carrying

 

 

 

 

Carrying

 

 

 

 

 

 

Value

  

Fair Value

  

Value

  

Fair Value

 

Loans receivable, net(2) 

 

$

765,593

 

$

779,525

 

$

906,961

 

$

898,522

 

Marketable debt securities(2) 

 

 

118,019

 

 

118,019

 

 

231,442

 

 

252,125

 

Marketable equity securities(1)  

 

 

1,254

 

 

1,254

 

 

43

 

 

43

 

Warrants(3)    

 

 

43

 

 

43

 

 

2,220

 

 

2,220

 

Bank line of credit(2) 

 

 

1,000,824

 

 

1,000,824

 

 

838,516

 

 

838,516

 

Term loans(2) 

 

 

540,784

 

 

540,784

 

 

213,610

 

 

213,610

 

Senior unsecured notes(1) 

 

 

8,568,729

 

 

8,865,860

 

 

7,626,194

 

 

8,187,458

 

Mortgage debt(2) 

 

 

939,982

 

 

984,286

 

 

984,431

 

 

1,025,091

 

Other debt(2)  

 

 

94,561

 

 

94,561

 

 

97,022

 

 

97,022

 

Interest-rate swap assets(2)  

 

 

 —

 

 

 —

 

 

178

 

 

178

 

Interest-rate swap liabilities(2) 

 

 

7,655

 

 

7,655

 

 

7,663

 

 

7,663

 

Currency swap assets(2) 

 

 

1,118

 

 

1,118

 

 

929

 

 

929

 


(1)

Level 1: Fair value calculated based on quoted prices in active markets.

(2)

Level 2: Fair value based on quoted prices for similar or identical instruments in active or inactive markets, respectively, or calculated utilizing standardized pricing models in which significant inputs or value drivers are observable in active markets.

(3)

Level 3: Fair value determined based on significant unobservable market inputs using standardized derivative pricing models.