XML 78 R49.htm IDEA: XBRL DOCUMENT v3.2.0.727
Net Investment in Direct Financing Leases (Details)
$ in Thousands
1 Months Ended 3 Months Ended 6 Months Ended
Apr. 01, 2015
USD ($)
Mar. 29, 2015
USD ($)
property
Mar. 31, 2015
USD ($)
Jun. 30, 2015
USD ($)
property
Mar. 31, 2015
USD ($)
property
Jun. 30, 2014
USD ($)
Jun. 30, 2015
USD ($)
property
Jun. 30, 2014
USD ($)
Feb. 28, 2015
USD ($)
Dec. 31, 2014
USD ($)
property
Sep. 30, 2013
item
Dec. 31, 2011
property
Net Investment in Direct Financing Leases                        
Minimum lease payments receivable       $ 26,690,425     $ 26,690,425     $ 24,182,525    
Estimated residual values       3,910,830     3,910,830     4,126,426    
Less unearned income       (23,737,928)     (23,737,928)     (21,028,617)    
Net investment in direct financing leases       $ 6,863,327     $ 6,863,327     $ 7,280,334    
Properties subject to direct financing leases | property       363     363     363    
Percentage of DFL Portfolio       100.00%     100.00%          
DFL income       $ 156,181   $ 165,500 $ 323,259 $ 330,037        
HCRMC in Master Lease                        
Net Investment in Direct Financing Leases                        
Net investment in direct financing leases     $ 6,100,000   $ 6,100,000       $ 6,600,000      
Number of non-strategic assets involved in sales transaction | property         50              
Annual rent reduction on sold properties, as a percent of the sales proceeds         7.75%              
Reduction in initial net annual rent due to lease amendment $ 68,000                      
Annual rent under Master Agreement       $ 473,000 $ 541,000              
Minimum rent escalation during the initial term (as a percent) 3.00%                      
Increase in Rent (as a percent)       3.50%                
Period of extension of initial term of lease 5 years                      
Average lease term 16 years                      
Deferred lease obligation       $ 525,000     525,000          
Expected Annual Rent             19,000          
Direct Financing Lease Tranche A [Member] | HCRMC in Master Lease                        
Net Investment in Direct Financing Leases                        
Deferred lease obligation       275,000     $ 275,000          
Direct Financing Lease Rental Factor, first period (as a percent)             6.90%          
Expected Annual Rent             $ 19,000          
Direct Financing Lease Rental Factor, annual increase (as a percent)             3.00%          
Direct Financing Lease Tranche B [Member] | HCRMC in Master Lease                        
Net Investment in Direct Financing Leases                        
Deferred lease obligation       250,000     $ 250,000          
Direct Financing Lease Rental Factor, first period (as a percent)             3.00%          
Direct Financing Lease Rental Factor, second period (as a percent)             4.00%          
Direct Financing Lease Rental Factor, third period (as a percent)             5.00%          
Direct Financing Lease Rental Factor, fourth period (as a percent)             6.00%          
Direct Financing Leases                        
Net Investment in Direct Financing Leases                        
Cash proceeds from DFL portfolio       6,000   6,000 $ 11,000 12,000        
Performing Loans                        
Net Investment in Direct Financing Leases                        
Net investment in direct financing leases       6,495,487     6,495,487          
Watch List DFLs                        
Net Investment in Direct Financing Leases                        
Net investment in direct financing leases       367,840     367,840          
Senior housing                        
Net Investment in Direct Financing Leases                        
Net investment in direct financing leases       $ 1,567,497     $ 1,567,497          
Percentage of DFL Portfolio       23.00%     23.00%          
Senior housing | Direct Financing Leases                        
Net Investment in Direct Financing Leases                        
Net investment in direct financing leases       $ 368,000     $ 368,000     $ 370,000    
Properties subject to direct financing leases | item                     14  
DFL income       5,000   $ 5,000 9,000 $ 10,000        
Senior housing | Performing Loans                        
Net Investment in Direct Financing Leases                        
Net investment in direct financing leases       1,199,657     1,199,657          
Senior housing | Watch List DFLs                        
Net Investment in Direct Financing Leases                        
Net investment in direct financing leases       367,840     367,840          
Post-acute/skilled                        
Net Investment in Direct Financing Leases                        
Net investment in direct financing leases       $ 5,171,939     $ 5,171,939          
Percentage of DFL Portfolio       75.00%     75.00%          
Post-acute/skilled | Performing Loans                        
Net Investment in Direct Financing Leases                        
Net investment in direct financing leases       $ 5,171,939     $ 5,171,939          
Hospital                        
Net Investment in Direct Financing Leases                        
Net investment in direct financing leases       $ 123,891     $ 123,891          
Percentage of DFL Portfolio       2.00%     2.00%          
Hospital | Performing Loans                        
Net Investment in Direct Financing Leases                        
Net investment in direct financing leases       $ 123,891     $ 123,891          
HCRMC                        
Net Investment in Direct Financing Leases                        
Properties subject to direct financing leases | property                       334
HCRMC | HCRMC in Master Lease                        
Net Investment in Direct Financing Leases                        
Impairment charges related to investments in DFLs     $ 478,000                  
Nine Specified Properties to be Acquired [Member] | Post-acute/skilled                        
Net Investment in Direct Financing Leases                        
Number of Facilities | property   9                    
Aggregate purchase price for facilities   $ 275,000