XML 92 R60.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Disclosures (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Reconciliation from reported net income to NOI and adjusted NOI        
Net income $ 236,858 $ 199,043 $ 687,367 $ 600,582
Interest income (42,078) (10,278) (68,611) (12,313)
Investment management fee income (464) (460) (1,406) (1,423)
Interest expense 108,088 103,355 326,094 309,399
Depreciation and amortization 104,859 87,170 317,430 254,463
General and administrative 45,423 19,415 90,080 54,299
Impairments   7,878   7,878
Other income, net (1,584) (770) (16,887) (2,232)
Income taxes 1,033 (602) 3,563 (1,145)
Equity income from unconsolidated joint ventures (13,892) (13,396) (44,278) (42,803)
Total discontinued operations (13,396) (6,680) (25,059) (19,476)
NOI 424,847 384,675 1,268,293 1,147,229
Straight-line rents (12,604) (11,821) (28,559) (33,608)
DFL accretion (19,822) (23,433) (65,386) (71,072)
Amortization of above and below market lease intangibles, net (346) (533) (6,414) (1,855)
Lease termination fees (205) (175) (220) (574)
NOI adjustments related to discontinued operations 99 436 293 1,757
Adjusted NOI $ 391,969 $ 349,149 $ 1,168,007 $ 1,041,877