XML 28 R48.htm IDEA: XBRL DOCUMENT v2.4.0.8
Real Estate Property Investments (Details) (Operating segment, USD $)
9 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 6 Months Ended 3 Months Ended 6 Months Ended
Sep. 30, 2012
Sep. 30, 2013
Senior housing
Sep. 30, 2012
Senior housing
Mar. 31, 2013
Blackstone JV
Senior housing
item
Dec. 31, 2012
Blackstone JV
Senior housing
item
Sep. 30, 2012
Blackstone JV
Senior housing
Mar. 31, 2013
Blackstone JV
Senior housing
item
Sep. 30, 2012
Blackstone JV
Senior housing
Mar. 31, 2013
Blackstone JV
Senior housing
Emeritus Corporation
item
Dec. 31, 2012
Blackstone JV
Senior housing
Emeritus Corporation
Real Estate Secured
item
Mar. 31, 2013
Blackstone JV
Senior housing
Minimum
Emeritus Corporation
Mar. 31, 2013
Blackstone JV
Senior housing
Maximum
Emeritus Corporation
Acquisition                        
Acquisition of facility   $ 18,000,000   $ 38,000,000 $ 1,700,000,000              
Consideration, Cash Paid 172,380,000   3,860,000 1,730,000,000                
Assets Acquired, Real Estate 184,564,000   3,541,000 1,570,000,000     1,570,000,000          
Assets Acquired, Net Intangibles 50,368,000   319,000 174,000,000     174,000,000          
Number of senior housing communities       4 129   133     9    
Number of individual leases                 5      
Number of properties operated pursuant to a new triple-net master lease                 128      
Number of states where acquired senior housing communities are located       29     29          
Percentage of assisted living units             61.00%          
Percentage of independent living units             25.00%          
Percentage of memory care units             13.00%          
Percentage of skilled nursing             1.00%          
Number of communities that are stabilized       99     99          
Number of communities currently lease-up       34     34   34      
Number of stages for acquisition to close             2          
Liabilities assumed 35,120,000     13,000,000     13,000,000          
Consideration, assumed intangible liabilities       4,000,000     4,000,000          
Rental and related revenues                 105,800,000      
Rate of increase in minimum lease revenue per year on average over the initial 5 years of the lease (as a percent)                 3.70%      
Initial lease term with Emeritus Corporation                 5 years      
Rate of increase in minimum lease revenue per year for remaining years of lease term (as a percent)                 3.00%      
Percentage of operating leases basis spread on variable floor rate                 103.00%      
Percentage of operating leases basis spread on variable cap rate                 130.00%      
Number of asset pools                 3      
Initial available term of asset pools                     14 years 16 years
Number of extension options with Emeritus Corporation                 2      
Total initial available term of asset pools                     30 years 35 years
Principal amount of secured debt                   52,000,000    
Term of loan                   4 years    
Interest rate on debt, initially (as a percent)                   6.10%    
Interest rate on debt after four year term (as a percent)                   6.80%    
Unaudited pro forma consolidated results of operations                        
Revenues           494,516,000   1,450,349,000        
Net income           206,448,000   622,797,000        
Net income applicable to HCP, Inc.           $ 203,513,000   $ 613,727,000        
Basic earnings per common share (in dollars per share)           $ 0.45   $ 1.35        
Diluted earnings per common share (in dollars per share)           $ 0.45   $ 1.34