XML 54 R65.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Disclosures (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Reconciliation from reported net income to NOI and Adjusted NOI        
Net income $ 199,043 $ 175,471 $ 600,582 $ 483,707
Interest income (10,278) (577) (12,313) (99,199)
Investment management fee income (460) (494) (1,423) (1,605)
Interest expense 103,513 103,459 309,875 315,695
Depreciation and amortization 88,686 86,672 259,039 265,742
General and administrative 19,443 19,647 54,356 76,471
Impairments 7,878 15,400 7,878 15,400
Other income (expense), net (770) 772 (2,233) (17,056)
Income taxes (598) 5 (1,131) 289
Equity income from unconsolidated joint ventures (13,396) (17,050) (42,803) (32,798)
Total discontinued operations, net of income taxes (984) (809) (2,440) (3,796)
NOI 392,077 382,496 1,169,387 1,002,850
Straight-line rents (11,821) (14,024) (33,608) (46,936)
DFL accretion (23,433) (23,571) (71,072) (48,508)
Amortization of above and below market lease intangibles, net (533) (1,178) (1,855) (3,271)
Lease termination fees (175) (239) (574) (3,417)
NOI adjustments related to discontinued operations 335 516 1,437 1,585
Adjusted NOI $ 356,450 $ 344,000 $ 1,063,715 $ 902,303