XML 74 R64.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Disclosures (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Reconciliation from reported net income to NOI and Adjusted NOI        
Net income $ 204,975 $ 234,252 $ 401,539 $ 308,236
Interest income (1,216) (60,526) (2,035) (98,622)
Investment management fee income (470) (504) (963) (1,111)
Interest expense 103,225 105,129 207,793 213,705
Depreciation and amortization 87,924 89,814 176,165 180,996
General and administrative 14,812 34,872 34,914 56,824
Other income, net (1,028) (7,518) (1,464) (17,827)
Income taxes 176 248 (533) 285
Equity income from unconsolidated joint ventures (15,732) (14,950) (29,407) (15,748)
Total discontinued operations, net of income taxes   (337) (2,993) (678)
NOI 392,666 380,480 783,016 626,060
Straight-line rents (11,860) (15,612) (21,787) (32,912)
DFL accretion (22,017) (22,262) (47,639) (24,937)
Amortization of above and below market lease intangibles, net (625) (1,187) (1,322) (2,093)
Lease termination fees (251) (1,589) (399) (3,178)
NOI adjustments related to discontinued operations     148  
Adjusted NOI $ 357,913 $ 339,830 $ 712,017 $ 562,940