XML 52 R62.htm IDEA: XBRL DOCUMENT v2.4.0.8
Other Real Estate Property Investments (Details) (USD $)
12 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 6 Months Ended 3 Months Ended 12 Months Ended 6 Months Ended
Dec. 31, 2012
Dec. 31, 2013
Dec. 31, 2013
Senior housing
Dec. 31, 2012
Senior housing
Mar. 31, 2013
Blackstone JV
Senior housing
item
Dec. 31, 2012
Blackstone JV
Senior housing
item
Mar. 31, 2013
Blackstone JV
Senior housing
item
Dec. 31, 2012
Blackstone JV
Senior housing
Dec. 31, 2011
Blackstone JV
Senior housing
Mar. 31, 2013
Blackstone JV
Senior housing
Emeritus Corporation
item
Dec. 31, 2012
Blackstone JV
Senior housing
Emeritus Corporation
Real Estate Secured
item
Dec. 31, 2013
Blackstone JV
Senior housing
Minimum
Mar. 31, 2013
Blackstone JV
Senior housing
Minimum
Emeritus Corporation
Mar. 31, 2013
Blackstone JV
Senior housing
Maximum
Emeritus Corporation
Acquisition                            
Acquisition of facility     $ 18,000,000   $ 38,000,000 $ 1,700,000,000                
Consideration, Cash Paid 186,478,000     3,860,000     1,740,000,000              
Number of senior housing communities         4 129 133       9      
Number of individual leases                   5        
Number of properties operated pursuant to a new triple-net master lease                   128        
Number of states where acquired senior housing communities are located         29   29              
Percentage of assisted living units             61.00%              
Percentage of independent living units             25.00%              
Percentage of memory care units             13.00%              
Percentage of skilled nursing             1.00%              
Number of communities that are stabilized         99   99              
Number of communities currently lease-up         34   34     34        
Number of stages for acquisition to close             2              
Liabilities assumed 60,597,000       13,000,000   13,000,000              
Assets Acquired, Real Estate 221,682,000     3,541,000 1,570,000,000   1,570,000,000              
Assets Acquired, Net Intangibles 68,127,000     319,000 174,000,000   174,000,000              
Consideration, assumed intangible liabilities         4,000,000   4,000,000              
Percentage of resident occupancy                       80.00%    
Number of triple net master leases                   2        
Rental and related revenues   1,056,273,000               105,800,000        
Rate of increase in minimum lease revenue per year on average over the initial 5 years of the lease (as a percent)                   3.70%        
Initial lease term with Emeritus Corporation                   5 years        
Rate of increase in minimum lease revenue per year for remaining years of lease term (as a percent)                   3.00%        
Percentage of operating leases basis spread on variable floor rate                   103.00%        
Percentage of operating leases basis spread on variable cap rate                   130.00%        
Net revenue           22,000,000                
Net income (loss)           14,000,000                
Number of asset pools                   3        
Initial available term of asset pools                         14 years 16 years
Number of extension options with Emeritus Corporation                   2        
Total initial available term of asset pools                         30 years 35 years
Principal amount of secured debt   139,679,000                 52,000,000      
Term of loan                     4 years      
Interest rate on debt, initially (as a percent)                     6.10%      
Interest rate on debt after four year term (as a percent)                     6.80%      
Unaudited pro forma consolidated results of operations                            
Revenues               1,966,303,000 1,798,018,000          
Net income               870,802,000 584,361,000          
Net income applicable to HCP, Inc.               $ 856,500,000 $ 568,758,000          
Basic earnings per common share (in dollars per share)               $ 1.88 $ 1.30          
Diluted earnings per common share (in dollars per share)               $ 1.88 $ 1.29