XML 58 R44.htm IDEA: XBRL DOCUMENT v2.4.0.8
Intangibles (Tables)
12 Months Ended
Dec. 31, 2013
Intangibles  
Schedule of intangible lease assets

The Company's intangible lease assets were (in thousands):

 
  December 31,  
Intangible lease assets
  2013   2012  

Lease-up intangibles

  $ 578,143   $ 580,319  

Above market tenant lease intangibles

    144,355     153,141  

Below market ground lease intangibles

    58,939     58,939  
           

Gross intangible lease assets

    781,437     792,399  

Accumulated depreciation and amortization

    (291,595 )   (240,662 )
           

Net intangible lease assets

  $ 489,842   $ 551,737  
           
           
Schedule of intangible lease liabilities

The Company's intangible lease liabilities were (in thousands):

 
  December 31,  
Intangible lease liabilities
  2013   2012  

Below market lease intangibles

  $ 201,234   $ 188,534  

Above market ground lease intangibles

    6,121     6,091  
           

Gross intangible lease liabilities

    207,355     194,625  

Accumulated depreciation and amortization

    (108,545 )   (90,445 )
           

Net intangible lease liabilities

  $ 98,810   $ 104,180  
           
           
Estimated aggregate amortization of intangible assets and liabilities for each of the five succeeding fiscal years and thereafter

Estimated aggregate amortization of intangible assets and liabilities for each of the five succeeding fiscal years and thereafter follows (in thousands):

 
  Intangible
Assets
  Intangible
Liabilities
 

2014

  $ 69,556   $ 16,728  

2015

    65,639     16,171  

2016

    61,395     15,643  

2017

    53,847     13,674  

2018

    41,791     11,290  

Thereafter

    197,614     25,304  
           

 

  $ 489,842   $ 98,810