XML 24 R78.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Disclosures (Details 2) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Reconciliation from reported net income to NOI and adjusted NOI                      
Net income $ 246,260 $ 199,043 $ 204,975 $ 196,564 $ 70,787 $ 175,471 $ 234,252 $ 73,984 $ 846,842 $ 554,494 $ 344,395
Interest income                 (24,536) (99,864) (160,163)
Investment management fee income                 (1,895) (2,073) (4,666)
Interest expense                 417,130 416,396 285,508
Depreciation and amortization                 358,245 349,922 306,934
General and administrative                 79,454 96,121 83,019
Litigation settlement and provision                   125,000  
Impairments (recoveries)                 7,878 15,400 (11,900)
Other income, net                 (2,776) (12,732) (16,194)
Income taxes                 (1,636) 1,250 412
Equity income from unconsolidated joint ventures                 (54,455) (46,750) (4,770)
Impairments of investments in unconsolidated joint ventures                     71,693
Total discontinued operations (31,031) (1,153) 597 (2,371) (2,920) (962) (1,653) (1,621) (33,958) (7,156) (29,049)
NOI                 1,590,293 1,390,008 865,219
Straight-line rents                 (47,311) (59,173) (47,243)
DFL accretion                 (94,240) (74,007) (10,641)
Amortization of above and below market lease intangibles, net                 (2,232) (4,510) (6,378)
Lease termination fees                 (636) (5,873) (7,665)
NOI adjustments related to discontinued operations                 1,486 2,061 2,309
Adjusted NOI                 $ 1,447,360 $ 1,248,506 $ 795,601