XML 54 R44.htm IDEA: XBRL DOCUMENT v2.4.0.6
Intangibles (Tables)
12 Months Ended
Dec. 31, 2012
Intangibles  
Schedule of intangible lease assets

The Company's intangible lease assets were (in thousands):

 
  December 31,  
Intangible lease assets
  2012   2011  

Lease-up intangibles

  $ 581,742   $ 385,148  

Above market tenant lease intangibles

    153,141     145,374  

Below market ground lease intangibles

    58,939     41,015  
           

Gross intangible lease assets

    793,822     571,537  

Accumulated depreciation and amortization

    (241,121 )   (199,147 )
           

Net intangible lease assets

  $ 552,701   $ 372,390  
           
Schedule of intangible lease liabilities

The Company's intangible lease liabilities were (in thousands):

 
  December 31,  
Intangible lease liabilities
  2012   2011  

Below market lease intangibles

  $ 192,733   $ 206,460  

Above market ground lease intangibles

    6,091     1,779  
           

Gross intangible lease liabilities

    198,824     208,239  

Accumulated depreciation and amortization

    (92,915 )   (90,462 )
           

Net intangible lease liabilities

  $ 105,909   $ 117,777  
           
Estimated aggregate amortization of intangible assets and liabilities for each of the five succeeding fiscal years and thereafter

Estimated aggregate amortization of intangible assets and liabilities for each of the five succeeding fiscal years and thereafter follows (in thousands):

 
  Intangible
Assets
  Intangible
Liabilities
 

2013

  $ 72,684   $ 16,772  

2014

    67,943     16,261  

2015

    64,078     15,696  

2016

    59,674     15,150  

2017

    52,452     12,787  

Thereafter

    235,870     29,243  
           

 

  $ 552,701   $ 105,909