XML 78 R17.htm IDEA: XBRL DOCUMENT v2.4.0.6
Intangibles
12 Months Ended
Dec. 31, 2012
Intangibles  
Intangibles

(9)   Intangibles

        The Company's intangible lease assets were (in thousands):

 
  December 31,  
Intangible lease assets
  2012   2011  

Lease-up intangibles

  $ 581,742   $ 385,148  

Above market tenant lease intangibles

    153,141     145,374  

Below market ground lease intangibles

    58,939     41,015  
           

Gross intangible lease assets

    793,822     571,537  

Accumulated depreciation and amortization

    (241,121 )   (199,147 )
           

Net intangible lease assets

  $ 552,701   $ 372,390  
           

        The increase in intangible assets in 2012 from 2011 was primarily attributable to the acquisition of 129 senior housing communities from the Blackstone JV, comprised primarily of lease-up intangibles with an average amortization period of 15 years. The remaining weighted average amortization period of intangible assets was 12 years and 11 years at December 31, 2012 and 2011, respectively.

        The Company's intangible lease liabilities were (in thousands):

 
  December 31,  
Intangible lease liabilities
  2012   2011  

Below market lease intangibles

  $ 192,733   $ 206,460  

Above market ground lease intangibles

    6,091     1,779  
           

Gross intangible lease liabilities

    198,824     208,239  

Accumulated depreciation and amortization

    (92,915 )   (90,462 )
           

Net intangible lease liabilities

  $ 105,909   $ 117,777  
           

        The remaining weighted average amortization period of unfavorable market lease intangibles was approximately eight years at both December 31, 2012 and 2011.

        For the years ended December 31, 2012, 2011 and 2010, rental income includes additional revenues of $4.0 million, $6.2 million and $8.2 million, respectively, from the amortization of net below market lease intangibles. For the years ended December 31, 2012, 2011 and 2010, operating expenses include additional expense of $0.7 million, $0.6 million and $0.4 million, respectively, from the amortization of net above market ground lease intangibles. For the years ended December 31, 2012, 2011 and 2010, depreciation and amortization expense includes additional expense of $43.7 million, $44.8 million and $45.7 million, respectively, from the amortization of lease-up and non-compete agreement intangibles.

        Estimated aggregate amortization of intangible assets and liabilities for each of the five succeeding fiscal years and thereafter follows (in thousands):

 
  Intangible
Assets
  Intangible
Liabilities
 

2013

  $ 72,684   $ 16,772  

2014

    67,943     16,261  

2015

    64,078     15,696  

2016

    59,674     15,150  

2017

    52,452     12,787  

Thereafter

    235,870     29,243  
           

 

  $ 552,701   $ 105,909