XML 103 R49.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Disclosures (Tables)
12 Months Ended
Dec. 31, 2011
Segment Disclosures  
Information of revenue of reportable segment

 

 

Segments
  Rental
Revenues(1)
  Income
From DFLs
  Interest
Income
  Investment
Management
Fees
  Total
Revenues
  NOI(2)  

Senior housing

  $ 428,760   $ 103,896   $ 178   $ 70   $ 532,904   $ 498,110  

Post-acute/skilled nursing

    38,003     360,808     98,450         497,261     398,218  

Life science

    288,151             4     288,155     235,355  

Medical office

    320,115             1,999     322,114     192,211  

Hospital

    83,128         1,236         84,364     78,798  
                           

Total

  $ 1,158,157   $ 464,704   $ 99,864   $ 2,073   $ 1,724,798   $ 1,402,692  
                           

        For the year ended December 31, 2010:

Segments
  Rental
Revenues(1)
  Income
From
DFLs
  Interest
Income
  Investment
Management Fees
  Total
Revenues
  NOI(2)  

Senior housing

  $ 331,828   $ 49,438   $ 364   $ 2,300   $ 383,930   $ 352,469  

Post-acute/skilled nursing

    37,242         121,703         158,945     37,042  

Life science

    276,762             4     276,766     228,270  

Medical office

    309,285             2,362     311,647     181,400  

Hospital

    83,491         38,096         121,587     78,661  
                           

Total

  $ 1,038,608   $ 49,438   $ 160,163   $ 4,666   $ 1,252,875   $ 877,842  
                           

        For the year ended December 31, 2009

Segments
  Rental
Revenues(1)
  Income
From
DFLs
  Interest
Income
  Investment
Management Fees
  Total
Revenues
  NOI(2)  

Senior housing

  $ 286,010   $ 51,495   $ 1,147   $ 2,789   $ 341,441   $ 335,980  

Post-acute/skilled nursing

    36,585         82,704         119,289     36,450  

Life science

    254,979             4     254,983     207,694  

Medical office

    306,297             2,519     308,816     175,818  

Hospital

    81,361         40,295         121,656     77,487  
                           

Total

  $ 965,232   $ 51,495   $ 124,146   $ 5,312   $ 1,146,185   $ 833,429  
                           

(1)
Represents rental and related revenues, tenant recoveries, and resident fees and services.

(2)
NOI is a non-GAAP supplemental financial measure used to evaluate the operating performance of real estate. The Company defines NOI as rental revenues, including tenant recoveries, resident fees and services, and income from direct financing leases, less property level operating expenses. NOI excludes interest income, investment management fee income, depreciation and amortization, interest expense, general and administrative expenses, litigation settlement and provision, impairments, impairment recoveries, other income, net, income taxes, equity income from and impairments of investments in unconsolidated joint ventures, and discontinued operations. The Company believes NOI provides investors relevant and useful information because it measures the operating performance of the Company's real estate at the property level on an unleveraged basis. The Company uses NOI to make decisions about resource allocations and assess property level performance. The Company believes that net income is the most directly comparable GAAP measure to NOI. NOI should not be viewed as an alternative measure of operating performance to net income as defined by GAAP because it does not reflect the aforementioned excluded items. Further, the Company's definition of NOI may not be comparable to the definition used by other REITs, as those companies may use different methodologies for calculating NOI.
Reconciliation from NOI to reported net income

 

 

 
  Years ended December 31,  
 
  2011   2010   2009  

Net operating income from continuing operations

  $ 1,402,692   $ 877,842   $ 833,429  

Interest income

    99,864     160,163     124,146  

Investment management fee income

    2,073     4,666     5,312  

Depreciation and amortization

    (356,623 )   (311,008 )   (315,736 )

Interest expense

    (419,337 )   (288,538 )   (298,600 )

General and administrative

    (96,150 )   (83,046 )   (77,899 )

Litigation settlement and provision

    (125,000 )       (101,973 )

(Impairments) recoveries

    (15,400 )   11,900     (75,389 )

Other income, net

    12,335     15,818     7,768  

Income taxes

    (1,249 )   (412 )   (1,910 )

Equity income from unconsolidated joint ventures

    46,750     4,770     3,511  

Impairments of investment in unconsolidated joint venture

        (71,693 )    

Total discontinued operations

    4,539     23,933     43,492  
               

Net income

  $ 554,494   $ 344,395   $ 146,151  
               
Reconciliation of company's assets to total assets

 

 

 
  December 31,  
Segments
  2011   2010  

Senior housing

  $ 5,911,352   $ 4,342,289  

Post-acute/skilled nursing

    5,644,472     2,133,640  

Life science

    3,886,851     3,709,528  

Medical office

    2,336,302     2,299,311  

Hospital

    757,618     770,038  
           

Gross segment assets

    18,536,595     13,254,806  

Accumulated depreciation and amortization

    (1,670,511 )   (1,427,510 )
           

Net segment assets

    16,866,084     11,827,296  

Real estate held-for-sale, net

    4,159     20,961  

Other non-segment assets

    538,232     1,483,666  
           

Total assets

  $ 17,408,475   $ 13,331,923