XML 104 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Net Investment in Direct Financing Leases (Tables)
12 Months Ended
Dec. 31, 2011
Net Investment in Direct Financing Leases  
Schedule of net investment in direct financing leases

 

 

 
  December 31,  
 
  2011   2010  

Minimum lease payments receivable

  $ 25,744,161 (1) $ 1,266,129  

Estimated residual values

    4,010,514     409,270  

Less unearned income

    (23,026,898 )   (1,065,738 )
           

Net investment in direct financing leases

  $ 6,727,777   $ 609,661  
           

Properties subject to direct financing leases

    361     27  
           

(1)
The minimum lease payments receivable are primarily attributable to HCR ManorCare ($24.5 billion). The triple-net lease with HCR ManorCare provides for rent in the first year of $472.5 million. The rent increases by 3.5% per year after each of the first five years and by 3% for the remaining portion of the initial lease term. The properties are grouped into four pools, and HCR ManorCare has a one-time extension option for each pool with rent increased for the first year of the extension option to the greater of fair market rent or a 3% increase over the rent for the prior year. Including the extension options, which the Company determined to be bargain renewal options, the asset pools have total available terms ranging from 23 to 35 years.
Future minimum lease payments contractually due under direct financing leases

 

Year
  Amount  

2012

  $ 532,561  

2013

    545,219  

2014

    563,994  

2015

    583,418  

2016

    603,513  

Thereafter

    22,915,456  
       

 

  $ 25,744,161