10-Q/A

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q/A

(Amendment No. 1)

Quarterly Report Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

For the quarterly period ended June 30, 2011

Commission File Number 0-13823

FNB UNITED CORP.

(Exact name of Registrant as specified in its Charter)

North Carolina	56-1456589
(State of Incorporation)	(I.R.S. Employer Identification No.)
150 South Fayetteville Street
Asheboro, North Carolina	27203
(Address of principal executive offices)	(Zip Code)

(336) 626-8300

(Registrant’s telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one)

Large accelerated filer  ¨	Accelerated filer  ¨	Non-accelerated filer  ¨	Smaller reporting company  x
		(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)    Yes  ¨    No  x

As of August 8, 2011 (the most recent practicable date), the Registrant had outstanding 11,424,272 shares of Common Stock.

EXPLANATORY NOTE

FNB United Corp. is filing this Amendment No. 1 (the “Form 10-Q/A”) to our Quarterly Report on Form 10-Q for the quarter ended June 30, 2011 (the “Form 10-Q”), filed with the Securities and Exchange Commission (“SEC”) on August 9, 2011, for the sole purpose of furnishing the XBRL Interactive Data Files as Exhibit 101.

No other changes have been made to the Form 10-Q. This Form 10-Q/A continues to speak as of the original filing date of the Form 10-Q, does not reflect events that may have occurred subsequent to the original filing date, and does not modify or update any related disclosures made in the Form 10-Q.

Item 6. Exhibits

Exhibit No.	Description of Exhibit
2.1	Agreement and Plan of Merger, dated April 26, 2011, by and among FNB United Corp., Gamma Merger Corporation and Bank of Granite Corporation, incorporated herein by reference to Exhibit 2.1 to the Registrant’s Form 8-K Current Report dated April 26, 2011 and filed April 27, 2011.
2.2	Amendment No. 1, dated as of June 16, 2011, to Agreement and Plan of Merger by and among FNB United Corp., Gamma Merger Corporation and Bank of Granite Corporation, incorporated herein by reference to Exhibit 2.1 to the Registrant’s Form 8-K Current Report dated June 10, 2011 and filed June 16, 2011.
3.1	Articles of Amendment to Articles of Incorporation of the Registrant, adopted April 8, 2011 and effective April 15, 2011, incorporated herein by reference to the Exhibit 3.1 to the Registrant’s Form 8-K Current Report dated April 15, 2011 and filed April 21, 2011.
4.1	Tax Benefits Preservation Plan, dated as of April 15, 2011, between FNB United Corp. and Registrar and Transfer Company, which includes the Form of Articles of Amendment to the Registrant’s Articles of Incorporation establishing the Junior Participating Preferred Stock, Series B, as Exhibit A, Form of Right Certificate as Exhibit B and Form of Summary of Rights as Exhibit C, incorporated herein by reference to Exhibit 4.1 to the Registrant’s Form 8-K Current Report dated April 15, 2011 and filed April 21, 2011.
4.2	Amendment to Tax Benefits Preservation Plan, dated as of April 27, 2011, between FNB United Corp. and Registrar and Transfer Company, incorporated herein by reference to Exhibit 4.1 to the Registrant’s Form 8-K Current Report dated April 26, 2011 and filed April 27, 2011.
10.1	Investment Agreement, dated April 26, 2011, by and between FNB United Corp. and Carlyle Financial Services Harbor, L.P., incorporated herein by reference to Exhibit 10.1 to the Registrant’s Form 8-K Current Report dated April 26, 2011 and filed April 27, 2011.
10.2	Amendment No. 1, dated as of June 16, 2011, to Investment Agreement by and between FNB United Corp. and Carlyle Financial Services Harbor, L.P., incorporated herein by reference to Exhibit 10.2 to the Registrant’s Form 8-K Current Report dated June 10, 2011 and filed June 16, 2011.
10.3	Amendment No. 2 dated August 4, 2011 to Investment Agreement by and between FNB United Corp. and Carlyle Financial Services Harbor, L.P., incorporated herein by reference to Exhibit 10.2 to the Registrant’s Form 8-K Current Report dated August 1, 2011 and filed August 5, 2011.
10.4	Investment Agreement, dated April 26, 2011, by and between FNB United Corp. and Oak Hill Capital Partners III, L.P. and Oak Hill Capital Management Partners III, L.P., incorporated herein by reference to Exhibit 10.2 to the Registrant’s Form 8-K Current Report dated April 26, 2011 and filed April 27, 2011.
10.5	Amendment No. 1, dated as of June 16, 2011, to Investment Agreement by and between FNB United Corp., Oak Hill Capital Partners III, L.P. and Oak Hill Capital Management Partners III, L.P., incorporated herein by reference to Exhibit 10. 3 to the Registrant’s Form 8-K Current Report dated June 10, 2011 and filed June 16, 2011.
10.6	Amendment No. 2 dated August 4, 2011 to Investment Agreement by and between FNB United Corp., Oak Hill Capital Partners III, L.P. and Oak Hill Capital Management Partners III., L.P., incorporated herein by reference to Exhibit 10.3 to the Registrant’s Current Report on Form 8-K dated August 1, 2011 and filed August 5, 2011.
10.7	Form of Subscription Agreement by and between FNB United Corp. and private placement investors, incorporated herein by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K dated June 10, 2011 and filed June 16, 2011.
10.8	Form of Amended and Restated Subscription Agreement by and between FNB United Corp. and private placement investors, incorporated herein by reference to the Registrant’s Current Report on Form 8-K dated August 1, 2011 and filed August 5, 2011.
10.9	Subordinated Debt Settlement and Preferred Stock Repurchase Agreement, dated August 1, 2011, by and between CommunityONE Bank, N.A. and SunTrust Bank, incorporated herein by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K dated August 1, 2011 and filed August 5, 2011.
31.10*	Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.11*	Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32*	Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.*
101	Financial Statements submitted in XBRL format.

* Previously filed on Form 10-Q for the quarterly period ended June 30, 2011, filed with the Securities and Exchange Commission on August 9, 2011.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	FNB United Corp. (Registrant)
Date: August 16, 2011	By:	/s/ MARK A. SEVERSON
		Mark A. Severson
		Executive Vice President and Chief Financial Officer
		(Principal Financial and Accounting Officer)

XML



Consolidated Balance Sheets (Parenthetical) (USD $) In Thousands, except Share data	Jun. 30, 2011	Dec. 31, 2010
Amortized cost of available-for-sale securities	$ 376,942	$ 306,193
Preferred stock, par value	$ 1	$ 1
Preferred stock, shares authorized	15,000,000	15,000,000
Preferred stock, shares issued	12,500,000	7,500,000
Preferred stock, shares outstanding	12,500,000	7,500,000
Common stock, par value	$ 2.50	$ 2.50
Common stock, shares authorized	50,000,000	50,000,000
Common stock, shares issued	11,424,390	11,424,390
Preferred Stock Series A [Member]
Preferred stock, par value	$ 10.00	$ 10.00
Preferred stock, shares authorized	200,000	200,000
Preferred stock, shares issued	51,500	51,500
Preferred stock, shares outstanding	51,500	51,500
Preferred stock, stated value	$ 1,000	$ 1,000

XML



Consolidated Statements Of Operations (USD $) In Thousands, except Share data	3 Months Ended		6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010	Jun. 30, 2011	Jun. 30, 2010
Interest Income
Interest and fees on loans	$ 12,221	$ 18,027	$ 25,282	$ 37,129
Interest and dividends on investment securities:
Taxable income	2,717	3,120	4,798	6,945
Non-taxable income	134	395	297	830
Other interest income	118	107	284	193
Total interest income	15,190	21,649	30,661	45,097
Interest Expense
Deposits	4,963	6,215	10,132	12,617
Retail repurchase agreements	14	28	31	52
Federal Home Loan Bank advances	703	983	1,401	2,092
Federal funds purchased				4
Other borrowed funds	318	523	696	1,035
Total interest expense	5,998	7,749	12,260	15,800
Net Interest Income before Provision for Loan Losses	9,192	13,900	18,401	29,297
Provision for loan losses	33,580	27,236	53,763	36,726
Net Interest Loss after Provision for Loan Losses	(24,388)	(13,336)	(35,362)	(7,429)
Noninterest Income
Service charges on deposit accounts	1,485	1,981	2,929	3,919
Mortgage loan income	(14)	515	107	770
Cardholder and merchant services income	841	791	1,607	1,470
Trust and investment services	350	518	752	996
Bank owned life insurance	266	257	666	498
Other service charges, commissions and fees	216	252	356	611
Securities (losses)/gains, net	(98)	828	(84)	1,497
Gain on fair value swap	77	49	169	95
Other income	162	69	365	97
Total noninterest income	3,285	5,260	6,867	9,953
Noninterest Expense
Personnel expense	6,231	6,608	12,725	13,248
Net occupancy expense	1,117	1,175	2,303	2,415
Furniture, equipment and data processing expense	1,613	1,691	3,219	3,387
Professional fees	1,628	772	2,879	1,278
Stationery, printing and supplies	99	133	218	241
Advertising and marketing	196	359	336	806
Other real estate owned expense	10,586	4,615	26,773	5,086
Credit/debit card expense	427	447	818	909
FDIC insurance	1,575	812	3,438	1,534
Other expense	2,858	2,574	6,371	3,839
Total noninterest expense	26,330	19,186	59,080	32,743
Loss from continuing operations, before income taxes	(47,433)	(27,262)	(87,575)	(30,219)
Income tax benefit - continuing operations	(448)	(2,635)	(576)	(2,036)
Net loss from continuing operations	(46,985)	(24,627)	(86,999)	(28,183)
Loss from discontinued operations, before income taxes	(2,202)	(491)	(5,895)	(525)
Income tax benefit - discontinued operations	(213)	(193)	(213)	(206)
Net loss from discontinued operations	(1,989)	(298)	(5,682)	(319)
Net Loss	(48,974)	(24,925)	(92,681)	(28,502)
Cumulative dividends on preferred stock	(1,087)	(822)	(2,104)	(1,641)
Net Loss Available to Common Shareholders	$ (50,061)	$ (25,747)	$ (94,785)	$ (30,143)
Weighted average number of common shares outstanding - basic and diluted	11,426,501	11,424,435	11,425,585	11,424,298
Net loss per common share from continuing operations - basic and diluted	$ (4.21)	$ (2.23)	$ (7.80)	$ (2.61)
Net loss per common share from discontinued operations - basic and diluted	$ (0.17)	$ (0.03)	$ (0.50)	$ (0.03)
Net loss available to common shareholders per share - basic and diluted	$ (4.38)	$ (2.26)	$ (8.30)	$ (2.64)

XML



Postretirement Employee Benefit Plans

6 Months Ended

Jun. 30, 2011

Postretirement Employee Benefit Plans

Postretirement Employee Benefit Plans

16. Postretirement Employee Benefit Plans

The accompanying table details the components of the net periodic costs of the Company's postretirement benefit plans as recognized in the Company's Consolidated Statements of Operations:

(dollars in thousands)	Three Months Ended June 30,						Six Months Ended June 30,
	2011			2010			2011			2010
Pension Plan
Service cost	$	—		$	46		$	—		$	91
Interest cost		171			172			342			344
Expected return on plan assets		(175	)		(147	)		(350	)		(296	)
Amortization of prior service cost		—			1			—			1
Amortization of net actuarial loss		85			92			170			184
Net periodic pension cost	$	81		$	164		$	162		$	324
Supplemental Executive Retirement Plan
Service cost	$	(10	)	$	31		$	—		$	92
Interest cost		46			68			94			107
Expected return on plan assets		—			—			—			—
Amortization of prior service credit		25			24			24			24
Amortization of net actuarial loss		(61	)		(30	)		(54	)		(18	)
Net periodic SERP cost	$	—		$	93		$	64		$	205
Other Postretirement Defined Benefit Plans
Service cost	$	10		$	7		$	10		$	13
Interest cost		30			35			60			58
Expected return on plan assets		—			—			—			—
Amortization of prior service cost/(credit)		(14	)		(1	)		(2	)		(2	)
Amortization of net actuarial loss		14			6			14			12
Net periodic postretirement benefit cost	$	40		$	47		$	82		$	81

The Company contributed $750,000 to its pension plan in 2011. The other postretirement benefit plans are unfunded plans; and consequently, there are no plan assets or cash contribution requirements other than for the direct payment of benefits.

XML



Document And Entity Information	6 Months Ended
	Jun. 30, 2011	Aug. 08, 2011
Document And Entity Information
Document Type	10-Q
Amendment Flag	false
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2011
Document Period End Date	Jun. 30, 2011
Current Fiscal Year End Date	--12-31
Entity Registrant Name	FNB United Corp.
Entity Central Index Key	0000764811
Entity Filer Category	Smaller Reporting Company
Entity Common Stock, Shares Outstanding		11,424,272

XML



Fair Values Of Assets And Liabilities

6 Months Ended

Jun. 30, 2011

Fair Values Of Assets And Liabilities

Fair Values Of Assets And Liabilities

19. Fair Values of Assets and Liabilities

The Company utilizes fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. Securities available-for-sale, derivative assets, certain FHLB advances hedged by interest rate swaps designated as fair value hedges, and mortgage servicing rights are recorded at fair value on a recurring basis. Additionally, from time-to-time, the Company may be required to record at fair value other assets and liabilities on a nonrecurring basis, such as loans held for sale, loans held for investment, impaired loans and certain other assets and liabilities. These nonrecurring fair value adjustments typically involve application of lower or cost or market accounting or write-downs of individual assets or liabilities.

Fair Value Hierarchy

The Company groups assets and liabilities at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. These levels are:

Level 1: Valuation is based upon quoted prices for identical instruments traded in active markets.

Level 2: Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant assumptions are observable in the market.

Level 3: Valuation is generated from model-based techniques that use at least one significant assumption not observable in the market. These unobservable assumptions reflect estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques include use of option pricing models, discounted cash flow models and similar techniques.

Following is a description of valuation methodologies used for assets and liabilities recorded at fair value:

Investments Securities Available-for-Sale

Investment securities available-for-sale are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities, municipal bonds and corporate debt securities. Securities classified as Level 3 may include asset-backed securities in less liquid markets.

Liquidity is a significant factor in the determination of the fair values of available-for-sale debt securities. Market price quotes may not be readily available for some positions, or positions within a market sector where trading activity has slowed significantly or ceased. Some of these instruments are valued using a discounted cash flow model, which estimates the fair value of the securities using internal credit risk, interest rate and prepayment risk models that incorporate management's best estimate of current key assumptions such as default rates, loss severity and prepayment rates. Principal and interest cash flows are discounted using an observable discount rate for similar instruments with adjustments that management believes a market participant would consider in determining fair value for the specific security. Underlying assets are valued using external pricing services, where available, or matrix pricing based on the vintages and ratings. Situations of illiquidity generally are triggered by the market's perception of credit uncertainty regarding a single company or a specific market sector. In these instances, fair value is determined based on limited available market information and other factors, principally from reviewing the issuer's financial statements and changes in credit ratings made by one or more ratings agencies.

Loans Held for Sale

The majority of loans held for sale are carried at the lower of cost or market value. The sold loans are beyond the reach of the Bank in all respects and the purchasing investor has all rights of ownership, including the ability to pledge or exchange the loans. Most of loans sold are without recourse. Gains or losses on loan sales are recognized at the time of sale, are determined by the difference between net sales proceeds and the carrying value of the loan sold, and are included in Consolidated Statements of Operations.

Since loans held for sale are carried at the lower of cost or market value, the market value of loans held for sale is based on contractual agreements with independent third-party buyers. As such, the Company classifies loans subjected to nonrecurring fair value adjustments as Level 2.

Loans

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and the related impairment is charged against the allowance or a specific allowance is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment. The fair value of impaired loans is estimated using one of several methods, including collateral net liquidation value, market value of similar debt, enterprise value, and discounted cash flows. Those impaired loans not requiring a specific allowance represent loans for which the fair value of the expected repayments or collateral meet or exceed the recorded investments in such loans. At June 30, 2011 and December 31, 2010, substantially all of the total impaired loans were evaluated based on the fair value of the collateral. Impaired loans where an allowance is established based on the fair value of collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loans as nonrecurring Level 3.

Other Real Estate Owned

Other real estate owned ("OREO") is adjusted to fair value upon transfer of the loans to OREO. Subsequently, OREO is carried at the lower of carrying value or fair value. Fair value is based upon independent market prices, appraised values of the collateral or management's estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the OREO as nonrecurring Level 3.

Derivative Assets and Liabilities

Substantially all derivative instruments held or issued by the Company for risk management or customer-initiated activities are traded in over-the-counter markets where quoted market prices are not readily available. For those derivatives, the Company measures fair value using models that use primarily market observable inputs, such as yield curves and option volatilities, and include the value associated with counterparty credit risk. The Company classifies derivatives instruments held or issued for risk management or customer-initiated activities as Level 2.

Mortgage Servicing Rights

Mortgage servicing rights are recorded at fair value on a recurring basis, with changes in fair value recorded as a component of mortgage loan sales. A valuation model, which utilizes a discounted cash flow analysis using interest rates and prepayment speed assumptions currently quoted for comparable instruments and a discount rate, is used to determine fair value. Loan servicing rights are adjusted to fair value through a valuation allowance as determined by the model. As such, the Company classifies mortgage servicing rights as Level 3. Pursuant to an agreement dated December 29, 2010, the Company sold its mortgage servicing rights on mortgages owned by Fannie Mae and transferred the servicing of those mortgages on January 31, 2011.

Federal Home Loan Bank Advances

Four FHLB Advances totaling $45.0 million have been hedged through fair value hedges whereby the change in fair value of the advances is effectively offset by the change in fair value of the interest rate swaps. For those derivatives, the Company measures fair value using models that use primarily market observable inputs, such as yield curves and option volatilities, and include the value associated with counterparty credit risk. The Company classifies derivatives instruments held or issued for risk management or customer-initiated activities as Level 2. Fair value of derivatives are primarily estimated by discounting estimated cash flows using interest rates approximating the current market rate for similar terms and credit risk.

Assets and Liabilities Recorded at Fair Value on a Recurring Basis

Assets and liabilities carried at fair value on a recurring basis at June 30, 2011 for continuing operations, including financial instruments that the Company accounts for under the fair value option, are summarized in the following table:

(dollars in thousands)	Total		Level 1		Level 2		Level 3
Assets:
Available-for-sale debt securities:
U.S. Treasury and government agencies	$	11,975	$	—	$	11,975	$	—
U.S. government sponsored agencies		53,131		—		53,131		—
States and political subdivisions		21,015		—		21,015		—
Residential mortgage-backed securities-GSE		294,558		—		294,558		—
Total available-for-sale securities		380,679		—		380,679		—
Loans held for sale		9,450		—		9,450		—
Fair value of interest rate swaps		1,574		—		1,574		—
Total assets at fair value from continuing operations	$	391,703	$	—	$	391,703	$	—
Liabilities:
FHLB advances - fair value hedge	$	1,066	$	—	$	1,066	$	—
Total liabilities at fair value from continuing operations	$	1,066	$	—	$	1,066	$	—

Assets and liabilities carried at fair value on a recurring basis at December 31, 2010 for continuing operations, including financial instruments that the Company accounts for under the fair value option, are summarized in the following table:

(dollars in thousands)	Total		Level 1		Level 2		Level 3
Assets:
Available-for-sale debt securities:
U.S. Treasury and government agencies	$	21	$	—	$	21	$	—
U.S. government sponsored agencies		23,516		—		23,516		—
States and political subdivisions		24,458		—		24,458		—
Residential mortgage-backed securities-GSE		257,336		—		257,336		—
Total available-for-sale securities		305,331		—		305,331		—
Mortgage servicing rights		2,359		—		—		2,359
Fair value of interest rate swaps		1,415		—		1,415		—
Total assets at fair value from continuing operations	$	309,105	$	—	$	306,746	$	2,359
Liabilities:
FHLB advances - fair value hedge	$	1,076	$	—	$	1,076	$	—
Total liabilities at fair value from continuing operations	$	1,076	$	—	$	1,076	$	—

Assets and liabilities carried at fair value on a recurring basis at June 30, 2011 for discontinued operations, including financial instruments which the Company accounts for under the fair value option, are summarized in the following table:

(dollars in thousands)	Total		Level 1		Level 2		Level 3
Assets:
Loans held for sale	$	549	$	—	$	549	$	—
Total assets at fair value from discontinued operations	$	549	$	—	$	549	$	—

Assets and liabilities carried at fair value on a recurring basis at December 31, 2010 for discontinued operations, including financial instruments which the Company accounts for under the fair value option, are summarized in the following table:

(dollars in thousands)	Total		Level 1		Level 2		Level 3
Assets:
Loans held for sale	$	16,119	$	—	$	16,119	$	—
Derivative assets - Dover		44		—		44		—
Total assets at fair value from discontinued operations	$	16,163	$	—	$	16,163	$	—
Liabilities:
Derivative liabilities - Dover	$	55	$	—	$	55	$	—
Total liabilities at fair value from discontinued operations	$	55	$	—	$	55	$	—

The following table presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the periods indicated.

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Mortgage Servicing Rights For Three Months Ended
(dollars in thousands)	June 30, 2011			June 30, 2010
Beginning balance at April 1,	$	—		$	4,705
Total gains or losses (realized/unrealized):
Included in earnings		(28	)		(242	)
Purchases, issuances and settlements		28			288
Servicing rights sold		—			—
Ending balance at June 30,	$	—		$	4,751

	Fair Value Measurements Using Significant Unobservable Inputs (Level 3)
	Mortgage Servicing Rights For Six Months Ended
(dollars in thousands)	June 30, 2011			June 30, 2010
Beginning balance at January 1,	$	2,359		$	4,857
Total gains or losses (realized/unrealized):
Included in earnings		(117	)		(689	)
Purchases, issuances and settlements		—			583
Servicing rights sold		(2,242	)		—
Ending balance at June 30,	$	—		$	4,751

Assets and Liabilities Recorded at Fair Value on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period.

Assets measured at fair value on a nonrecurring basis are included in the following table at June 30, 2011 for continuing operations:

(dollars in thousands)	Total		Level 1		Level 2		Level 3
Impaired loans	$	71,661	$	—	$	39,298	$	32,363
Other real estate owned		54,722		—		5,740		48,982
Total assets at fair value from continuing operations	$	126,383	$	—	$	45,038	$	81,345

Assets measured at fair value on a nonrecurring basis are included in the following table at December 31, 2010 for continuing operations:

(dollars in thousands)	Total		Level 1		Level 2		Level 3
Impaired loans	$	137,152	$	—	$	70,827	$	66,325
Other real estate owned		19,173		—		7,948		11,225
Total assets at fair value from continuing operations	$	156,325	$	—	$	78,775	$	77,550

Assets measured at fair value on a nonrecurring basis are included in the following table at June 30, 2011 for discontinued operations:

(dollars in thousands)	Total		Level 1		Level 2		Level 3
Other real estate owned	$	—	$	—	$	—	$	—
Total assets at fair value from discontinued operations	$	—	$	—	$	—	$	—

Assets measured at fair value on a nonrecurring basis are included in the following table at December 31, 2010 for discontinued operations:

(dollars in thousands)	Total		Level 1		Level 2		Level 3
Other real estate owned	$	168	$	—	$	—	$	168
Total assets at fair value from discontinued operations	$	168	$	—	$	—	$	168

Fair Value of Financial Instruments

The following methods and assumptions were used to estimate the fair value for each class of the Company's financial instruments.

Cash and cash equivalents. The carrying amounts for cash and due from banks approximate fair value because of the short maturities of those instruments.

Investment securities. The fair value of investment securities is based on quoted market prices, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities. The fair value of equity investments in the restricted stock of the FRBR and FHLB approximates the carrying value.

Loans. The fair value of fixed rate loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities. Substantially all residential mortgage loans held for sale are pre-sold and their carrying value approximates fair value. The fair value of variable rate loans with frequent repricing and negligible credit risk approximates book value. The fair value of loans is further discounted by credit and liquidity factors.

Accrued interest receivable and payable. The carrying amounts of accrued interest approximate fair value.

Bank-owned life insurance. The carrying value of bank-owned life insurance approximates fair value because this investment is carried at cash surrender value, as determined by the insurer.

Interest Rate Swaps. Interest rate swaps are recorded at fair value on a recurring basis. Fair value measurement is based on discounted cash flow models. All future floating case flows are projected and both floating and fixed cash flows are discounted to the valuation date.

Deposits. The fair value of noninterest-bearing and interest-bearing demand deposits and savings are the amounts payable on demand because these products have no stated maturity. The fair value of time deposits is estimated using the rates currently offered for deposits of similar remaining maturities.

Borrowed funds. The carrying value of retail repurchase agreements and federal funds purchased is considered to be a reasonable estimate of fair value. The fair value of Federal Home Loan Bank advances and other borrowed funds is estimated using the rates currently offered for advances of similar remaining maturities.

Subordinated debt. The carrying value of the Company's fixed rate subordinated debt approximates fair value.

Junior subordinated debentures. Included in junior subordinated debentures are variable rate trust preferred securities issued by the Company. Fair values for the trust preferred securities were estimated by developing cash flow estimates for each of these debt instruments based on scheduled principal and interest payments and current interest rates. Once the cash flows were determined, a market rate for comparable subordinated debt was used to discount the cash flows to the present value. The estimated fair value (discount)/premium totaled $(15.8) million. The estimated fair value for the Company's junior subordinated debentures is significantly lower than carrying value since credit spreads (i.e., spread to LIBOR) on similar trust preferred issues are currently much wider than when these securities were originally issued.

Financial instruments with off-balance sheet risk. The fair value of financial instruments with off-balance sheet risk is considered to approximate carrying value, since the large majority of these future financing commitments would result in loans that have variable rates and/or relatively short terms to maturity. For other commitments, generally of a short-term nature, the carrying value is considered to be a reasonable estimate of fair value.

The estimated fair values of financial instruments for continuing operations are as follows:

	As of June 30, 2011				As of December 31, 2010
(dollars in thousands)	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
Financial Assets of Continuing Operations
Cash and cash equivalents	$	160,791	$	160,791	$	160,594	$	160,594
Investment securities: Available-for-sale		380,679		380,679		305,331		305,331
Loans held for sale		9,450		9,450		—		—
Loans, net		958,908		921,496		1,210,288		1,160,163
Accrued interest receivable		5,448		5,448		5,747		5,747
Bank-owned life insurance		32,511		32,511		31,968		31,968
Interest rate swaps		1,574		1,574		1,415		1,415
Financial Liabilities of Continuing Operations
Deposits	$	1,604,954	$	1,553,990	$	1,696,390	$	1,682,704
Retail repurchase agreements		10,056		10,056		9,628		9,628
Federal Home Loan Bank advances		144,456		150,741		144,485		150,466
Subordinated debt		2,500		2,500		7,500		7,500
Junior subordinated debentures		56,702		40,950		56,702		41,681
Accrued interest payable		3,020		3,020		2,592		2,592

The estimated fair values of financial instruments for discontinued operations are as follows:

	As of June 30, 2011				As of December 31, 2010
(dollars in thousands)	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
Financial Assets of Discontinued Operations	$	552	$	552	$	37,228	$	37,228
Financial Liabilities of Discontinued Operations		—		—		11		11

XML



Cash And Cash Equivalents

6 Months Ended

Jun. 30, 2011

Cash And Cash Equivalents

Cash And Cash Equivalents

5. Cash and Cash Equivalents

For purposes of reporting cash flows, cash and cash equivalents include the balance sheet captions: cash and due from banks and interest-bearing bank balances.

The Bank maintains its excess liquidity with the Federal Reserve to reduce credit risks associated with selling those funds to correspondent banks. For the foreseeable future, the Bank is intentionally maintaining these higher cash balances to provide liquidity. Assuming that the Company is successful in raising capital and once the banking industry returns to a more stable operating environment, the Bank plans to reinvest these cash reserves in higher yielding assets.

XML



Common Dividends

6 Months Ended

Jun. 30, 2011

Common Dividends

Common Dividends

20. Common Dividends

FNB United is a legal entity separate and distinct from the Bank and depends on the payment of dividends from the Bank to make dividend payments to its shareholders. FNB United and the Bank are subject to regulatory policies and requirements relating to the payment of dividends. As a result of the written agreement between FNB United and FRBR, FNB United may not declare or pay any dividends on common stock, or take any dividends from the Bank, without the prior written approval from the regulators. The Company has not declared any dividends with respect to its common stock in 2011.

Under federal law, the Bank must obtain the prior approval of the OCC to pay dividends if the total of all dividends declared by the Bank in any calendar year will exceed the sum of its net income for that year and its retained net income for the preceding two calendar years, less any transfers required by the OCC or to be made to retire any preferred stock. Federal law also prohibits the Bank from paying dividends that in the aggregate would be greater than its undivided profits after deducting statutory bad debts in excess of its loan loss allowance. The Consent Order further prohibits the Bank from paying any dividends without the prior written determination of supervisory non-objection of the OCC. The Bank is currently critically undercapitalized and thus is prohibited by law from making any dividend payments.

XML



Derivative Financial Instruments

6 Months Ended

Jun. 30, 2011

Derivative Financial Instruments

Derivative Financial Instruments

18. Derivative Financial Instruments

The Company is exposed to interest rate risk relating to its ongoing business operations. In connection with its asset/liability management objectives, the Company has entered into interest rate swaps.

During the fourth quarter 2009 and first quarter 2010, the Bank entered into four interest rate swaps totaling $45.0 million, using a receive-fixed swap to mitigate the exposure to changes in the fair value attributable to the benchmark interest rate (3-month LIBOR) of the hedged items (FHLB advances) from the effective date to the maturity date of the hedged instruments. As structured, the pay-variable, receive-fixed swaps are evaluated as fair value hedges and are considered highly effective. As highly effective hedges, all fair value designated hedges and the underlying hedged instrument are recorded on the balance sheet at fair value with the periodic changes of the fair value reported in the income statement.

For the three- and six-month periods ended June 30, 2011, the interest rate swaps designated as a fair value hedge resulted in decreased interest expense of $229,000 and $454,300, respectively, on FHLB advances than would otherwise have been recognized for the liability. The fair value of the swaps at June 30, 2011 was recorded on the Consolidated Balance Sheets as an asset in the amount of $1.6 million.

Net gains recognized on the fair value swaps were $169,000 at June 30, 2011 and $94,600 at June 30, 2010.

Mortgage banking derivatives used in the ordinary course of business consist of mandatory forward sales contracts (forward contracts) and rate lock loan commitments. The fair value of the Company's derivative instruments is measured primarily by obtaining pricing from broker-dealers recognized to be market participants. These operations discontinued in March 2011.

The table below provides data about the carrying values of derivative instruments:

	As of June 30, 2011						As of December 31, 2010
	Assets		(Liabilities)				Assets		(Liabilities)
(dollars in thousands)	Carrying Value		Carrying Value		Derivative Net Carrying Value		Carrying Value		Carrying Value			Derivative Net Carrying Value
Derivatives designated as hedging instruments:
Interest rate swap contracts - trust preferred (1)	$	—	$	—	$	—	$	—	$	—		$	—
Interest rate swap contracts - FHLB advances (1)		1,574		—		1,574		1,415		—			1,415
Derivatives not designated as hedging instruments:
Mortgage loan rate lock commitments (2)	$	—	$	—	$	—	$	—	$	(55	)	$	(55	)
Mortgage loan forward sales and MBS (3)		—		—		—		44		—			44

(1) Included in "Other assets" on the Company's Consolidated Balance Sheets.

(2) Included in "Liabilities from discontinued operations" on the Company's Consolidated Balance Sheets.

(3) Included in "Assets from discontinued operations" on the Company's Consolidated Balance Sheets.

The following table provides data about the amount of gains and losses related to derivative instruments designated as hedges included in the Accumulated other comprehensive loss section of Shareholders' Equity on the Company's Consolidated Balance Sheets, and in Other income in the Company's Consolidated Statements of Operations:

	Loss, Net of Tax Recognized in Accumulated Other Comprehensive  Loss (Effective Portion)
(dollars in thousands)	As of     June 30, 2011		As of     June 30, 2010
Derivatives designated as hedging instruments:
Interest rate swap contracts - trust preferred	$	—	$	(111	)

	Gain Net of Tax Recognized in Income
(dollars in thousands)	As of     June 30, 2011		As of     June 30, 2010
Derivatives designated as hedging instruments:
Interest rate swap contracts - FHLB advances	$	102	$	57

	Gain/(Loss) During Six Months Ended
(dollars in thousands)	June 30, 2011			June 30, 2010
Derivatives not designated as hedging instruments:
Mortgage loan rate lock commitments (1)	$	55		$	161
Mortgage loan forward sales and MBS (1)		(44	)		(468	)
Total	$	11		$	(307	)

(1) Recognized in "Net loss from discontinued operations" in the Company's Consolidated Statements of Operations.

XML



Allowance For Loan Losses

6 Months Ended

Jun. 30, 2011

Allowance For Loan Losses

Allowance For Loan Losses

10. Allowance for Loan Losses

The allowance for loan losses ("ALLL"), which is utilized to absorb actual losses in the loan portfolio, is maintained at a level consistent with management's best estimate of probable loan losses incurred as of the balance sheet date. The Company's allowance for loan losses is also assessed quarterly by management. This assessment includes a methodology that separates the total loan portfolio into homogeneous loan classifications for purposes of evaluating risk. The required allowance is calculated by applying a risk adjusted reserve requirement to the dollar volume of loans within a homogenous group. The Company has grouped its loans into pools according to the loan segmentation regime employed on schedule RC-C of the FFIEC's Consolidated Report of Condition and Income. Major loan portfolio subgroups include: risk graded commercial loans, mortgage loans, home equity loans, retail loans and retail credit lines. Management also analyzes the loan portfolio on an ongoing basis to evaluate current risk levels, and risk grades are adjusted accordingly. While management uses the best information available to make evaluations, future adjustments may be necessary, if economic or other conditions differ substantially from the assumptions used.

For all loan classes management applies two primary components during the loan review process to determine proper allowance levels. The two components are a specific loan loss allocation for loans that are deemed impaired and a general loan loss allocation for those loans not specifically allocated. The methodology to analyze the adequacy of the allowance for loan losses is as follows:

• identification of specific impaired loans by loan category;

• specific loans that could have potential loss;

• calculation of specific allowances where required for the impaired loans based on collateral and other objective and quantifiable evidence;

• determination of homogenous pools by loan category and risk grade, reduced by the impaired loans;

• application of historical loss percentages to pools to determine the allowance allocation; and

• application of qualitative and environmental (Q&E) factor adjustment percentages to historical losses for trends or changes in the loan portfolio.

The reserve for unfunded commitments is calculated by determining the type of commitment and the remaining unfunded commitment for each loan. Based on the type of commitment, an expected usage percentage to the remaining unfunded balance is applied. The expected usage percentage is multiplied by the historical losses and Q&E factors for each loans pool as defined in the regular Allowance for Loan Loss calculation to determine the appropriate level of reserve. The expected usage percentages for each commitment type are as follows:

• Construction draws – 100%

• Equity lines of credit – 50%

• Letters of Credit – 10%

Historical Loss Rates: Historical loss data has been catalogued by the Company for each pool. The risk-graded pool to which the loss is assigned is the risk-grade assigned to the loan at the quarter end, four quarters earlier. Historical loss recoveries are similarly entered, if significant and applied against the nonclassified pools according to the Call Report designations of the loans originally charged. Historical loss data is also used to estimate the loss horizon for each pool.

Q&E Loss Factors: The methodology incorporates various internal and external qualitative and environmental factors as described in the Interagency Policy Statement on the Allowance for Loan and Lease Losses dated December 2006. Input for these factors is determined on the basis of management observation, judgment, and experience. The factors utilized by the Company for all loan classes are as follows:

a) Standard – Accounts for inherent uncertainty in using the past as a predictor of the future. Uniform across all segments.

b) Volume – Accounts for historical growth characteristics of the portfolio over the loss recognition period.

c) Terms – Measures risk derived from granting terms outside of policy and underwriting guidelines.

d) Staff – Reflects staff competence in various types of lending.

e) Delinquency – Reflects increased risk deriving from higher delinquency rates.

f) Nonaccrual – Reflects increased risk of loans with characteristics that merit nonaccrual status.

g) Migration – Accounts for the changing level of risk inherent in loans as they migrate into, or away from, more adverse risk grades.

h) Concentration – Measures increased risk derived from concentration of credit exposure in particular industry segments within the portfolio.

i) Production – Measures impact of anticipated growth and potential risk derived from new loan production.

j) Process – Measures increased risk derived from more demanding processing requirements directed towards risk mitigation.

k) Economic – Impact of general and local economic factors are the largest single factor affecting portfolio risk and effect is felt uniformly across pools.

l) Competition – Measures risk associated with bank's potential response to competitors' relaxed credit requirements.

m) Regulatory and Legal – Measures risk from exposure to regulations, legislation, and legal code that result in increased risk of loss.

Each pool is assigned an "additional" potential loss percentage by assessing its characteristics against each of the factors listed above.

Calculation and Summary: A general reserve amount for each loan pool is calculated by adding the historical loss rate to the total Q&E factors, and applying the combined percentage to the pool loan balances.

Reserves are generally divided into three allocation segments:

1. Individual Reserves. Individual reserves are calculated against loans evaluated individually and deemed most likely to be impaired. Management determines which loans will be considered for potential impairment review. This does not mean that an individual reserve will necessarily be calculated for each loan considered for impairment, only for those noted during this process as likely to be potentially impaired. Loans to be considered will generally include:

• All commercial loans classified substandard or worse

• Any other loan in a nonaccrual status

• Any loan, consumer or commercial, that has already been modified such that it meets the definition of Troubled Debt Restructure ("TDR")

The individual reserve must be verified at least quarterly, and recalculated whenever additional relevant information becomes available. All information related to the calculation of the individual reserve, including internal or external collateral valuations, assumptions, calculations, etc. must be documented. Assigning an individual reserve based on rough estimates or unsupported conclusions is not permitted.

Individual reserve amounts may not be carried indefinitely.

• When the amount of the actual loss becomes reasonably quantifiable, the amount of the loss should be charged off against the ALLL, whether or not all liquidation and recovery efforts have been completed.

• If the total amount of the individual reserve that will eventually be charged off cannot yet be determined, but some portion of the individual reserve can be viewed as an imminent loss, that smaller portion should be charged off against the ALLL and the individual reserve reduced by a corresponding amount. It is acceptable to retain an estimate of remaining loss as a "special reserve" only when the estimate is not reasonably quantifiable.

2. Formula Reserves. Formula reserves are held against loans evaluated collectively. Loans are grouped by type or by risk grade, or some combination of the two. Loss estimates are based on historical loss rates for each respective loan group, adjusted for appropriate environmental factors established by the Bank. These factors should include:

• Levels and trends in delinquencies and impaired loans

• Estimated effects of changes to underwriting standards, lending policies, etc.

• Experience, depth and ability of lending management and other relevant staff

• National and local economic trends and conditions

• Effects of changes in credit concentrations

Formula reserves represent the Bank's best estimate of losses that may be inherent, or embedded, within the group of loans, even if it is not apparent at this time which loans within any group or pool represent those embedded losses.

3. Unallocated Reserves. If individual reserves represent estimated losses tied to any specific loan and formula reserves represent estimated losses tied to a pool of loans but not yet to any specific loan, then unallocated reserves represent an estimate of losses that are expected, but are not yet tied to any loan or group of loans. Unallocated reserves are generally the smallest of the three overall reserve segments and are set based on qualitative factors.

All information related to the calculation of the three segments including data analysis, assumptions, calculations, etc. are documented. Assigning specific individual reserve amounts, formula reserve factors, or unallocated reserve amounts based on unsupported assumptions or conclusions is not permitted.

The Bank lends primarily in North Carolina. As of June 30, 2011, a substantial majority of the principal amount of the loans held for investment in its portfolio was to businesses and individuals in North Carolina. This geographic concentration subjects the loan portfolio to the general economic conditions within this area. The risks created by this concentration have been considered by management in the determination of the adequacy of the allowance for loan losses. Management believes the allowance for loan losses is adequate to cover estimated losses on loans at each balance sheet date.

During the three- and six-month periods ending June 30, 2011, the Bank charged-off $45.7 million and $91.6 million in loans, respectively. The majority of the loans that were charged-off were loans that had been in impairment status for more than six months and had specific reserves assigned to them in prior periods. Due to these loans having specific reserves assigned to the outstanding balance of the loan, it was not necessary for the Bank to have a provision greater than the charge-off value in the second quarter of 2011. The Bank also noted positive trends in the loan portfolio during the second quarter of 2011 that included reductions in: nonaccruing loans of $117.2 million, loans 90 days or more past due and still accruing of $4.8 million, loans 30-89 days past due of $57.1 million, and classified loans of $151.4 million. These improvements over December 31, 2010 were considered in the analysis of the adequacy of the allowance for loan loss at June 30, 2011.

An analysis of the changes in the allowance for loan losses is as follows:

(dollars in thousands)	Three Months Ended June 30,						Six Months Ended June 30,
	2011			2010			2011			2010
Balance, beginning of period	$	68,729		$	55,663		$	93,687		$	49,229
Provision for losses charged to continuing operations		33,580			27,236			53,763			36,726
Net charge-offs:
Charge-offs		(45,662	)		(14,067	)		(91,571	)		(17,574	)
Recoveries		2,719			503			3,487			954
Net charge-offs		(42,943	)		(13,564	)		(88,084	)		(16,620	)
Provision for losses charged to discontinued operations		—			425			—			425
Balance, end of period	$	59,366		$	69,760		$	59,366		$	69,760
Annualized net charge-offs during the period to average loans		15.06	%		3.54	%		14.76	%		2.17	%
Annualized net charge-offs during the period to allowance for loan losses		290.14	%		77.99	%		299.21	%		48.04	%
Allowance for loan losses to loans held for investment (1)		5.83	%		4.58	%		5.83	%		4.58	%

(1) Excludes discontinued operations.

The allowance for loan losses, as a percentage of loans held for investment, amounted to 5.83% at June 30, 2011, compared to 4.58% at June 30, 2010. At December 31, 2010, the allowance for loan losses, as a percentage of loans held for investment, was 7.18%.

The credit quality indicator presented for all classes within the loan portfolio is a widely used and standard system representing the degree of risk of nonpayment. The risk-grade categories presented in the following table are:

Pass - Loans categorized as Pass are higher quality loans that have adequate sources of repayment and little risk of collection.

Special Mention - A Special Mention loan has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution's credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

Substandard - A Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Loss potential, while existing in the aggregate amount of Substandard loans, does not have to exist in individual assets classified Substandard.

Doubtful - A loan classified as Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable. The possibility of loss is extremely high, but because of certain important and reasonable specific pending factors, which may work to the advantage of strengthening of the asset, its classification as an estimated loss is deferred until its more exact status may be determined. Pending factors include proposed merger, acquisition, or liquidation procedures, capital injection, perfecting liens on additional collateral and refinancing plans.

Loans categorized as Special Mention are considered Criticized. Loans categorized as Substandard or Doubtful are considered Classified.

The following table presents loan and lease balances by credit quality indicator as of June 30, 2011:

(dollars in thousands)	Nonclassified/ Pass (Ratings 1-5)		Special Mention (Rating 6)		Substandard (Rating 7)		Doubtful (Rating 8)		Total
Commercial and agricultural	$	56,404	$	4,610	$	6,139	$	501	$	67,654
Real estate - construction		59,537		10,788		75,091		21,367		166,783
Real estate - mortgage:
1-4 family residential		326,488		13,604		33,604		3,911		377,607
Commercial		227,797		56,590		67,945		8,145		360,477
Consumer		44,728		145		590		290		45,753
Total	$	714,954	$	85,737	$	183,369	$	34,214	$	1,018,274

The following table presents loan and lease balances by credit quality indicator as of December 31, 2010:

(dollars in thousands)	Nonclassified/ Pass (Ratings 1-5)		Special Mention (Rating 6)		Substandard (Rating 7)		Doubtful (Rating 8)		Total
Commercial and agricultural	$	71,325	$	6,375	$	10,882	$	5,165	$	93,747
Real estate - construction		76,317		46,596		111,365		42,698		276,976
Real estate - mortgage:
1-4 family residential		324,369		18,398		34,662		11,430		388,859
Commercial		283,557		59,439		84,666		67,199		494,861
Consumer		48,620		—		609		303		49,532
Total	$	804,188	$	130,808	$	242,184	$	126,795	$	1,303,975

The following table presents ALLL activity by portfolio segment for the three-month period as of June 30, 2011:

	For Three Months Ended June 30, 2011
	Commercial and Agriculture			Real Estate - Construction			Real Estate - Mortgage						Consumer			Total
(dollars in thousands)							1-4 Family Residential			Commercial
Allowance for loan losses:
Beginning balance at April 1, 2011	$	8,719		$	32,947		$	9,751		$	15,668		$	1,644		$	68,729
Charge-offs		(4,192	)		(21,510	)		(4,585	)		(14,002	)		(1,373	)		(45,662	)
Recoveries		467			714			469			693			376			2,719
Provision		1,533			16,268			3,395			11,260			1,124			33,580
Ending balance at June 30, 2011	$	6,527		$	28,419		$	9,030		$	13,619		$	1,771		$	59,366

The following table presents ALLL activity by portfolio segment for the six-month period as of June 30, 2011:

	For Six Months Ended June 30, 2011
	Commercial and Agriculture			Real Estate - Construction			Real Estate - Mortgage						Consumer			Total
(dollars in thousands)							1-4 Family Residential			Commercial
Allowance for loan losses:
Beginning balance at January 1, 2011	$	11,144		$	46,792		$	7,742		$	26,851		$	1,158		$	93,687
Charge-offs		(8,467	)		(44,172	)		(6,621	)		(30,180	)		(2,131	)		(91,571	)
Recoveries		533			904			562			742			746			3,487
Provision		3,317			24,895			7,347			16,206			1,998			53,763
Ending balance at June 30, 2011	$	6,527		$	28,419		$	9,030		$	13,619		$	1,771		$	59,366
Portion of ending balance:
Individually evaluated for impairment	$	2,581		$	18,427		$	5,286		$	6,365		$	395		$	33,054
Collectively evaluated for impairment		3,946			9,992			3,744			7,254			1,376			26,312
Total ALLL evaluated for impairment	$	6,527		$	28,419		$	9,030		$	13,619		$	1,771		$	59,366
Loans held for investment:
Ending balance at June 30, 2011	$	67,654		$	166,783		$	377,607		$	360,477		$	45,753		$	1,018,274
Portion of ending balance:
Individually evaluated for impairment	$	5,371		$	95,249		$	30,244		$	63,644		$	480		$	194,988
Collectively evaluated for impairment		62,283			71,534			347,363			296,833			45,273			823,286
Total loans evaluated for impairment	$	67,654		$	166,783		$	377,607		$	360,477		$	45,753		$	1,018,274

The following table presents ALLL activity by portfolio segment for the year ended December 31, 2010:

(dollars in thousands)							Real Estate - Mortgage
	Commercial and Agriculture			Real Estate - Construction			1-4 Family Residential			Commercial			Consumer			Total
Allowance for loan losses:
Beginning balance at January 1, 2010	$	3,543		$	23,932		$	8,311		$	12,729		$	946		$	49,461
Charge-offs		(9,832	)		(53,374	)		(9,060	)		(15,418	)		(3,566	)		(91,250	)
Recoveries		585			52			178			271			1,635			2,721
Provision		16,848			76,182			8,313			29,269			2,143			132,755
Ending balance at December 31, 2010	$	11,144		$	46,792		$	7,742		$	26,851		$	1,158		$	93,687
Portion of ending balance:
Individually evaluated for impairment	$	7,451		$	35,281		$	5,448		$	22,708		$	—		$	70,888
Collectively evaluated for impairment		3,693			11,511			2,294			4,143			1,158			22,799
Total ALLL evaluated for impairment	$	11,144		$	46,792		$	7,742		$	26,851		$	1,158		$	93,687
Loans held for investment:
Ending balance at December 31, 2010	$	93,747		$	276,976		$	388,859		$	494,861		$	49,532		$	1,303,975
Portion of ending balance:
Individually evaluated for impairment	$	14,176		$	152,465		$	41,109		$	132,537		$	188		$	340,475
Collectively evaluated for impairment		79,571			124,511			347,750			362,324			49,344			963,500
Total loans evaluated for impairment	$	93,747		$	276,976		$	388,859		$	494,861		$	49,532		$	1,303,975

The following table presents loans and leases on nonaccrual status by loan class for the dates indicated below:

(dollars in thousands)	June 30, 2011		December 31, 2010
Commercial and agricultural	$	5,886	$	13,274
Real estate - construction		95,895		144,605
Real estate - mortgage:
1-4 family residential		33,367		34,994
Commercial		72,191		131,866
Consumer		550		329
Total	$	207,889	$	325,068

As of June 30, 2011, there were $9.5 million of nonaccrual loans that were classified as held for sale. The Bank had no nonaccrual loans classified as held for sale at December 31, 2010.

The following table presents an aging analysis of accruing and nonaccruing loans as of June 30, 2011:

	Past Due								Current		Total Loans		90 or More Days Past Due and Accruing
(dollars in thousands)	30-59 Days		60-89 Days		90 or More Days		Total
Commercial and agricultural	$	338	$	796	$	4,186	$	5,320	$	62,334	$	67,654	$	—
Real estate - construction		2,018		3,885		62,803		68,706		98,077		166,783		—
Real estate - mortgage:
1-4 family residential		2,105		1,461		21,978		25,544		352,063		377,607		—
Commercial		5,965		4,059		32,309		42,333		318,144		360,477		—
Consumer		369		5		319		693		45,060		45,753		—
Total	$	10,795	$	10,206	$	121,595	$	142,596	$	875,678	$	1,018,274	$	—

The following table presents an aging analysis of accruing and nonaccruing loans as of December 31, 2010:

	Past Due								Current		Total Loans		90 or More Days Past Due and Accruing
(dollars in thousands)	30-59 Days		60-89 Days		90 or More Days		Total
Commercial and agricultural	$	1,610	$	3,622	$	5,186	$	10,418	$	83,329	$	93,747	$	48
Real estate - construction		21,687		10,532		98,099		130,318		146,658		276,976		212
Real estate - mortgage:
1-4 family residential		11,199		7,016		22,505		40,720		348,139		388,859		4,167
Commercial		9,798		12,430		74,271		96,499		398,362		494,861		380
Consumer		199		44		160		403		49,129		49,532		11
Total	$	44,493	$	33,644	$	200,221	$	278,358	$	1,025,617	$	1,303,975	$	4,818

A loan is considered impaired, based on current information and events, if it is probable that the Bank will be unable to collect the scheduled payments or principal and interest when due according to the contractual terms of the loan agreement. The following table presents impaired loans, segregated by portfolio segment, and the corresponding reserve for impaired loan losses as of June 30, 2011:

(dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance
With no related allowance recorded:
Commercial and agricultural	$	2,452	$	3,521	$	—
Real estate - construction		41,846		66,966		—
Real estate - mortgage:
1-4 family residential		14,626		16,655		—
Commercial		36,536		49,153		—
Consumer		110		130		—
With an allowance recorded:
Commercial and agricultural	$	3,660	$	4,149	$	2,581
Real estate - construction		54,049		65,236		18,427
Real estate - mortgage:
1-4 family residential		18,772		20,581		5,286
Commercial		27,794		31,438		6,365
Consumer		440		442		395
Total:
Commercial and agricultural	$	6,112	$	7,670	$	2,581
Real estate - construction		95,895		132,202		18,427
Real estate - mortgage:
1-4 family residential		33,398		37,236		5,286
Commercial		64,330		80,591		6,365
Consumer		550		572		395

The following table presents impaired loans, segregated by portfolio segment, the corresponding reserve for impaired loan losses and the average recorded investment as of December 31, 2010:

(dollars in thousands)	Recorded Investment		Unpaid Principal Balance		Related Allowance		Average Recorded Investment
With no related allowance recorded:
Commercial and agricultural	$	4,530	$	6,108	$	—	$	5,970
Real estate - construction		56,638		73,579		—		74,440
Real estate - mortgage:
1-4 family residential		26,737		29,173		—		29,720
Commercial		45,042		52,565		—		54,674
Consumer		205		207		—		192
With an allowance recorded:
Commercial and agricultural	$	9,707	$	11,054	$	7,451	$	8,228
Real estate - construction		95,890		112,858		35,281		86,329
Real estate - mortgage:
1-4 family residential		14,727		15,855		5,448		11,563
Commercial		87,716		96,436		22,708		84,015
Consumer		—		—		—		—
Total:
Commercial and agricultural	$	14,237	$	17,162	$	7,451	$	14,198
Real estate - construction		152,528		186,437		35,281		160,769
Real estate - mortgage:
1-4 family residential		41,464		45,028		5,448		41,283
Commercial		132,758		149,001		22,708		138,689
Consumer		205		207		—		192

Interest income recognized after the above loans became impaired was immaterial as of December 31, 2010.

Average recorded investment and interest income recognized on impaired loans, segregated by portfolio segment, is shown in the following table as of June 30, 2011:

	Three Months Ended June 30, 2011				Six Months Ended June 30, 2011
(dollars in thousands)	Average Recorded Investment		Interest Income Recognized		Average Recorded Investment		Interest Income Recognized
With no related allowance recorded:
Commercial and agricultural	$	3,086	$	—	$	3,756	$	—
Real estate - construction		61,867		—		60,795		—
Real estate - mortgage:
1-4 family residential		19,685		1		20,692		1
Commercial		58,170		1		52,421		1
Consumer		161		—		249		—
With an allowance recorded:
Commercial and agricultural	$	5,879	$	—	$	6,738	$	—
Real estate - construction		60,059		—		65,267		—
Real estate - mortgage:
1-4 family residential		17,589		—		17,242		—
Commercial		32,829		1		64,386		1
Consumer		282		—		195		—
Total:
Commercial and agricultural	$	8,965	$	—	$	10,494	$	—
Real estate - construction		121,926		—		126,062		—
Real estate - mortgage:
1-4 family residential		37,274		1		37,934		1
Commercial		90,999		2		116,807		2
Consumer		443		—		444		—

XML



Basis Of Presentation

6 Months Ended

Jun. 30, 2011

Basis Of Presentation

Basis Of Presentation

1. Basis of Presentation

Nature of Operations

FNB United Corp. ("FNB United") is a bank holding company incorporated under the laws of the State of North Carolina in 1984. On July 2, 1985, through an exchange of stock, FNB United acquired a wholly owned subsidiary, CommunityONE Bank, National Association (the "Bank"), a national banking association founded in 1907 and formerly known as First National Bank and Trust Company. The Bank owns three subsidiaries: Dover Mortgage Company ("Dover"), First National Investor Services, Inc., and Premier Investment Services, Inc. Premier is inactive. Dover previously engaged in the business of originating, underwriting and closing mortgage loans for sale in the secondary market. All of its wholesale operations and its retail mortgage origination business for properties located outside of North Carolina were closed in February 2011. Dover ceased its remaining operations on March 17, 2011. Through the Bank, FNB United offers a complete line of consumer, mortgage and business banking services, including loan, deposit, cash management, investment management and trust services, to individual and business customers. The Bank has offices in Alamance, Alexander, Ashe, Catawba, Chatham, Gaston, Guilford, Iredell, Mecklenburg, Montgomery, Moore, Orange, Randolph, Richmond, Rowan, Scotland, Watauga and Wilkes counties in North Carolina.

General

The accompanying consolidated financial statements, prepared without audit, include the accounts of FNB United and its subsidiary (collectively, the "Company"). All significant intercompany balances and transactions have been eliminated. Descriptions of the organization and business of FNB United, accounting policies followed by the Company and other relevant information are contained in the Company's 2010 Annual Report on Form 10-K, as amended by its Amendment No. 1 to the Annual Report filed on Form 10-K/A, including the notes to the consolidated financial statements filed as part of that report. This quarterly report should be read in conjunction with that Annual Report.

In the opinion of management, the accompanying condensed consolidated financial statements contain all the adjustments, all of which are normal recurring adjustments, necessary to present fairly the financial position of the Company as of June 30, 2011 and December 31, 2010, and the results of its operations and cash flows for the three and six months ended June 30, 2011 and 2010.

All financial information is reported on a continuing operations basis, unless otherwise noted. See Note 2 to the consolidated financial statements for a discussion regarding discontinued operations and certain assets and liabilities at June 30, 2011 and December 31, 2010.

Subsequent Events

Subsequent events are events or transactions that occur after the balance sheet date but before financial statements are issued. Recognized subsequent events are events or transactions that provide additional evidence about conditions that existed at the date of the balance sheet, including the estimates inherent in the process of preparing financial statements. Non-recognized subsequent events are events that provide evidence about conditions that did not exist at the date of the balance sheet but arose after that date. Management has reviewed events occurring through the date of this filing and has concluded that no subsequent events have occurred requiring accrual or disclosure in addition to that included herein. See Note 22 for additional information concerning subsequent events.

Use of Estimates

The preparation of the consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates. Operating results for the three- and six-month periods ending June 30, 2011 are not necessarily indicative of the results that may be expected for the year ending December 31, 2011 or future periods. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for the fair presentation of the consolidated financial statements have been included.

Reclassifications

Certain reclassifications have been made to the prior period consolidated financial statements to place them on a comparable basis with the current period consolidated financial statements. These reclassifications have no effect on net income or shareholders' equity as previously reported.

Risk and Uncertainties

In the normal course of business, the Company encounters two significant types of risk: economic and regulatory. There are three main components of economic risk: credit risk, market risk, and concentration of credit risk. Credit risk is the risk of default on the Company's loan and investment portfolios that results from borrowers' inability or unwillingness to make contractually required payments. Market risk includes primarily interest rate risk. The Company is exposed to interest rate risk to the degree that its interest-bearing liabilities mature or reprice at different speeds, or different bases, than its interest-earning assets. Market risk also reflects the risk of declines in the valuation of assets and liabilities and in the value of the collateral underlying loans and the value of real estate held by the Company. Concentration of credit risk refers to the risk that, if the Company extends a significant portion of its total outstanding credit to borrowers in a specific geographical area or industry or on the security of a specific form of collateral, the Company may experience disproportionately high levels of defaults and losses if those borrowers, or the value of such type of collateral, are adversely affected by economic or other factors that are particularly applicable to such borrowers or collateral. Concentration of credit risk is also similarly applicable to the investment securities portfolio.

The Bank is subject to the regulations of various government agencies. These regulations may change significantly from period to period. The Bank also undergoes periodic examinations by regulatory agencies, which may subject the Bank to changes with respect to asset valuations, amount of required allowance for loan losses, lending requirements, capital levels, or operating restrictions.

XML



Earnings Per Share

6 Months Ended

Jun. 30, 2011

Earnings Per Share

Earnings Per Share

7. Earnings Per Share

Basic net loss per share, or basic earnings/(loss) per share ("EPS"), is computed by dividing net loss to common shareholders by the weighted average number of common shares outstanding for the period. For the first six months of 2011, the Company paid no dividends on its Series A preferred stock and had $0.4 million accretion of the discount on the preferred stock. At June 30, 2011, the Company had $3.5 million of unpaid cumulative dividends on the Series A preferred stock. For the first six months of 2010, the Company accrued or paid dividends of approximately $1.3 million on Series A preferred stock, which combined with the $0.3 million accretion of the discount on the preferred stock, increased the net loss to common shareholders by $1.6 million. At June 30, 2011, the Company had $0.4 million of unpaid cumulative dividends on the SunTrust preferred stock.

Diluted EPS reflects the potential dilution that could occur if the Company's potential common stock, which consists of dilutive stock options and a common stock warrant, were issued. As required for entities with complex capital structures, a dual presentation of basic and diluted EPS is included on the face of the income statement, and a reconciliation of the numerator and denominator of the basic EPS computation to the numerator and denominator of the diluted EPS computation is provided in this note.

	Three Months Ended June 30,						Six Months Ended June 30,
(dollars in thousands, except per share data)	2011			2010			2011			2010
Net loss from continuing operations	$	(46,985	)	$	(24,627	)	$	(86,999	)	$	(28,183	)
Preferred stock dividends		(1,087	)		(822	)		(2,104	)		(1,641	)
Net loss from continuing operations attributable to common shareholders		(48,072	)		(25,449	)		(89,103	)		(29,824	)
Net loss from discontinued operations attributable to common shareholders		(1,989	)		(298	)		(5,682	)		(319	)
Net loss available to common shareholders	$	(50,061	)	$	(25,747	)	$	(94,785	)	$	(30,143	)
Weighted average shares of common stock outstanding		11,426,501			11,424,435			11,425,585			11,424,298
Net loss per common share from continuing operations - basic and diluted	$	(4.21	)	$	(2.23	)	$	(7.80	)	$	(2.61	)
Net loss per common share from discontinued operations - basic and diluted		(0.17	)		(0.03	)		(0.50	)		(0.03	)
Net loss available to common shareholders - basic and diluted		(4.38	)		(2.26	)		(8.30	)		(2.64	)

Due to a net loss for the three- and six-month periods ended June 30, 2011 and 2010, all stock options and the common stock warrant were considered antidilutive and thus are not included in this calculation. For the three- and six-month periods ended June 30, 2011, there were 2,741,868 and 2,741,952 antidilutive shares, respectively. Additionally, for the three- and six-month periods ended June 30, 2010, there were 2,741,868 and 2,741,952 antidilutive shares, respectively. Of the antidilutive shares, the number of shares relating to stock options were 534,725 at June 30, 2011 and June 30, 2010, respectively.

Net loss available for common shareholders was decreased in the three- and six-month period ending June 30, 2011 by $1.1 million and $2.1 million, respectively, for preferred stock dividends. Net loss available for common shareholders was decreased in the three- and six-month period ending June 30, 2010 by $0.8 million and $1.6 million, for preferred stock dividends. Accretion on the preferred stock discount associated with the preferred stock of $190,500 and $377,800 was reflected for the three- and six-months ended June 30, 2011, respectively, and $178,100 and $353,200 for the three- and six-months ended June 30, 2010, respectively.

XML



Other Real Estate Owned And Property Acquired In Settlement Of Loans

6 Months Ended

Jun. 30, 2011

Other Real Estate Owned And Property Acquired In Settlement Of Loans

Other Real Estate Owned And Property Acquired In Settlement Of Loans

12. Other Real Estate Owned and Property Acquired in Settlement of Loans

Other real estate represents properties acquired through foreclosure or deed in lieu thereof. The property is classified as held for sale. The property is initially carried at fair value based on recent appraisals, less estimated costs to sell. Declines in the fair value of properties included in other real estate below carrying value are recognized by a charge to income.

The following table summarizes properties acquired in settlement of loans and personal property acquired in settlement of loans, the latter of which is included within the other assets financial statement line item on the Consolidated Balance Sheet at the periods indicated.

(dollars in thousands)	June 30, 2011		December 31, 2010
Real estate acquired in settlement of loans	$	101,384	$	62,058
Personal property acquired in settlement of loans		147		138
Total property acquired in settlement of loans	$	101,531	$	62,196

The following tables summarize the changes in real estate acquired in settlement of loans at the periods indicated.

	For Three Months Ended
(dollars in thousands)	June 30, 2011			June 30, 2010
Real estate acquired in settlement of loans, beginning of period	$	67,331		$	41,359
Plus: New real estate acquired in settlement of loans		52,680			7,157
Less: Sales of real estate acquired in settlement of loans		(8,681	)		(2,886	)
Less: Write-downs and net loss on sales charged to expense		(9,946	)		(3,628	)
Real estate acquired in settlement of loans, end of period	$	101,384		$	42,002
	For Six Months Ended
(dollars in thousands)	June 30, 2011			June 30, 2010
Real estate acquired in settlement of loans, beginning of period	$	62,058		$	35,170
Plus: New real estate acquired in settlement of loans		73,967			15,597
Less: Sales of real estate acquired in settlement of loans		(10,399	)		(5,066	)
Less: Write-downs and net loss on sales charged to expense		(24,242	)		(3,699	)
Real estate acquired in settlement of loans, end of period	$	101,384		$	42,002

During the three- and six-month periods ended June 30, 2011, the Bank received proceeds of $8.7 million and $10.4 million, respectively, in total sales of property acquired in settlement of loans. During the three- and six-month periods ended June 30, 2010, the Bank received proceeds of $2.3 million and $5.1 million, respectively, in total sales of property acquired in settlement of loans. At June 30, 2011, six assets with a net carrying amount of $13.8 million were under contract for sale and are expected to close in the third quarter of 2011. Estimated losses with these sales have been recognized in the Consolidated Statements of Operations in the second quarter of 2011.

XML



Investment Securities

6 Months Ended

Jun. 30, 2011

Investment Securities

Investment Securities

8. Investment Securities

The primary objective of the Company's management of the investment portfolio is to maintain a portfolio of high quality, highly liquid investments yielding competitive returns. The Company is required under federal regulations to maintain adequate liquidity to ensure safe and sound operations. The Company maintains investment balances based on a continuing assessment of cash flows, the level of loan production, current interest rate risk strategies and the assessment of the potential future direction of market interest rate changes. Investment securities differ in terms of default, interest rate, liquidity and expected rate of return risk.

The following table summarizes the amortized cost and estimated fair value of available-for-sale investment securities and presents the related gross unrealized gains and losses:

(dollars in thousands)	Amortized Cost		Gross Unrealized Gains		Gross Unrealized Losses		Estimated Fair Value
June 30, 2011
Obligations of:
U.S. Treasury and government agencies	$	11,643	$	332	$	—	$	11,975
U.S. government sponsored agencies		52,446		700		15		53,131
States and political subdivisions		19,608		1,422		15		21,015
Residential mortgage-backed securities-GSE		293,245		2,077		764		294,558
Total	$	376,942	$	4,531	$	794	$	380,679
December 31, 2010
Obligations of:
U.S. Treasury and government agencies	$	20	$	1	$	—	$	21
U.S. government sponsored agencies		23,490		158		132		23,516
States and political subdivisions		23,867		885		294		24,458
Residential mortgage-backed securities-GSE		258,816		427		1,907		257,336
Total	$	306,193	$	1,471	$	2,333	$	305,331

The Bank, as a member of the FHLB of Atlanta, is required to own capital stock in the FHLB of Atlanta based generally upon the balances of total assets and FHLB advances. FHLB capital stock is pledged to secure FHLB advances. This investment is carried at cost since no ready market exists for FHLB stock and there is no quoted market value. However, redemption of this stock has historically been at par value. At June 30, 2011 and December 31, 2010, the Bank owned a total of $10.8 million and $11.5 million of FHLB stock, respectively. Due to the redemption provisions of FHLB stock, the Company estimated that fair value approximated cost and that this investment was not impaired at June 30, 2011. FHLB stock is included in other assets at its original cost basis.

The Company's policy is to review for impairment of such assets at the end of each reporting period. During the six months ended June 30, 2011, FHLB paid a quarterly dividend. At June 30, 2011, FHLB was in compliance with all of its regulatory capital requirements. Based on the Company's review, the Company believes that as of June 30, 2011, its FHLB stock was not impaired.

The Bank, as a member bank of the FRB of Richmond ("FRBR"), is required to own capital stock of the FRBR based upon a percentage of the Bank's common stock and surplus. This investment is carried at cost since no ready market exists for FRBR stock and there is no quoted market value. At June 30, 2011 and December 31, 2010, the Bank owned a total of $1.2 million and $3.8 million of FRBR stock, respectively. Due to the nature of this investment in an entity of the U.S. Government, the Company estimated that fair value approximated the cost and that this investment was not impaired at June 30, 2011. FRBR stock is included in other assets at its original cost basis.

At June 30, 2011, $158.1 million of the investment securities portfolio was pledged to secure public deposits, including retail repurchase agreements, $26.6 million was pledged to the FRBR and $6.0 million was pledged to others, leaving $189.9 million available as lendable collateral.

At December 31, 2010, $168.1 million of the investment securities portfolio was pledged to secure public deposits, including retail repurchase agreements, $27.6 million was pledged to the FRBR and $7.5 million was pledged to others, leaving $102.2 million available as lendable collateral.

The following tables show investments' gross unrealized losses and estimated fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position, at June 30, 2011 and December 31, 2010. All unrealized losses on investment securities are considered by management to be temporarily impaired given the credit ratings on these investment securities or the short duration of the unrealized loss or both.

Available-for-Sale

	Less than 12 Months				12 Months or More				Total
(dollars in thousands)	Estimated Fair Value		Gross Unrealized Losses		Estimated Fair Value		Gross Unrealized Losses		Estimated Fair Value		Gross Unrealized Losses
June 30, 2011
Obligations of:
U.S. government sponsored agencies	$	12,485	$	15	$	—	$	—	$	12,485	$	15
States and political subdivisions		5,119		15		—		—		5,119		15
Residential mortgage-backed securities-GSE		85,305		619		12,928		145		98,233		764
Total	$	102,909	$	649	$	12,928	$	145	$	115,837	$	794
December 31, 2010
Obligations of:
U.S. government sponsored agencies	$	11,855	$	132	$	—	$	—	$	11,855	$	132
States and political subdivisions		8,873		294		—		—		8,873		294
Residential mortgage-backed securities-GSE		151,154		1,907		—		—		151,154		1,907
Total	$	171,882	$	2,333	$	—	$	—	$	171,882	$	2,333

At June 30, 2011, 18 available-for-sale securities were in an unrealized loss position less than 12 months compared to 29 at December 31, 2010. At June 30, 2011, the Company had three available-for-sale securities that were in an unrealized loss position for longer than 12 months. At December 31, 2010, the Company had no available-for-sale securities that were in an unrealized loss position for longer than 12 months.

The Financial Accounting Standards Board ("FASB") issued new guidance for evaluating other-than-temporary impairment ("OTTI") on debt securities in April 2009. If an entity intends to sell a debt security or cannot assert it is more likely than not that it will not have to sell the security before recovery, OTTI must be taken. If the entity does not intend to sell the debt security before recovery, but the entity does not expect to recover the entire amortized cost basis, then OTTI must be taken, but the amount of impairment is to be bifurcated between impairment due to credit (which is recorded through earnings) and noncredit impairment (which becomes a component of other comprehensive income ("OCI") for both available-for-sale and held-to-maturity securities). For held-to-maturity securities, the amount in OCI will be amortized prospectively over the security's remaining life. The Bank did not have any OTTI during the three months ended June 30, 2011.

The Bank had no securities below investment grade and one security not rated, which is considered immaterial. As of June 30, 2011, no securities were identified as other-than-temporarily impaired based on credit issues.

The aggregate amortized cost and fair value of securities at June 30, 2011, by remaining contractual maturity, are shown below. Actual expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations.

	Available-for-Sale
(dollars in thousands)	Amortized Cost		Estimated Fair Value
Due in one year or less	$	5,787	$	5,838
Due after one year through five years		2,902		2,899
Due after five years through 10 years		40,707		41,085
Due after 10 years		34,301		36,299
Total		83,697		86,121
Mortgage-backed securities		293,245		294,558
Total	$	376,942	$	380,679

XML



Comprehensive Income

6 Months Ended

Jun. 30, 2011

Comprehensive Income

Comprehensive Income

6. Comprehensive Income

Comprehensive income is defined as the change in equity of an enterprise during a period from transactions and other events and circumstances from non-owner sources and, accordingly, includes both net income and amounts referred to as other comprehensive income. The items of other comprehensive income are included in the Consolidated Statements of Shareholders' Equity and Comprehensive Loss. The accumulated other comprehensive loss is included in the shareholders' equity section of the Consolidated Balance Sheet. The Company's components of accumulated other comprehensive loss at June 30, 2011 include unrealized gains/(losses) on investment securities classified as available-for-sale and changes in the value of the pension and post-retirement liability.

For the six months ended June 30, 2011 and 2010, total comprehensive loss was $(89.9) million and $(24.6) million, respectively. The deferred income tax (liability)/benefit related to the components of other comprehensive loss amounted to $1.8 million and $2.5 million, respectively, for the same periods as previously mentioned.

The accumulated balances related to each component of accumulated other comprehensive income/(loss) are as follows:

	June 30, 2011						December 31, 2010
(dollars in thousands)	Pretax			After-tax			Pretax			After-tax
Net unrealized securities (losses)/gains	$	3,737		$	2,262		$	(862	)	$	(526	)
Pension, other postretirement and postemployment benefit plan adjustments		(5,187	)		(3,165	)		(5,187	)		(3,165	)
Accumulated other comprehensive loss	$	(1,450	)	$	(903	)	$	(6,049	)	$	(3,691	)

XML



Consolidated Statements Of Shareholders' Equity And Comprehensive Loss (Parenthetical) (USD $)	Jun. 30, 2010
Consolidated Statements Of Shareholders' Equity And Comprehensive Loss
Series A preferred stock dividend per share	$ 12.50

XML



Discontinued Operations

6 Months Ended

Jun. 30, 2011

Discontinued Operations

Discontinued Operations

2. Discontinued Operations

The results of operations of a component of an entity that has been disposed of shall be reported in discontinued operations if both the operations and cash flows of the component have been, or will be, eliminated from ongoing operations of the entity as a result of the disposal transaction and the entity will not have any significant continuing involvement in the operations of the component after the disposal transaction.

All operations at Dover have been discontinued. Dover, acquired by FNB United in 2003, originated, underwrote and closed mortgage loans for sale into the secondary market. It maintained a retail origination network based in Charlotte, North Carolina, which originated loans for properties located in North Carolina. Dover also engaged in the wholesale mortgage origination business and conducted retail mortgage origination business outside of North Carolina. Operations outside of the State of North Carolina were discontinued in February 2011. On March 17, 2011, Dover discontinued all of its remaining operations.

In determining whether Dover met the conditions for a discontinued operation, the Company considered the relevant accounting guidance and concluded that the conditions were met during the first quarter 2011. The Company determined that Dover has discontinued operating activities and, as such, the assets and liabilities of Dover are presented as discontinued assets and discontinued liabilities and the results of operations directly related to Dover's activity will be presented as discontinued operations for all periods. As a result, the Consolidated Balance Sheets and Statements of Operations for all periods reflect retrospective application of Dover's classification as a discontinued operation.

Assets and liabilities of discontinued operations at the dates indicated were as follows:

(dollars in thousands)	June 30, 2011		December 31, 2010
Assets
Loans held for sale	$	549	$	37,079
Premises and equipment, net		31		169
Other real estate owned		—		168
Other assets		14		1,673
Assets of discontinued operations	$	594	$	39,089
Liabilities
Other liabilities	$	1,202	$	1,901
Liabilities of discontinued operations	$	1,202	$	1,901

Losses from discontinued operations, net of tax, for the three and six months ended June 30, 2011 and 2010 were as follows:

(dollars in thousands)	For the Three Months Period Ending June 30,						For the Six Months Period Ending June 30,
	2011			2010			2011			2010
Interest Income
Interest and fees on loans	$	13		$	110		$	56		$	413
Total interest income		13			110			56			413
Interest Expense
Other borrowed funds		—			—			—			—
Total interest expense		—			—			—			—
Net Interest Income before Provision for Loan Losses		13			110			56			413
Provision for loan losses		—			193			—			193
Net Interest Income/(Loss) after Provision for Loan Losses		13			(83	)		56			220
Noninterest Income
Mortgage loan (loss)/income		(113	)		692			(165	)		1,621
Other service charges, commissions and fees, net		(2	)		(16	)		(11	)		(15	)
Other income		—			1			10			2
Total noninterest (loss)/income		(115	)		677			(166	)		1,608
Noninterest Expense
Personnel expense		490			1,083			1,443			2,205
Net occupancy expense		142			63			211			123
Furniture, equipment and data processing expense		94			70			171			144
Professional fees		80			38			177			118
Stationery, printing and supplies		3			8			8			18
Advertising and marketing		(6	)		28			28			63
Other real estate owned expense		45			—			166			—
Provision for recourse loans		1,146			27			3,324			142
Other expense		106			(232	)		257			(460	)
Total noninterest expense		2,100			1,085			5,785			2,353
Loss before income taxes		(2,202	)		(491	)		(5,895	)		(525	)
Income tax benefit		(213	)		(193	)		(213	)		(206	)
Net Loss from Discontinued Operations, net of tax	$	(1,989	)	$	(298	)	$	(5,682	)	$	(319	)

As a result of the decision to discontinue operations at Dover, the Company reduced its employees from 68 positions at December 31, 2010 to one position as of June 30, 2011. Dover has one full-time equivalent employee remaining at June 30, 2011, who will continue to be employed by Dover as long as needed to assist Dover in completing any remaining business transactions. Dover concluded substantially all of its remaining business at June 30, 2011.

All financial information in the consolidated financial statements and notes to the consolidated financial statements reflects continuing operations, unless otherwise noted.

XML



Regulatory Matters

6 Months Ended

Jun. 30, 2011

Regulatory Matters

Regulatory Matters

3. Regulatory Matters

Regulatory Actions

Consent Order

Due to the Bank's condition, on July 22, 2010, pursuant to a Stipulation and Consent to the Issuance of a Consent Order, the Bank consented and agreed to the issuance of a Consent Order ("Order") by the Office of the Comptroller of the Currency ("OCC"). In the Order, the Bank and the OCC agreed as to areas of the Bank's operations that warrant improvement and a plan for making those improvements. The Order includes a capital directive, which requires the Bank to achieve and maintain minimum regulatory capital levels in excess of the statutory minimums to be well-capitalized, and a directive to develop a liquidity risk management and contingency funding plan, in connection with which the Bank could be subject to limitations on the maximum interest rates it can pay on deposit accounts. The Order also contains restrictions on future extensions of credit and requires the development of various programs and procedures to improve the Bank's asset quality as well as routine reporting on the Bank's progress toward compliance with the Order to the Board of Directors and the OCC. Specifically, the Order imposed the following requirements on the Bank:

• to appoint a Compliance Committee to monitor and coordinate the Bank's adherence to the Order.

• to develop and submit to the OCC for review a written strategic plan covering at least a three-year period.

• to achieve within 90 days and thereafter maintain total capital at least equal to 12% of risk-weighted assets and Tier 1 capital at least equal to 9% of adjusted total assets.

• to submit to the OCC within 60 days a written capital plan for the Bank covering at least a three-year period.

• to develop, implement and ensure the Bank's compliance with written programs to improve the Bank's loan portfolio management and to reduce the high level of credit risk in the Bank.

• to adopt and ensure implementation and adherence to an enhanced written commercial real estate concentration management program consistent with OCC guidelines.

• to obtain current and complete credit information on all loans and ensure proper collateral documentation is maintained on all loans.

• to develop and implement an independent review and analysis process to ensure that appraisals conform to appraisal standards and regulations.

• to implement and adhere to a written program for the maintenance of an adequate allowance for loan losses, providing for review of the allowance by the Board of Directors at least quarterly.

• to increase the Bank's liquidity to a level sufficient to sustain the Bank's current operations and to withstand any anticipated or extraordinary demand against its funding base.

• to implement and maintain a comprehensive liquidity risk management program, assessing on an ongoing basis the Bank's current and projected funding needs and ensuring that sufficient funds or access to funds exists to meet those needs.

• to develop and implement a written program to strengthen internal controls over accounting and financial reporting.

The Order permits the OCC to extend the time periods under the Order upon written request. Any material failure to comply with the Order could result in further enforcement actions by the OCC. In addition, if the OCC does not accept the capital plan or the Bank fails to achieve and maintain the minimum capital levels, the OCC may require the Bank to sell, merge or liquidate the Bank.

The Bank has submitted all required materials and plans requested to the OCC within the given time periods. The Board of Directors submitted written strategic and capital plans to the OCC covering the requisite three-year period and has submitted a revised capital plan reflecting the terms and status of the recapitalization transaction described under Note 21, Capital Raise, Merger Agreement and Related Matters.

Written Agreement

On October 21, 2010, FNB United entered into a written agreement with the Federal Reserve Bank of Richmond ("FRBR"). Pursuant to the agreement, FNB United's Board of Directors is to take appropriate steps to utilize fully FNB United's financial and managerial resources to serve as a source of strength to the Bank, including causing the Bank to comply with the Order it entered into with the OCC on July 22, 2010.

In the agreement, FNB United agreed that it would not declare or pay any dividends without prior written approval of the FRBR and the Director of the Division of Banking Supervision and Regulation of the Board of Governors of the Federal Reserve System (the "Director"). It further agreed that it would not take dividends or any other form of payment representing a reduction in capital from the Bank without the FRBR's prior written approval. The agreement also provides that neither FNB United nor any of its nonbank subsidiaries will make any distributions of interest, principal or other amounts on subordinated debentures or trust preferred securities without the prior written approval of the FRBR and the Director.

The agreement further provides that neither FNB United nor any of its subsidiaries shall incur, increase or guarantee any debt without FRBR approval. In addition, FNB United must obtain the prior approval of the FRBR for the repurchase or redemption of its shares of stock.

Within 60 days from the date of the agreement, FNB United submitted to the FRBR a written plan to maintain sufficient capital at FNB United on a consolidated basis. Within 30 days of the agreement, FNB United submitted to the FRBR a statement of its planned sources and uses of cash for operating expenses and other purposes for 2011. FNB United is to submit such a cash flow projection for each subsequent calendar year by December of the preceding year.

The agreement permits the FRBR to grant written extensions of time for FNB United to comply with its provisions.

FNB United is to report to the FRBR quarterly regarding its progress in complying with the agreement. The provisions of the agreement will remain effective and enforceable until they are stayed, modified, terminated, or suspended in writing by the FRBR. Further information about the written agreement is set forth in Note 22, Subsequent Events.

Capital Matters

The Order, as set forth above, requires the Bank to achieve and maintain Tier 1 capital of not less than 9% and total risk-based capital of not less than 12% for the life of the Order. The Bank has not achieved the required capital levels by the deadline imposed under the Order but is continuing to work to comply with the capital directive. The Bank is not "well capitalized" for capital adequacy purposes under the terms of the Order and may not be deemed so in the future, even if the Bank exceeds the levels of capital required under the Order.

The minimum capital requirements to be characterized as "well capitalized" and "adequately capitalized," as defined by regulatory guidelines, the capital requirements pursuant to the Order, and the Company's actual capital ratios on a consolidated and Bank-only basis were as follows as of June 30, 2011:

							Minimum Regulatory Requirement
	Consolidated			Bank			Adequately Capitalized			Well- Capitalized			Pursuant to Order
Total risk-based capital ratio		(10.73	)%		(6.15	)%		8.00	%		10.00	%		12.00	%
Tier 1 risk-based capital ratio		(10.73	)%		(6.15	)%		4.00	%		6.00	%		9.00	%
Leverage capital ratio		(7.23	)%		(4.14	)%		4.00	%		5.00	%		9.00	%

The Bank became "critically undercapitalized" as of April 29, 2011, the date its March 31, 2011 Report of Condition and Income ("Call Report") was required to be filed with the OCC, because it had a ratio of tangible equity to total assets that was below 2.0% as reported in the Call Report.

On April 26, 2011, FNB United entered into investment agreements with affiliates of The Carlyle Group ("Carlyle") and Oak Hill Capital Partners ("Oak Hill Capital") to recapitalize the Company, as well as a merger agreement with Bank of Granite Corporation. On June 16 and August 4, 2011, the Company entered into subscription agreements with various accredited investors pursuant to which those investors agreed to purchase shares of the Company's common stock in the recapitalization. Those subscription agreements, together with the investment agreements with Carlyle and Oak Hill Capital, account for $310 million in new capital for the Company. Details of the investment agreements, subscription agreements and merger agreements can be found in Note 21, Capital Raise, Merger Agreement and Related Matters and Note 22, Subsequent Events. The Bank has submitted a new capital plan to the OCC which reflects this recapitalization transaction. The successful completion of all or any portion of this revised capital plan is not assured, and no assurance can be made that this capital plan will not be materially modified in the future. Completion of the plan is contingent on obtaining shareholder and regulatory approvals and satisfaction of other conditions. Issuance of the common stock at $0.16 per share will complete the recapitalization of FNB United, which is a key contingency in its plan to acquire Bank of Granite Corporation, parent company of Bank of Granite.

On June 10, 2011, the Company received a written notice from The Nasdaq Stock Market of the Nasdaq staff's determination that the Company had not provided a definitive plan evidencing its ability to achieve near-term compliance with all of the continued listing requirements of The Nasdaq Capital Market and, in particular, Rule 5550(a)(2), the bid price rule, and Rule 5550(b), the stockholders' equity rule. Accordingly, unless the Company requested an appeal of this staff determination, trading of the Company's common stock would have been suspended at the opening of business on June 21, 2011, and a Form 25-NSE would have been filed with the Securities and Exchange Commission, removing the Company's common stock from listing and registration on The Nasdaq Stock Market. The Company did appeal the Nasdaq staff's determination and the appeal is in process.

Current federal law requires federal bank regulators to have a system of prompt corrective action to resolve the problems of undercapitalized institutions. Under this system, the federal banking regulators have established five capital categories (well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized), are required to take certain mandatory supervisory actions, and are authorized to take other discretionary actions, with respect to institutions in the three undercapitalized categories. The severity of the action will depend upon the capital category in which the institution is placed. Generally, subject to a narrow exception, the banking regulator must appoint a receiver or conservator for an institution that is critically undercapitalized.

The federal banking agencies have specified by regulation the relevant capital level for each category as follows: (1) "Well Capitalized," consisting of institutions with a total risk-based capital ratio of 10.0% or greater, a Tier 1 risk-based capital ratio of 6.0% or greater and a leverage ratio of 5.0% or greater and which are not operating under an order, written agreement, capital directive or prompt corrective action directive; (2) "Adequately Capitalized," consisting of institutions with a total risk-based capital ratio of 8.0% or greater, a Tier 1 risk-based capital of 4.0% or greater and a leverage ratio of 4.0% or greater and which do not meet the definition of a "Well Capitalized" institution; (3) "Undercapitalized," consisting of institutions with a total risk-based capital ratio of less than 8.0%, a Tier 1 risk-based capital ratio of less than 4.0%, or a leverage ratio of less than 4.0%; (4) "Significantly Undercapitalized," consisting of institutions with a total risk-based capital ratio of less than 6.0%, a Tier 1 risk-based capital ratio of less than 3.0%, or a leverage ratio of less than 3.0%; and (5) "Critically Undercapitalized," consisting of institutions with a ratio of tangible equity to total assets that is equal to or less than 2.0%.

An institution that is categorized as undercapitalized, significantly undercapitalized, or critically undercapitalized is required to submit an acceptable capital restoration plan to its appropriate federal banking agency. A bank holding company must guarantee that a subsidiary depository institution meet its capital restoration plan, subject to certain limitations. The controlling holding company's obligation to fund a capital restoration plan is limited to the lesser of 5.0% of an undercapitalized subsidiary's assets or the amount required to meet regulatory capital requirements. An undercapitalized institution is also generally prohibited from increasing its average total assets, making acquisitions, establishing any branches or engaging in any new line of business, except under an accepted capital restoration plan or with FDIC approval. In addition, the appropriate federal banking agency may treat an undercapitalized institution in the same manner as it treats a significantly undercapitalized institution if it determines that those actions are necessary.

Not later than 90 days after an institution becomes critically undercapitalized, the institution's primary federal bank regulatory agency must appoint a receiver or a conservator, unless the agency, with the concurrence of the FDIC, determines that the purposes of the prompt corrective action provisions would be better served by another course of action. Any alternative determination must be documented by the agency and reassessed on a periodic basis. Notwithstanding the foregoing, a receiver must be appointed after 270 days unless the FDIC determines that the institution has positive net worth, is in compliance with a capital plan, is profitable or has a sustainable upward trend in earnings, and is reducing its ratio of nonperforming loans to total loans, and unless the head of the appropriate federal banking agency and the chairperson of the FDIC certify that the institution is viable and not expected to fail.

XML



Capital Raise, Merger Agreement And Related Matters

6 Months Ended

Jun. 30, 2011

Capital Raise, Merger Agreement And Related Matters

Capital Raise, Merger Agreement And Related Matters

21. Capital Raise, Merger Agreement and Related Matters

Merger Agreement with the Bank of Granite and Recapitalization Investment and Subscription Agreements

On April 26, 2011, the Company and Bank of Granite Corporation ("Granite"), parent company of Bank of Granite, entered into an agreement and plan of merger (the "Merger Agreement") pursuant to which a wholly owned subsidiary of the Company would, subject to the terms and conditions of the Merger Agreement, merge with and into Granite, with Granite surviving as a subsidiary of the Company (the "Merger"). Upon consummation of the Merger, each outstanding share of Granite's common stock, par value $1.00 per share ("Granite Common Stock"), other than shares held by the Company, Granite or any of their respective wholly owned subsidiaries and other than shares owned in a fiduciary capacity or as a result of debts previously contracted, will be converted into the right to receive 3.375 shares of FNB Common Stock.

Also on April 26, 2011 and in connection with the Merger Agreement, the Company entered into separate binding investment agreements (the "Investment Agreements") with Carlyle and Oak Hill Capital (together, the "Anchor Investors") to sell to the Anchor Investors FNB common stock, subject to the terms of the Investment Agreements. The proposed investments are part of an aggregate $310 million capital raise by the Company. Subject to the terms and conditions of the Investment Agreements, each of the Anchor Investors agreed to purchase 484,375,000 shares of FNB common stock at a price of $0.16 per share, or approximately $77.5 million for each of Carlyle and Oak Hill Capital.

On June 16, 2011, the Company entered into binding subscription agreements with accredited investors pursuant to which those investors agreed to purchase common stock of the Company, at a purchase price of $0.16 per share, for an aggregate of approximately $75 million as part of the $310 million capital raise.

On August 4, 2011, the Company entered into binding subscription agreements with additional accredited investors and amendments to the Investment Agreements and certain of the subscription agreements executed on June 16, 2011 to secure and finalize allocations of the entire proposed $310 million capital raise. As a result of these amendments and new subscription agreements, each Anchor Investor will be investing approximately $79 million and the other investors will invest the remaining approximately $152 million. If the investments are completed, each Anchor Investor will own approximately 23% of the voting equity of the Company after giving effect to the Merger, the investments by the Anchor Investors and the other investors, and the other transactions contemplated to be implemented in connection with such transactions. Each of the other investors will own less than 4.99% of the voting equity of the Company.

Issuance of the shares upon the closing of the Investment Agreements and subscription agreements (the "Closing") is subject to a number of conditions, which are set forth in the Investment Agreements and subscription agreements.

SunTrust Settlement

On August 1, 2011, the Bank and SunTrust Bank entered into an agreement (the "SunTrust Settlement") to settle the $2.5 million in subordinated debt of the Bank held by SunTrust Bank for cash in amount equal to 35% of the principal amount of the debt, plus 100% of the accrued but unpaid interest on the debt as of the closing date of the Merger. The agreement also provides for the Bank's repurchase of the 12.5 million shares of Bank preferred stock owned by SunTrust Bank for cash in an amount equal to 25% of the aggregate liquidation amount of the preferred stock, plus 100% of the accrued but unpaid dividends thereon as of the closing date of the Merger.

TARP Exchange

The United States Department of the Treasury (the "Treasury") issued a letter, dated April 6, 2011, indicating its agreement to exchange the Company's preferred stock held by the Treasury for the Company's Common Stock having a value equal to the sum of 25% of the aggregate liquidation preference of the preferred stock (i.e., $51.5 million) plus 100% of the amount of accrued and unpaid dividends on the preferred stock as of the closing date (the "TARP Exchange"). In the letter of intent, the Treasury also indicated its intent to adjust its warrant to reduce the warrant exercise price.

Deferred Prosecution Agreement

The Anchor Investors required that the Investment Agreements include, as a condition to closing, that the Bank resolve a potential claim with the U.S. Attorney for the Western District of North Carolina (the "U.S. Attorney") and the U.S. Department of Justice (the "DOJ") arising from a Grand Jury Subpoena received by the Bank from the U.S. Attorney dated August 11, 2010. The subpoena related to one of the Bank's customers who, at the time of the subpoena, was under indictment for, and was subsequently convicted of, securities fraud, wire fraud and money laundering relating to a suspected Ponzi scheme. The Bank responded in full to the subpoena, which had requested comprehensive documentation related to the Bank's compliance with the Bank Secrecy Act and Anti-Money Laundering ("BSA/AML") laws from January 1, 2005 onward.

To facilitate the signing of the Investment Agreements, following discussions with representatives of the U.S. Attorney and the DOJ, the Bank, the U.S. Attorney and the DOJ agreed to enter into a deferred prosecution agreement ("DPA") to settle any potential claims. The DPA was signed on April 26, 2011 and its effectiveness is conditioned on approval of the DPA by the U.S. District Court for the Western District of North Carolina (the "District Court"). Under the terms of the DPA, the DPA will be in effect for 24 months from its effective date and will require the Bank to (1) implement the Office of the Comptroller of the Currency's recommendations relating to the Bank's BSA/AML compliance program, (2) pay on the Closing Date $400,000 to the District Court for distribution to the victims of the fraud perpetrated by the customer, (3) submit to the U.S. Attorney and the DOJ periodic certifications of the Bank's BSA/AML compliance, and (4) strengthen the Bank's BSA/AML compliance program in order to support a finding within six months after the termination date of the DPA that no material deficiencies exist with respect to the Bank's BSA/AML program. It is not expected that there will be any other actions required by the Bank with respect to this matter other than those contained in the DPA or that compliance with the DPA will have a material adverse effect on the Bank's operations. In return for the Bank's compliance with these undertakings, the DPA obligates the U.S. Attorney and the DOJ to, within 30 days after its expiration (extendable for up to 60 additional days at DOJ's discretion), request dismissal of the criminal charges filed against the Bank in connection with the execution of the DPA.

Tax Benefit Preservation Plan

On April 8, 2011, the Board of Directors of the Company, declared a dividend of one preferred share purchase right (a "Right") in respect of each share of common stock of the Company ("Common Share") outstanding at the close of business on April 25, 2011 (the "Record Date"), and to become outstanding between the Record Date and the earliest of the Distribution Date, the Redemption Date and the Final Expiration Date (each as defined in the Plan). The Rights will be issued pursuant to a Tax Benefits Preservation Plan, dated as of April 15, 2011 (the "Plan"), between the Company and Registrar and Transfer Company, as Rights Agent (the "Rights Agent"). Each Right represents the right to purchase, upon the terms and subject to the conditions in the Plan, 1/10,000th of a share of Junior Participating Preferred Stock, Series B, par value $10.00 per share ("Preferred Share"), for $0.64 (the "Purchase Price"), subject to adjustment.

The purpose of the Plan is to protect the Company's ability to use certain tax assets, such as net operating loss carry-forwards (the "Tax Benefits"), to offset future income. The Company's use of the Tax Benefits in the future would be significantly limited if it experiences an "ownership change" for U.S. federal income tax purposes. In general, an "ownership change" will occur if there is a cumulative increase in the Company's ownership by "5-percent shareholders" (as defined under U.S. income tax laws) that exceeds 50 percentage points over a rolling three-year period.

The Plan is designed to reduce the likelihood that the Company will experience an ownership change by discouraging any person from becoming a beneficial owner of 4.99% or more of the then outstanding Common Shares (a "Threshold Holder"). There is no guarantee, however, that the Plan will prevent the Company from experiencing an ownership change.

A corporation that experiences an ownership change will generally be subject to an annual limitation on certain of its pre-ownership change tax assets in an amount generally equal to the equity value of the corporation immediately before the ownership change, multiplied by the long-term tax-exempt rate (subject to certain adjustments).

In connection with the adoption of the Plan above, the Board of Directors approved an amendment to Company's Articles of Incorporation for the purpose of creating the Junior Participating Preferred Stock, Series B, par value $10.00 per share, and to fix the designation, preferences, limitations and relative rights thereof (the "Articles of Amendment"). The Articles of Amendment were filed with the Secretary of the State of North Carolina and became effective on April 15, 2011.

XML



Premises And Equipment, Net

6 Months Ended

Jun. 30, 2011

Premises And Equipment, Net

Premises And Equipment, Net

11. Premises and Equipment, Net

The following table summarizes the premises and equipment balances, net at the dates indicated.

(dollars in thousands)	June 30, 2011			December 31, 2010
Land	$	11,675		$	11,675
Building and improvements		37,515			37,572
Furniture and equipment		30,378			30,764
Leasehold improvements		1,611			1,611
Premises and equipment, gross		81,179			81,622
Accumulated depreciation and amortization		(37,757	)		(36,693	)
Premises and equipment, net	$	43,422		$	44,929

XML



Going Concern Considerations And Management's Plans And Intentions

6 Months Ended

Jun. 30, 2011

Going Concern Considerations And Management's Plans And Intentions

Going Concern Considerations And Management's Plans And Intentions

4. Going Concern Considerations and Management's Plans and Intentions

Going Concern Considerations

The going concern assumption is a fundamental principle in the preparation of financial statements. It is the responsibility of management to assess the Company's ability to continue as a going concern. In making this assessment, the Company has taken into account all available information about the future, which is at least, but is not limited to, twelve months from the balance sheet date of June 30, 2011. The Company had a history of profitable operations and sufficient sources of liquidity to meet its short-term and long-term funding needs. However, the Bank's financial condition has suffered during 2009, 2010 and the first six months of 2011 in what may ultimately be the worst economic downturn since the Great Depression.

The effects of the current economic environment are being felt across many industries, with financial services and real estate being particularly hard-hit, and have been particularly severe during the last 30 months. The Bank, with a loan portfolio consisting of a concentration in commercial real estate loans, including residential construction and development loans, has seen a decline in the value of the collateral securing its portfolio as well as rapid deterioration in its borrowers' cash flow and ability to repay their outstanding loans to the Bank. For the first six months of 2011 and for the year ended December 31, 2010, the Bank recorded provisions of $53.8 million and $132.8 million, respectively, to increase the allowance for loan losses to a level that, in management's best judgment, adequately reflected the increased risk inherent in the loan portfolio as of the quarter-end and year-end periods, respectively.

FNB United and the Bank operate in a highly regulated industry and must plan for the liquidity needs of each entity separately. A variety of sources of liquidity are available to the Bank to meet its short-term and long-term funding needs. Although a number of these sources are limited following execution of the Order with the OCC, management has prepared forecasts of the Bank's sources of funds and projected uses of funds for a three-year period in an effort to ensure that the sources available are sufficient to meet the Bank's projected liquidity needs.

FNB United is a legal entity separate and distinct from the Bank and has in the past relied on dividends from the Bank as its primary source of liquidity. The Order and the Written Agreement, as well as the Prompt Correction Action provisions of federal law, prohibit the Bank from lending or otherwise supplying funds to FNB United to meet its obligations, including paying any dividends.

The Company is in the process of raising capital to meet the standards set forth in applicable law and required by the OCC. As a result of the downturn in the financial markets, the availability of many sources of capital (principally to financial services companies) has become significantly restricted or has become increasingly costly as compared to market rates prevailing prior to the downturn. On April 26, 2011, FNB United entered into investment agreements with The Carlyle Group and Oak Hill Capital Partners to recapitalize the Company, as well as a merger agreement with Bank of Granite Corporation. On June 16 and August 4, 2011, the Company entered into subscription agreements with various accredited investors for the purchase and sale of its common stock. Together, the investment agreements with Carlyle and Oak Hill Capital and the subscription agreements contemplate the issuance of $310 million of common stock of the Company at $0.16 per share. Details of the investment agreements, the subscription agreements and the merger agreement can be found in Note 21, Capital Raise, Merger Agreement and Related Matters and Note 22, Subsequent Events. Management also is actively evaluating asset reductions and other balance sheet management strategies to ensure that the Bank's projected level of regulatory capital can support its balance sheet.

Completion of the recapitalization, including the sale of common stock to The Carlyle Group and Oak Hill Capital Partners and the other investors, is subject to various conditions, certain of which are outside of the Company's control and may not be satisfied. The closing conditions to the recapitalization include receipt of requisite regulatory approvals and other customary closing conditions. No assurance can be given that all conditions will be satisfied timely or at all. If the Company fails to consummate the recapitalization, it is expected it will not be able to continue as a going concern, it may file for bankruptcy and the Bank may be placed into FDIC receivership. The equity financing transaction, if completed, will result in substantial dilution to the Company's current shareholders and could adversely affect the market price of the Company's common stock. It is difficult to predict if the recapitalization efforts will be successful, either on a short-term or long-term basis.

Not later than 90 days after an institution becomes critically undercapitalized, the institution's primary federal bank regulatory agency must appoint a receiver or a conservator, unless the agency, with the concurrence of the FDIC, determines that the purposes of the prompt corrective action provisions would be better served by another course of action. Any alternative determination must be documented by the agency and reassessed on a periodic basis. Notwithstanding the foregoing, a receiver must be appointed after 270 days unless the FDIC determines that the institution has positive net worth, is in compliance with a capital plan, is profitable or has a sustainable upward trend in earnings, and is reducing its ratio of nonperforming loans to total loans, and unless the head of the appropriate federal banking agency and the chairperson of the FDIC certify that the institution is viable and not expected to fail.

The perception or possibility that FNB United's common stock could be delisted from the Nasdaq in the future could negatively affect its liquidity and price. Delisting would have an adverse effect on the liquidity of the common shares and, as a result, the market price for the common stock might become more volatile. Delisting could also make it more difficult for the Company to raise additional capital.

The accompanying consolidated financial statements for the Company have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future, and does not include any adjustments to reflect the possible future effects on the recoverability or classification of assets.

Management's Plans and Intentions

The Company incurred significant net losses in 2009, which continued in 2010 and 2011, primarily from the higher provisions for loan losses due to the significant level of nonperforming assets and the write-off of goodwill. The Bank consented and agreed to the issuance of the Consent Order ("Order") by the OCC in July 2010 and FNB United entered into a written agreement with the FRBR in October 2010. The Company's independent registered public accounting firm issued a report with respect to the Company's audited financial statements for each of the fiscal years ended December 31, 2010 and 2009, which contained an explanatory paragraph indicating that there is substantial doubt about the Company's ability to continue as a going concern. The following strategies have been or are being implemented:

Held-to-Maturity Investment Securities Reclassification – As part of the Bank's contingency funding plan, the Bank's Board of Directors approved in April 2010 the reclassification of the entire held-to-maturity investment securities portfolio to available-for-sale investment securities. The conversion of the portfolio occurred on May 3, 2010 and provides additional liquidity to the Bank. The transfer resulted in the unrealized holding gains of $2.1 million, net of tax, at the date of transfer being recognized in other comprehensive income. The corresponding deferred tax on the unrealized holding gain allowed the Bank to realize a one-time reduction in deferred tax valuation allowance of $1.4 million in the second quarter of 2010.

Deferring Preferred Stock and Trust Preferred Securities Payments – The Company began deferring the payment of cash dividends on its outstanding Fixed Rate Cumulative Perpetual Preferred Stock, Series A, beginning in the second quarter 2010, as well as the payment of interest on the outstanding junior subordinated notes related to its trust preferred securities to enhance the Company's liquidity. The expense associated with trust preferred securities continues to accrue and is reflected in the Company's Consolidated Statements of Operations. The dividends on preferred stock are shown as an increase to net loss to derive net loss available to common shareholders in the Consolidated Statements of Operations.

Balance Sheet Reductions – Management is implementing strategies to improve capital ratios through the reduction of assets and off-balance sheet commitments. At June 30, 2011, risk-weighted assets have been reduced by $233.2 million since December 31, 2010. Reductions occurred primarily in reductions in the commercial loan portfolio. On December 30, 2010, the Bank sold $32.9 million of mortgage loans held for investment and recognized a net gain of $383,000, including transaction costs. Management expects future reductions in risk-weighted assets to be moderate and occur primarily in the loan portfolio. To offset the majority of asset reductions, liabilities declined primarily through reductions in deposits by $91.4 million. Future liability reductions are expected to occur primarily in deposits, largely public unit deposits and high-rate NOW accounts and certificates of deposits.

Earnings – On June 22, 2010, the Bank retired $33.0 million in Federal Home Loan Bank ("FHLB") advances and paid an early redemption penalty of $1.0 million to the FHLB for the retirement of these advances. The penalty is included in other noninterest expenses. On July 2, 2010, the Bank purchased $30.0 million in brokered certificates of deposit to replace these funds. The advances had a remaining average life of 1.0 years and an average interest rate of 3.93%. The brokered certificates of deposit have maturities ranging from 30 months to 42 months with interest rates ranging from 1.75% to 2.20%. As a result of this transaction, the interest expense savings during the first year is estimated at an annualized rate of 1.94% on the $30.0 million restructured.

Stimulus Loan Program – The Bank implemented in 2009 a stimulus loan program to facilitate the sale of residential real estate held as collateral for some of the Bank's nonperforming and performing loans and certain Bank-owned properties. The purpose of the program was to reduce the Bank's credit concentrations and nonperforming assets by providing attractive terms that both filled the mortgage lending void created by the ongoing recession and incented potential buyers to purchase real estate. The Bank offered a reduced interest rate to qualified new borrowers to encourage them to purchase properties in this program. New borrowers qualified according to the Bank's normal consumer and mortgage underwriting standards. The Bank recorded these loans at fair value at time of issue. Existing unimpaired development loans that become part of the program are considered impaired upon inclusion in the stimulus loan program. The Bank currently has $41.6 million in loans under the stimulus loan program, of which $15.2 million required a fair value adjustment of $92,700 as of June 30, 2011. The fair value adjustment is recorded as a reduction of the outstanding loan balance on the balance sheet and accreted into interest income over the contractual life of the loan. The Bank discontinued the stimulus loan program and booked the last stimulus loan during the first quarter of 2011. The Company will continue to report stimulus loan information, as indicated above, through the filing of the annual report on Form 10-K for the year ending December 31, 2011.

Additional Capital – The Company has engaged two investment banking firms to assist the Company in identifying strategic alternatives and in raising capital. On April 26, 2011, FNB United entered into investment agreements with Carlyle and Oak Hill Capital to recapitalize the Company, as well as a merger agreement with Bank of Granite Corporation. On June 16 and August 4, 2011, the Company entered into subscription agreements with various accredited investors pursuant to which those investors agreed to purchase shares of the Company's common stock in the recapitalization. Those subscription agreements, together with the investment agreements with Carlyle and Oak Hill Capital, account for $310 million in new capital for the Company. Details of the investment agreements, the subscription agreements and the merger agreement can be found in Note 21, Capital Raise, Merger Agreement and Related Matters and Note 22, Subsequent Events. There are no assurances, however, that the Company will be able to complete the investments. The successful completion of all or any portion of the capital plan is not assured, and no assurance can be made that the capital plan will not be materially modified in the future. If the Company is not able to complete the capital plan, its regulatory capital ratios may be materially and adversely affected and its ability to withstand continued adverse economic conditions could be threatened. Further, it is likely that the Company would suffer additional regulatory actions, including a potential federal conservatorship or receivership for the Bank, or a requirement that the Bank sell or transfer its assets or take other action that would likely result in a complete loss of the value of FNB United's ownership interest in the Bank and a complete loss of the value of the shares held by the FNB United shareholders. Further information relating to the capital raise is set forth in Note 21, Capital Raise, Merger Agreement and Related Matters and Note 22, Subsequent Events.

XML



Borrowings

6 Months Ended

Jun. 30, 2011

Borrowings

Borrowings

14. Borrowings

The following schedule details the Company's FHLB borrowings and other indebtedness at the periods indicated.

(dollars in thousands)	June 30, 2011		December 31, 2010
Retail repurchase agreements	$	10,056	$	9,628
Federal Home Loan Bank advances		144,456		144,485
Subordinated debt		2,500		7,500
Junior subordinated debt		56,702		56,702
Total borrowings	$	213,714	$	218,315

Funds are borrowed on an overnight basis through retail repurchase agreements with bank customers and federal funds purchased from other financial institutions. Retail repurchase agreement borrowings are collateralized by securities of the U.S. Treasury and U.S. Government agencies and corporations.

At June 30, 2011, the Bank had a line of credit at the FRBR totaling $23.7 million, of which there was no outstanding balance at period end. The Bank had no other federal funds purchased lines as of June 30, 2011. At December 31, 2010, the Bank had no line of credit at the Federal Reserve Bank.

At June 30, 2011, the FHLB advances have approximate contractual maturities between five months and seven years. The scheduled maturities of the advances are as follows:

(dollars in thousands)
2011	$	25,000
2012		15,000
2013		20,231
2014		15,324
2015		18,511
2016 and thereafter		50,390
Total FHLB advances	$	144,456

The Bank had no line of credit with the FHLB at June 30, 2011. However, at June 30, 2011, current outstanding FHLB advances under the discontinued line amounted to $144.5 million and were at interest rates ranging from 0.27% to 6.15%. These borrowings were secured by delivered collateral on qualifying mortgage loans and, as required, by other qualifying collateral. At December 31, 2010, FHLB advances amounted to $144.5 million and were at interest rates ranging from 0.27% to 6.15%.

FNB United has junior subordinated deferrable interest debentures ("Junior Subordinated Debentures") outstanding. Two issues of Junior Subordinated Debentures resulted from funds invested from the sale of trust preferred securities by FNB United Statutory Trust I ("FNB Trust I") and by FNB United Statutory Trust II ("FNB Trust II"), which are owned by FNB United. Two additional issues of Junior Subordinated Debentures were acquired on April 28, 2006 as a result of the merger with Integrity Financial Corporation. These acquired issues resulted from funds invested from the sale of trust preferred securities by Catawba Valley Capital Trust I ("Catawba Trust I") and by Catawba Valley Capital Trust II ("Catawba Trust II"), which were owned by Integrity and acquired by FNB United in the merger. FNB United initiated the redemption of the securities issued by Catawba Valley Trust I as of December 30, 2007 and that trust was subsequently dissolved.

FNB United fully and unconditionally guarantees the preferred securities issued by each trust through the combined operation of the debentures and other related documents. Obligations under these guarantees are unsecured and subordinate to senior and subordinated indebtedness of the Company. The trust preferred securities qualify as Tier 1 and Tier 2 capital for regulatory capital purposes.

On December 30, 2010 and February 28, 2011, the Bank consummated conversion agreements with SunTrust Bank, pursuant to which $12.5 million of the outstanding principal amount of the $15.0 million subordinated term loan from SunTrust to the Bank issued on June 30, 2008 was converted into 12.5 million shares of nonvoting, nonconvertible, nonredeemable cumulative preferred stock, par value $1.00 per share, of the Bank. The Bank amended its articles of association to authorize the preferred stock issued to SunTrust in the conversions. The preferred stock carries an 8.0% dividend rate. The remaining $2.5 million of subordinated debt owed by the Bank to SunTrust was ratified and confirmed but with interest being payable monthly rather than quarterly beginning on March 31, 2011. Immediately prior to the conversion, the Bank paid the interest accrued and unpaid to February 28, 2011 on the subordinated debt.

On August 1, 2011, the Bank entered into an agreement with SunTrust Bank to settle the $2.5 million in subordinated debt for cash in an amount equal to 35% of the principal amount of the debt, plus 100% of the accrued but unpaid interest on the debt as of the closing date of the proposed merger with Bank of Granite Corporation. The agreement also provides for the Bank's repurchase of the 12.5 million shares of Bank preferred stock owned by SunTrust Bank for cash in an amount equal to 25% of the aggregate liquidation amount of the preferred stock, plus 100% of the accrued but unpaid dividends thereon as of the closing date of the merger with Bank of Granite Corporation. See Note 22, Subsequent Events.

During the second quarter of 2010, the Company suspended payment of interest on trust preferred securities for liquidity purposes. The associated interest expense on junior subordinated debt has been fully accrued and is included in the Consolidated Statements of Operations.

XML



Subsequent Events

6 Months Ended

Jun. 30, 2011

Subsequent Events

Subsequent Events

22. Subsequent Events

On August 1, 2011, the Bank and SunTrust Bank entered into an agreement to settle the $2.5 million in subordinated debt of the Bank held by SunTrust Bank for cash in amount equal to 35% of the principal amount of the debt, plus 100% of the accrued but unpaid interest on the debt as of the closing date of the proposed merger with Bank of Granite Corporation. The agreement also provides for the Bank's repurchase of the 12.5 million shares of Bank preferred stock owned by SunTrust Bank for cash in an amount equal to 25% of the aggregate liquidation amount of the preferred stock, plus 100% of the accrued but unpaid dividends thereon as of the closing date of the merger.

On August 3, 2011, the Company received written notice from The Nasdaq Stock Market of the Nasdaq staff's determination that the Company has not regained compliance with Nasdaq Listing Rule 5550(a)(2), the bid price rule. On August 2, 2010, the Nasdaq staff notified the Company that it was not in compliance with Listing Rule 5450(a)(1), the bid price rule for continued listing on The Nasdaq Global Market, and provided the Company 180 calendar days, or until January 31, 2011, to regain compliance with the rule. Subsequently, on February 3, 2011, the Company transferred to The Nasdaq Capital Market and was afforded a second 180-day period, or until August 1, 2011, to regain compliance. The Company previously received a notice dated June 10, 2011 from The Nasdaq Stock Market that the Company is also not in compliance with Nasdaq Listing Rule 5550(b)(1), the stockholders' equity rule. The Company is in the process of appealing the determination of the Nasdaq staff to remove the Company's common stock from listing and registration on The Nasdaq Stock Market. The Company's common stock will continue to trade on The Nasdaq Capital Market under the symbol "FNBN" during the appeals period.

On August 4, 2011, the Company entered into binding subscription agreements with various accredited investors and amendments to the investment agreements with Carlyle and Oak Hill Capital and certain of the subscription agreements executed on June 16, 2011 to finalize allocations of the Company's proposed $310 million capital raise.

XML



Consolidated Statements Of Shareholders' Equity And Comprehensive Loss (USD $) In Thousands, except Share data	Preferred Stock [Member]	Common Stock [Member]	Common Stock Warrant [Member]	Surplus [Member]	(Accumulated Deficit) [Member]	Accumulated Other Comprehensive Loss [Member]	Total
Balance, value at Dec. 31, 2009	$ 48,205	$ 28,566	$ 3,891	$ 115,039	$ (96,234)	$ (1,108)	$ 98,359
Balance, shares at Dec. 31, 2009	51,500	11,426,413
Comprehensive loss:
Net loss					(28,502)		(28,502)
Other comprehensive income, net of tax:
Unrealized holding gains arising during the period on securities available-for-sale, net of tax						2,613	2,613
Unrealized holding gains arising during the period on reclassifying held-to-maturity securities to available-for-sale securities, net of tax						2,105	2,105
Reclassification adjustment for gains/(losses) on securities available-for-sale included in net income, net of tax						(905)	(905)
Change in unrealized gains/(losses) on securities, net of tax						3,813	3,813
Interest rate swap, net of tax						138	138
Total comprehensive loss							(24,551)
Accretion of discount on preferred stock	353				(353)
Cash dividends declared on Series A preferred stock, $12.50 per share					(1,287)		(1,287)
Stock options:
Compensation expense recognized				17			17
Restricted stock:
Shares issued/terminated, subject to restriction, shares		(2,023)
Shares issued/terminated, subject to restriction, value		(5)		(16)			(21)
Compensation expense recognized				17			17
Balance, value at Jun. 30, 2010	48,558	28,561	3,891	115,057	(126,376)	2,843	72,534
Balance, shares at Jun. 30, 2010	51,500	11,424,390
Balance, value at Dec. 31, 2010	56,424	28,561	3,891	115,073	(229,095)	(3,691)	(28,837)
Balance, shares at Dec. 31, 2010	7,551,500	11,424,390
Comprehensive loss:
Net loss					(92,681)		(92,681)
Other comprehensive income, net of tax:
Unrealized holding gains arising during the period on securities available-for-sale, net of tax						2,737	2,737
Reclassification adjustment for gains/(losses) on securities available-for-sale included in net income, net of tax						51	51
Change in unrealized gains/(losses) on securities, net of tax						2,788	2,788
Total comprehensive loss							(89,893)
Issuance of preferred stock, shares	5,000,000
Issuance of preferred stock, value	5,000						5,000
Accretion of discount on preferred stock	378				(378)
Stock options:
Compensation expense recognized				12			12
Balance, value at Jun. 30, 2011	$ 61,802	$ 28,561	$ 3,891	$ 115,085	$ (322,154)	$ (903)	$ (113,718)
Balance, shares at Jun. 30, 2011	12,551,500	11,424,390

XML



Deferred Income Taxes

6 Months Ended

Jun. 30, 2011

Deferred Income Taxes

Deferred Income Taxes

15. Deferred Income Taxes

Deferred taxes are provided using the asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. Excluding unrealized losses on available-for-sale securities, the Company has recorded a 100% deferred tax valuation allowance related to various temporary differences, principally consisting of the provision for loan losses and its net operating loss carryforwards.

In the second quarter of 2011, the Company, excluding discontinued operations, recorded less than $0.4 million of federal income tax benefit to reduce its deferred tax valuation allowance established on previously recorded deferred tax assets. The tax benefit resulted from adjustment of the deferred tax liability related to appreciation in the Company's available-for-sale investment portfolio. The Company also recorded a deferred tax valuation allowance on the tax benefit related to the loss recognized during the six months ended June 30, 2011, due to the uncertainty of future taxable income necessary to fully realize the recorded net deferred tax asset.

Changes in net deferred tax asset were as follows:

(dollars in thousands)	June 30, 2011			December 31, 2010
Balance at beginning of year	$	925		$	447
Income tax effect from change in unrealized gains on available-for-sale securities		(1,819	)		2,212
Employee benefit plan		(232	)		(427	)
Deferred income tax benefit on continuing operations		37,191			52,083
Deferred income tax benefit on discontinuing operations		213			—
Valuation allowance on deferred tax assets		(35,963	)		(53,390	)
Balance at end of period	$	315		$	925

The components of deferred tax assets and liabilities and the tax effect of each are as follows:

(dollars in thousands)	June 30, 2011			December 31, 2010
Deferred tax assets:
Allowance for loan losses	$	24,049		$	37,388
Net operating loss		78,749			36,902
Compensation and benefit plans		2,100			2,102
Fair value basis of loans		—			—
Pension and other post-retirement benefits		1,219			1,451
Interest rate swap		—			—
Other real estate owned		11,214			3,815
Net unrealized securities losses		—			343
Other		712			701
Subtotal deferred tax assets		118,043			82,702
Less: Valuation allowance		(111,698	)		(75,735	)
Total deferred tax assets		6,345			6,967
Deferred tax liabilities:
Core deposit intangible		1,491			1,648
Mortgage servicing rights		—			931
Depreciable basis of premises and equipment		1,086			1,251
Net deferred loan fees and costs		865			898
Net unrealized securities gains		1,476			—
SAB 109 valuation		—			265
Other		1,112			1,049
Total deferred tax liabilities		6,030			6,042
Net deferred tax assets	$	315		$	925

As of June 30, 2011 and December 31, 2010, net deferred income tax assets totaling $0.3 million and $0.9 million, respectively, are recorded on the Company's balance sheet. No valuation allowance is recorded for unrealized losses on investment securities because it is not more likely than not that the Company will have to sell these securities at a loss.

XML



Recent Accounting Pronouncements

6 Months Ended

Jun. 30, 2011

Recent Accounting Pronouncements

Recent Accounting Pronouncements

17. Recent Accounting Pronouncements

In July 2010, the FASB issued an update to the accounting standards for disclosures associated with credit quality and the allowance for loan losses. This standard requires additional disclosures related to the allowance for loan loss with the objective of providing financial statement users with greater transparency about an entity's loan loss reserves and overall credit quality. Additional disclosures include showing on a disaggregated basis the aging of receivables, credit quality indicators, and troubled debt restructurings with their effect on the allowance for loan loss. The disclosures as of the end of a reporting period are effective for interim and annual periods ending on or after December 15, 2010. The disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 15, 2010. The adoption of this standard did not have a material impact on the Company's consolidated financial position and results of operations; however, it increased the amount of disclosures in the notes to the financial statements.

In April 2011, the FASB issued an update to the accounting standards that clarifies which loan modifications constitute troubled debt restructurings. The standard updated is intended to assist creditors in determining whether a modification of the terms of a receivable meets the criteria to be considered a troubled debt restructuring, both for purposes of recording an impairment loss and for disclosure of troubled debt restructurings. This standard update also addresses the deferral of the disclosures related to troubled debt restructurings as required by the July 2010 accounting standard update on disclosures associated with credit quality and the allowance for loan losses. For public companies, the new guidance is effective for the interim and annual periods beginning on or after June 15, 2011, and applies retrospectively to restructurings occurring on or after the beginning of the fiscal year of adoption.

In April 2011, the criteria used to determine effective control of transferred assets in the Transfers and Servicing topic of the ASC was amended by ASU 2011-03. The requirement for the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed terms and the collateral maintenance implementation guidance related to that criterion were removed from the assessment of effective control. The other criteria to assess effective control were not changed. The amendments are effective for the Company beginning January 1, 2012. The Company is evaluating the impact of the adoption of this standard.

ASU 2011-04 was issued in May 2011 to amend the Fair Value Measurement topic of the ASC by clarifying the application of existing fair value measurement and disclosure requirements and by changing particular principles or requirements for measuring fair value or for disclosing information about fair value measurements. The amendments will be effective for the Company beginning January 1, 2012. The Company is evaluating the impact of the adoption of this standard.

The Comprehensive Income topic of the ASC was amended in June 2011. The amendment eliminates the option to present other comprehensive income as a part of the statement of changes in stockholders' equity. The amendment requires consecutive presentation of the statement of net income and other comprehensive income and requires an entity to present reclassification adjustments from other comprehensive income to net income on the face of the financial statements. The amendments will be applicable to the Company on January 1, 2012 and will be applied retrospectively.

Other accounting standards that have been issued or proposed by the FASB or other standards-setting bodies are not expected to have a material impact on the Company's financial position, results of operations or cash flows.

XML



Consolidated Statements Of Cash Flows (USD $) In Thousands	6 Months Ended
	Jun. 30, 2011	Jun. 30, 2010
Operating Activities
Net loss	$ (92,681)	$ (28,502)
Net loss from discontinued operations	(5,682)	(319)
Net loss from continuing operations	(86,999)	(28,183)
Adjustments to reconcile net loss to cash provided by operatings activities:
Depreciation and amortization of premises and equipment	1,602	1,826
Provision for loan losses	53,763	36,726
Deferred income taxes	(1,228)	(1,939)
Deferred loan fees and costs, net	(237)	(475)
Premium amortization and discount accretion of investment securities, net	1,815	(524)
Loss/(gain) on sale of investment securities	84	(1,497)
Amortization of core deposit premiums	397	398
Stock compensation expense	12	34
Increase in cash surrender value of bank-owned life insurance	(543)	(549)
Loans held for sale:
Origination of loans held for sale		(46,477)
Net proceeds from sale of loans held for sale	107	59,889
Gain on loan sales	(107)	(770)
Mortgage servicing rights capitalized		(583)
Mortgage servicing rights amortization and impairment	145	689
Net loss on sales and write-downs of other real estate owned	24,242	3,699
Changes in assets and liabilities:
Decrease in interest receivable	489	654
Decrease in other assets	14,557	5,714
Decrease in accrued interest and other liabilities	(2,126)	(6,442)
Net cash provided by operating activities of continuing operations	5,973	22,190
Net effect of discontinued operations	33,103	12,733
Net cash provided by operating activities	39,076	34,923
Investing Activities
Proceeds from sales	30,117	26,621
Proceeds from maturities and calls	23,687	61,228
Purchases	(126,446)	(39,643)
Held-to-maturity securities:
Proceeds from maturities and calls		6,184
Net decrease in loans held for investment	114,460	10,468
Proceeds from sale of other real estate owned	10,399	5,063
Improvements to other real estate owned		(362)
Purchases of premises and equipment	(139)	(610)
Net cash provided by investing activities of continuing operations	52,078	68,949
Net effect of discontinued operations	70	(239)
Net cash provided by investing activities	52,148	68,710
Financing Activities
Net (decrease)/increase in deposits	(91,436)	1,632
Increase in retail repurchase agreements	428	2,832
Decrease in Federal Home Loan Bank advances	(19)	(46,592)
Decrease in Federal funds purchased		(10,000)
Cash dividends paid on Series A preferred stock		(644)
Net cash used in financing activities of continuing operations	(91,027)	(52,772)
Net effect of discontinued operations
Net cash used in financing activities	(91,027)	(52,772)
Net Increase in Cash and Cash Equivalents	197	50,861
Cash and Cash Equivalents at Beginning of Period	160,594	27,698
Cash and Cash Equivalents at End of Period	160,791	78,559
Supplemental disclosure of cash flow information
Interest	11,832	15,970
Income taxes, net of refunds		641
Noncash transactions:
Foreclosed loans transferred to other real estate	73,967	15,232
Unrealized securities gains, net of income taxes expense	2,788	3,813
Unrealized gains on interest rate swaps		138
Conversion of debt to preferred stock	(5,000)
Issuance of preferred stock from debt conversion	$ 5,000

XML



Loans

6 Months Ended

Jun. 30, 2011

Loans

Loans

9. Loans

Loans are stated at the principal amounts outstanding adjusted for purchase premiums/discounts, deferred net loan fees and costs, and unearned income. Classes are generally disaggregations of a portfolio segment. The Company's portfolio segments are: Commercial and agricultural, Real estate - construction, Real estate - residential, Real estate – commercial and other consumer loans. The classes within the Commercial and agricultural portfolio are: owner occupied and non-owner occupied. The classes within the Real estate -construction portfolio are: Retail properties, Multi-family, Industrial and Warehouse, and Other commercial real estate. The classes within the Real estate - residential portfolio are: first-lien and second-lien loans and home equity lines of credit. The other consumer loan portfolios are not further segregated into classes.

Loan fees and the incremental direct costs associated with making loans are deferred and subsequently recognized over the life of the loan as an adjustment of interest income. The premium or discount on purchased loans is amortized over the expected life of the loans and is included in interest and fees on loans.

The majority of residential mortgage loans held for sale are valued at the lower of cost or market as determined by outstanding commitments from investors or current investor yield requirements, calculated on the aggregate loan basis. A portion of loans held for sale are hedged to take advantage of interest rate locks and changes in the market. These loans are carried at fair value.

The following summary sets forth the major categories of loans.

(dollars in thousands)	At June 30, 2011				At December 31, 2010
Loans held for investment:
Commercial and agricultural	$	67,654	6.6	%	$	93,747	7.2	%
Real estate-construction		166,783	16.4			276,976	21.2
Real estate-mortgage:
1-4 family residential		377,607	37.1			388,859	29.8
Commercial		360,477	35.4			494,861	38.0
Consumer		45,753	4.5			49,532	3.8
Total loans	$	1,018,274	100.0	%	$	1,303,975	100.0	%

Loans included in the preceding loan composition table are net of participations sold. Loans as presented are reduced by net deferred loan fees of $32,000 and $26,000 at June 30, 2011 and December 31, 2010, respectively.

Mortgage loans serviced for others are not included in the consolidated balance sheet. The unpaid principal balance of mortgage loans serviced for others amounted to $787,400 at June 30, 2011 and $493.7 million at December 31, 2010.

In accordance with instructions from Fannie Mae, the Bank entered into an agreement on December 29, 2010 to sell mortgage servicing rights on approximately $492.9 million of Fannie Mae loans and recognized a loss of $3.0 million, including transaction costs. The Bank continued to service these loans until January 31, 2011.

To borrow from the FHLB, members must pledge collateral to secure advances and letters of credit. Acceptable collateral includes, among other types of collateral, a variety of residential, multifamily, home equity lines and second mortgages, and commercial loans. Gross loans of $416.7 million and $468.4 million were pledged to collateralize FHLB advances and letters of credit at June 30, 2011 and December 31, 2010, respectively, of which there was no availability for borrowing capacity at either period. At June 30, 2011, $33.5 million of loans and $25.3 million of securities were pledged to collateralize potential borrowings from the Federal Reserve Discount Window, of which $24.1 million was available as borrowing capacity.

The Bank implemented in 2009 a stimulus loan program to facilitate the sale of residential real estate held as collateral for some of the Bank's nonperforming and performing loans and certain Bank-owned properties. The purpose of the program was to reduce the Bank's credit concentrations and nonperforming assets by providing attractive terms that both filled the mortgage lending void created by the ongoing recession and incented potential buyers to purchase real estate. The Bank offered a reduced interest rate to qualified new borrowers to encourage them to purchase properties in this program. New borrowers qualified according to the Bank's normal consumer and mortgage underwriting standards. The Bank recorded these loans at fair value at time of issue. Existing unimpaired development loans that become part of the program were considered impaired upon inclusion in the stimulus loan program. The Bank discontinued the program, and the last stimulus loan was booked, in the first quarter of 2011. The Bank currently has $41.6 million in loans under the stimulus loan program, of which, $15.2 million required a fair value adjustment of $92,700 as of June 30, 2011. The fair value adjustment is recorded as a reduction of the outstanding loan balance on the balance sheet and accreted into interest income over the contractual life of the loan. The Company will continue to report stimulus loan information, as indicated above, through the filing of the annual report on Form 10-K for the year ending December 31, 2011.

Interest income on loans is generally calculated by using the interest method based on the daily outstanding balance. The recognition of interest income is discontinued when, in management's opinion, the collection of all or a portion of interest becomes doubtful. Loans are returned to accrual status when the factors indicating doubtful collectibility cease to exist and the loan has performed in accordance with its terms for a demonstrated period of time. The past due status of loans is based on the contractual payment terms. Had nonaccruing loans been on accruing status, interest income would have been higher by $3.5 million and $7.6 million for the three- and six-month periods ended June 30, 2011, respectively. At June 30, 2011 and December 31, 2010, the Bank had certain impaired loans of $207.9 million and $325.1 million, respectively, which were on nonaccruing interest status.

The following is a summary of nonperforming assets for the periods ended as presented.

(dollars in thousands)	June 30, 2011		December 31, 2010
Loans on nonaccrual status:
Held for sale	$	9,450	$	—
Held for investment		198,439		325,068
Loans more than 90 days delinquent, still on accrual		—		4,818
Real estate owned/repossessed assets		101,531		62,196
Assets of discontinued operations		—		168
Total nonperforming assets	$	309,420	$	392,250

An impaired loan is one for which the Bank will not be repaid all principal and interest due per the terms of the original contract or within reasonably modified contracted terms. If the loan has been modified to provide relief to the borrower, the loan is deemed to be impaired if all principal and interest will not be repaid according to the original contract. All loans meeting the definition of Doubtful should be considered impaired.

When a loan in any class has been determined to be impaired, the amount of the impairment is measured using the present value of expected future cash flows discounted at the loan's effective interest rate or, as a practical expedient, the observable market price of the loan, or the fair value of the collateral if the loan is collateral dependent. When the present value of expected future cash flows is used, the effective interest rate is the original contractual interest rate of the loan adjusted for any premium or discount. When the contractual interest rate is variable, the effective interest rate of the loan changes over time. A specific reserve is established as a component of the Allowance for Loan Losses when a loan has been determined to be impaired. Subsequent to the initial measurement of impairment, if there is a significant change to the impaired loan's expected future cash flows, or if actual cash flows are significantly different from the cash flows previously estimated, the Bank recalculates the impairment and appropriately adjusts the specific reserve. Similarly, if the Bank measures impairment based on the observable market price of an impaired loan or the fair value of the collateral of an impaired collateral-dependent loan, the Bank will adjust the specific reserve if there is a significant change in either of those bases.

When a loan within any class is impaired, interest income is recognized unless the receipt of principal and interest is in doubt when contractually due. If receipt of principal and interest is in doubt when contractually due, interest income is not recognized. Cash receipts received on nonaccruing impaired loans within any class are generally applied entirely against principal until the loan has been collected in full, after which time any additional cash receipts are recognized as interest income. Cash receipts received on accruing impaired loans within any class are applied in the same manner as accruing loans that are not considered impaired.

The following table summarizes information relative to impaired loans at the dates and for the periods indicated.

	June 30, 2011				December 31, 2010
(dollars in thousands)	Balance		Associated Reserves		Balance		Associated Reserves
Impaired loans, not individually reviewed for impairment	$	5,297	$	—	$	717	$	—
Impaired loans, individually reviewed, with no impairment		90,273		—		132,435		—
Impaired loans, individually reviewed, with impairment		104,715		33,054		208,040		70,888
Total impaired loans *	$	200,285	$	33,054	$	341,192	$	70,888
Average impaired loans calculated using a simple average	$	291,741			$	355,131

* Included at June 30, 2011 and December 31, 2010 were $1.8 million and $6.5 million, respectively, in restructured and performing loans.

Impaired loans also include loans for which the Bank may elect to grant a concession, providing terms more favorable than those prevalent in the market (e.g., rate, amortization term), and formally restructure due to the weakening credit status of a borrower. Restructuring is designed to facilitate a repayment plan that minimizes the potential losses that the Bank otherwise may have to incur. If these impaired loans are on nonaccruing status as of the date of restructuring, the loans are included in nonperforming loans. Nonperforming restructured loans will remain as nonperforming until the borrower can demonstrate adherence to the restructured terms for a period of no less than six months or when it is otherwise determined that continued adherence is reasonably assured. Some restructured loans continue as accruing loans after restructuring due to the borrower's not being past due at the time of restructuring, adequate collateral valuations supporting the restructured loans, and the cash flows of the underlying business appearing adequate to support the restructured debt service. Not included in nonperforming loans are loans that have been restructured that were performing as of the restructure date. At June 30, 2011, there was $80.4 million in restructured loans, of which $1.8 million in loans were accruing and in a performing status. At December 31, 2010, there was $146.5 million in restructured loans, of which loans amounting to $6.5 million were accruing and in a performing status.

All loan classes are considered past due when the contractual amounts due with respect to principal and interest are not received within 30 days of the contractual due date. When the Bank cannot reasonably expect full and timely repayment of its loan, the loan is placed on nonaccrual. The Bank may calculate forgone interest on a monthly basis, but does not recognize the income.

All loan classes on which principal or interest is in default for 90 days or more are put on nonaccrual status, unless there is sufficient documentation to conclude that the loan is well secured and in the process of collection. A debt is "well-secured" if collateralized by liens on or pledges of real or personal property, including securities, that have a realizable value sufficient to discharge the debt in full; or by the guarantee of a financially responsible party. A debt is "in process of collection" if collection is proceeding in due course either through legal action, including judgment enforcement procedures, or, in appropriate circumstances, through collection efforts not involving legal action that are reasonably expected to result in repayment of the debt or its restoration to a current status.

Loans that are less delinquent may also be placed on nonaccrual if approved due to deterioration in the financial condition of the borrower that increases the possibility of less than full repayment.

For all loan classes a nonaccrual loan may be returned to accrual status when the Bank can reasonably expect continued timely payments until payment in full. All prior arrearage does not have to be eliminated, nor do all previously charged-off amounts need to have been recovered, but the loan can still be returned to accrual status if the following conditions are met: (1) all principal and interest amounts contractually due (including arrearage) are reasonably assured of repayment within a reasonable period; and (2) there is a sustained period of repayment performance (generally a minimum of six months) by the borrower, in accordance with the contractual terms involving payments of cash or cash equivalents.

At the time a loan is placed on nonaccrual, all accrued, unpaid interest is charged-off, unless it is documented that repayment of all principal and presently accrued but unpaid interest is probable. Charge-offs of accrued and unpaid interest must be against the current year's interest income; it cannot be charged to the current Allowance for Loan Losses.

For all classes within all loan portfolios, cash receipts received on nonaccrual loans are applied entirely against principal until the loan or lease has been collected in full, after which time any additional cash receipts are recognized as interest income.

For all loan classes, as soon as any loan becomes uncollectible, the loan will be charged down or charged off as follows:

• If unsecured, the loan must be charged off in full.

• If secured, the outstanding principal balance of the loan should be charged down to the net liquidation value of the collateral.

Loans should be considered uncollectible when:

• No regularly scheduled payment has been made within four months and the determination is made that any further payment is unlikely, or

• The loan is unsecured, the borrower files for bankruptcy protection and there is no other (guarantor, etc.) support from an entity outside of the bankruptcy proceedings.

Based on a variety of credit, collateral and documentation issues, loans with lesser degrees of delinquency or obvious loss may also be deemed uncollectible.

Potential problem loans that are not included in nonperforming assets are classified separately within the Bank's portfolio as Special Mention and carry a risk grade rating of "6." These loans are defined as those with potential weaknesses that may affect repayment capacity but do not pose sufficient risk as to require an adverse classification. As of June 30, 2011, the balance of such loans was $85.7 million compared with a balance of $130.8 million as of December 31, 2010.

XML



Deposits

6 Months Ended

Jun. 30, 2011

Deposits

Deposits

13. Deposits

Traditional deposit accounts have historically been the primary source of funds for the Company and a competitive strength of the Company. Traditional deposit accounts also provide a customer base for the sale of additional financial products and services and fee income through service charges. The Company sets targets for growth in deposit accounts annually in an effort to increase the number of products per banking relationship. Deposits are attractive sources of funding because of their stability and generally low cost as compared with other funding sources.

The following table summarizes traditional deposit composition at the periods indicated.

(dollars in thousands)	June 30, 2011		December 31, 2010
Noninterest-bearing demand deposits	$	156,059	$	148,933
Interest-bearing demand deposits		228,869		230,084
Savings deposits		45,655		43,724
Money market deposits		282,556		312,007
Brokered deposits		129,024		140,151
Time deposits less than $100,000		398,393		416,098
Time deposits $100,000 or more		364,398		405,393
Total deposits	$	1,604,954	$	1,696,390

At June 30, 2011, $0.3 million of overdrawn transaction deposit accounts were reclassified to loans, compared with $0.3 million at December 31, 2010.

The following table summarizes interest expense on traditional deposit accounts at the periods indicated.

	For the Three Month Period Ended June 30,				For the Six Month Period Ended June 30,
(dollars in thousands)	2011		2010		2011		2010
Interest-bearing demand deposits	$	435	$	620	$	917	$	1,199
Savings deposits		29		815		57		56
Money market deposits		562		28		1,145		1,756
Time deposits		3,937		4,752		8,013		9,606
Total interest expense on deposits	$	4,963	$	6,215	$	10,132	$	12,617

As a result of being critically undercapitalized at June 30, 2011, under the capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank's capital levels do not allow the Bank to increase or renew brokered deposits balances, including all Certificate of Deposit Account Registry Service ("CDARS"), without prior approval from regulators. Regulatory limitations on the ability to accept brokered deposits will also limit the Company's deposit funding options. Based on its existing capital ratios, the Bank could be subject to limitations on the maximum interest rates it can pay on deposit accounts and certain restrictions on brokered deposits. However, on August 2, 2010, the Bank was notified by the FDIC that the geographic areas in which the Bank operates are considered high-rate areas. Accordingly, the Bank is able to offer interest rates on deposits up to 75 basis points over the prevailing interest rates in its geographic areas.

XML



Consolidated Balance Sheets (USD $) In Thousands	Jun. 30, 2011	Dec. 31, 2010
Assets
Cash and due from banks	$ 23,500	$ 21,051
Interest-bearing bank balances	137,291	139,543
Investment securities:
Available-for-sale, at estimated fair value (amortized cost of $376,942 in 2011 and $306,193 in 2010)	380,679	305,331
Loans held for sale	9,450
Loans held for investment	1,018,274	1,303,975
Less: Allowance for loan losses	(59,366)	(93,687)
Net loans held for investment	958,908	1,210,288
Premises and equipment, net	43,422	44,929
Other real estate owned	101,384	62,058
Core deposit premiums	3,776	4,173
Bank-owned life insurance	32,511	31,968
Other assets	30,723	43,939
Assets from discontinued operations	594	39,089
Total Assets	1,722,238	1,902,369
Liabilities
Noninterest-bearing demand deposits	156,059	148,933
Interest-bearing deposits:
Demand, savings and money market deposits	557,080	585,815
Time deposits of $100,000 or more	492,653	544,732
Other time deposits	399,162	416,910
Total deposits	1,604,954	1,696,390
Retail repurchase agreements	10,056	9,628
Federal Home Loan Bank advances	144,456	144,485
Subordinated debt	2,500	7,500
Junior subordinated debentures	56,702	56,702
Other liabilities	16,086	14,600
Liabilities from discontinued operations	1,202	1,901
Total Liabilities	1,835,956	1,931,206
Shareholders' Equity
Preferred stock	12,500	7,500
Common stock warrant	3,891	3,891
Common stock, $2.50 par value; authorized 50,000,000 shares, issued 11,424,390 shares in 2011 and 2010	28,561	28,561
Surplus	115,085	115,073
Accumulated deficit	(322,154)	(229,095)
Accumulated other comprehensive loss	(903)	(3,691)
Total Shareholders' (Deficit)	(113,718)	(28,837)
Total Liabilities and Shareholders' (Deficit)	1,722,238	1,902,369
Preferred Stock Series A [Member]
Shareholders' Equity
Preferred stock	$ 49,302	$ 48,924