-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, QuGISV3XIuaifMqVRveG08wwO4S6F/xa81xy+2SkwvmJ5tRryu+Vo1r1a4vPI9yA UPOuHl1CrPCbEI+ZHSzL3w== 0001157523-09-000670.txt : 20090129 0001157523-09-000670.hdr.sgml : 20090129 20090129162521 ACCESSION NUMBER: 0001157523-09-000670 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20090129 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090129 DATE AS OF CHANGE: 20090129 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FNB United Corp. CENTRAL INDEX KEY: 0000764811 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 561456589 STATE OF INCORPORATION: NC FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-13823 FILM NUMBER: 09554777 BUSINESS ADDRESS: STREET 1: 150 SOUTH FAYETTEVILLE STREET STREET 2: P O BOX 1328 CITY: ASHEBORO STATE: NC ZIP: 27203 BUSINESS PHONE: 3366268300 MAIL ADDRESS: STREET 1: P.O. BOX 1328 CITY: ASHEBORO STATE: NC ZIP: 27204 FORMER COMPANY: FORMER CONFORMED NAME: FNB CORP/NC DATE OF NAME CHANGE: 19920703 8-K 1 a5883872.htm FNB UNITED CORP. 8-K


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549


FORM 8-K
CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of Earliest Event Reported) January 29, 2009

 

FNB United Corp.

(Exact Name of Registrant as Specified in its Charter)


North Carolina

0-13823

56-1456589

(State or Other Jurisdiction

of Incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

150 South Fayetteville Street,          Asheboro, North Carolina

27203

(Address of Principal Executive Offices) (Zip Code)

Registrant's Telephone Number, Including Area Code

(336) 626-8300

N/A

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))


ITEM 2.02.  Results of Operations and Financial Condition

         On January 29, 2009, FNB United Corp. issued a news release announcing the results of operations for the quarter ended December 31, 2008.  A copy of the FNB United news release is attached hereto as Exhibit 99.1.

         The information in this Form 8-K and Exhibit 99.1 attached hereto shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, nor shall it be deemed incorporated by reference in any filing made by FNB United under the Securities Act of 1933, whether made before or after the date hereof, except as shall be expressly set forth by specific reference in such filing.

ITEM 9.01.  Financial Statements and Exhibits

                    Exhibits:

                     99.1                News release dated January 29, 2009


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

FNB UNITED CORP.

 

 
Date: January 29, 2009 By:

/s/ Mark A. Severson

Mark A. Severson

Vice President and Treasurer

(Principal Financial and

Accounting Officer)


INDEX TO EXHIBITS

Exhibit No.                          Description

99.1                               News Release dated January 29, 2009.

EX-99.1 2 a5883872ex99_1.htm EXHIBIT 99.1

Exhibit 99.1

FNB United Corp. Announces Fourth Quarter Operating Results

ASHEBORO, N.C.--(BUSINESS WIRE)--January 29, 2009--FNB United Corp. (NASDAQ:FNBN), the holding company for CommunityONE Bank, N.A., and its wholly owned subsidiary, Dover Mortgage Company, today reported that following a $14.3 million addition to the allowance for loan losses, it had a net loss of $3.9 million, or $0.34 per diluted share, for the fourth quarter of 2008, compared to net income of $1.3 million, or $0.11 per diluted share, for the fourth quarter of 2007. FNB United recorded a net loss of $3.2 million, or $0.28 per diluted share, for the full year, compared to net income of $12.4 million, or $1.09 per diluted share, in 2007. The full year results included a $26.5 million provision for loan losses and a $1.8 million goodwill impairment write off during the second quarter of 2008. FNB United has determined that a further writeoff for goodwill impairment may be warranted and is currently evaluating its goodwill to determine the extent of additional impairment. These reported results do not include any impairment that may be recorded.

“2008 presented challenges for FNB United as well as for the entire banking industry. FNB United, as a community banking organization, is reflective of the markets it serves. The strains in the financial and housing markets locally and nationwide continued to present a challenging environment for FNB United in the fourth quarter,” said Michael C. Miller, President and CEO. “Although we anticipate that credit costs will remain elevated well into 2009, we believe our revenue generation and operating results will be sufficient to grow and improve our banking franchise.

“This difficult environment, including in particular a weakened housing market, also required that we significantly increase our loan loss provision again this quarter in order to build our reserves,” said Miller. “This elevated level of loan loss provisioning depressed our operating results but was an appropriate response to increased non-performing loans.”


Credit Quality

FNB United recorded a $14.3 million provision to its allowance for loan losses in the fourth quarter, compared to a $9.4 million provision in the previous quarter and $3.0 million in the fourth quarter a year ago. For the full year, FNB United recorded a $26.5 million provision to its allowance for loan losses, compared to $5.5 million in 2007. The increase in provision was a result of loan growth during the year as well as asset quality issues. The allowance for loan losses was $33.5 million, or 2.11% of loans held for investment, at December 31, 2008, compared to $26.8 million, or 1.68%, at September 30, 2008, and $17.4 million, or 1.20%, at December 31, 2007.

“Strengthening our reserves remains a top priority in the present economic environment,” said Miller. “As such, our credit administration group performs a thorough analysis of our loan portfolio on a quarterly basis. As a result, certain loans have migrated to higher, more adverse risk grades. Our actual past due loans and loan charge-offs have remained at manageable levels and we continue to diligently work classified loans in order to improve our overall asset quality.”

Nonperforming assets totaled $100.3 million, or 4.77% of total assets at year-end, compared to $47.4 million, or 2.29% of total assets, three months earlier and $21.6 million, or 1.13%, of total assets at December 31, 2007. Nonperforming assets includes all nonperforming loans, all loans over 90 days delinquent and still accruing, and Other Real Estate Owned. FNB United’s real estate owned and repossessed loan collateral was $6.6 million at year-end, the same as in the previous quarter, and an increase compared to the $2.9 million at December 31, 2007. Loans delinquent 30 to 89 days were $13.9 million as of December 31, 2008. Net charge-offs in the fourth quarter totaled $7.52 million, or 1.90% of average loans, compared to $1.5 million, or 0.37% of average loans in the previous quarter and $1.8 million, or 0.51% of average loans in the fourth quarter a year ago. Net charge-offs for the full year were $10.42 million, or 0.67% of average loans.

FNB United has not originated any subprime real estate loans or loans outside its market areas and has no subprime mortgage-backed securities or Fannie Mae/Freddie Mac common or preferred securities exposure in its investment portfolio.

Balance Sheet

Assets increased 10% to $2.10 billion at December 31, 2008, compared to $1.91 billion a year earlier. Loans held for investment increased 10%, to $1.59 billion at quarter-end, compared to $1.45 billion a year earlier. The loan portfolio remains well diversified with a wide variety of borrowers and collateral.

Total deposits increased 5% to $1.51 billion at December 31, 2008, compared to $1.44 billion a year earlier. Certificates of deposit increased 8% to $885 million, from $818 million a year ago while other deposits increased 1% to $630 million at December 31, 2008, compared to $623 million a year earlier. Brokered certificates of deposits were $90.2 million as the end of the year, which was 5.95% of total deposits.

Shareholders’ equity was $204.8 million, compared to $216.3 million a year earlier.


Capital Measures

On January 22, 2009, FNB United announced that it has received preliminary approval to participate in the U.S. Treasury Department’s Capital Purchase Program (“CPP”). As a participant, the company may issue up to $54.3 million in senior preferred stock to the U.S. Treasury. The anticipated sale of the preferred stock is expected to close in approximately 30 days and is contingent upon the completion of standard closing documents. In a special meeting on January 23, 2009, FNB United shareholders approved an amendment to its charter to facilitate the CPP preferred stock issuance.

“The additional capital will enable us to provide increased credit to businesses and consumers in our market area, and will also add flexibility when considering steps to assist economic recovery in our markets,” said Miller.

FNB United remains well capitalized for regulatory purposes as of December 31, 2008. Book value per share was $17.92 at year-end compared to $18.93 a year earlier, and tangible book value per share was $7.93 at year-end, compared to $8.71 a year earlier. On June 30, 2008, CommunityONE Bank obtained a $15 million subordinated term loan that is unsecured and qualifies as Tier 2 capital. The loan will mature on June 30, 2015 and bears interest at three-month LIBOR plus 3.50%.

Income Statement

For the fourth quarter of 2008, net interest income before the provision for loan losses was $14.3 million, compared to $15.6 million in the preceding quarter and $15.7 million in the same quarter a year ago. For all of 2008, net interest income before the provision for loan losses was $60.3 million compared to $63.6 million in 2007.

The decline in net interest income is due in part to interest-bearing assets repricing down faster than interest-bearing liabilities as the Federal Reserve cut rates to 3.25% from 7.25% over the last 12 months. The net interest margin was 3.12% for the fourth quarter of 2008, compared to 3.47% in the previous quarter, and 3.88% for the fourth quarter a year ago. For the full year, the net interest margin was 3.41% compared to 4.02% for 2007.

The yield on earnings assets declined to 5.83% in the fourth quarter of 2008, from 6.36% in the previous quarter and 7.77% in the fourth quarter a year earlier. The cost of funds was 2.94% for the fourth quarter, compared to 3.16% in the previous quarter and 4.31% in the fourth quarter a year ago.

Noninterest income for the fourth quarter increased to $6.7 million, from $5.9 million in the previous quarter. Noninterest income for the fourth quarter of 2007 was $4.5 million. For 2008, noninterest income increased 2.4% to $22.4 million, compared to $21.8 million in 2007. Of this increase, $1.12 million resulted from adopting SAB 109 in the first quarter of 2008. Cardholder and merchant services income increased $517,000 due to increased interchange fees and surcharge fees. Other income decreased $1.38 million in 2008 due to the credit card portfolio sold in 2007 for a net gain of $1.3 million.


Revenues (net interest income before the provision for loan losses plus noninterest income) were $21.0 million in the fourth quarter of 2008, compared to $21.5 million in the previous quarter and $20.3 million in the fourth quarter a year ago. Revenues for all of 2008 were $82.7 million, compared to $85.5 million in 2007.

Total noninterest expense improved to $13.8 million, compared to $15.4 million in the preceding quarter and $15.4 million in the fourth quarter a year ago. For the full year, net of goodwill impairment charges in 2008, noninterest expense was $60.3 million, compared to $60.9 million in 2007. The company undertook a major noninterest expense improvement project during the second half of 2008, including consolidation of operational functions, strong vendor management and tighter staffing models. In addition, marketing expenses declined by $545,000 compared to the previous year, due to higher costs associated with the rebranding initiatives in 2007.

The company’s year-over-year reduction in net income is primarily a result of reduced net interest margin, increased provision for loan losses and goodwill impairment charges, and not from increased expenses.

Goodwill

“The current state of the equity markets has caused us to take another look at the carrying value of our goodwill,” said Miller. “All companies are required to determine the value of goodwill at least annually. A first step analysis under FAS 142 has been performed that indicates potential goodwill impairment. A second step analysis under FAS 142 is currently underway to determine the actual amount of goodwill impairment, if any, which would impact reported fourth quarter and year end 2008 financial results.” At year end FNB United held $108 million of goodwill on its books.

During the second quarter of 2008 FNB United wrote down $1.8 million in goodwill related to its wholly owned subsidiary, Dover Mortgage Company. The write-down of goodwill was a non-cash charge that did not affect the holding company’s or the CommunityONE Bank’s liquidity or operations. Since goodwill is excluded from regulatory capital, the second quarter impairment charge and any determined goodwill impairment for the fourth quarter final result will not have any adverse effect on the regulatory capital ratios of either FNB United or its subsidiary, CommunityONE Bank.

About the Company

FNB United Corp. is the Asheboro, North Carolina based bank holding company for CommunityONE Bank, N.A., and the bank’s subsidiary, Dover Mortgage Company. Opened in 1907, CommunityONE Bank (MyYesBank.com) operates 46 offices in 39 communities throughout central, southern and western North Carolina, including a new office which opened in Greensboro, N.C. during the current quarter. Through these companies, FNB United offers a complete line of consumer, mortgage and business banking services, including loan, deposit, cash management, wealth management and internet banking services.


This news release may contain forward-looking statements regarding future events. Forward-looking statements often address our expected future business and financial performance, and often contain words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” or “will.” These statements are only predictions and are subject to risks and uncertainties that could cause the actual events or results to differ materially. These risks and uncertainties include risks of managing our growth, changes in financial markets, changes in real estate markets, regulatory changes, changes in interest rates, changes in economic conditions being less favorable than anticipated, and loss of deposits and loan demand to other financial institutions. Additional information concerning factors that could cause actual results to be materially different from those in the forward-looking statements is contained in FNB United’s filings with the Securities and Exchange Commission. FNB United does not assume any obligation to update these forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.

Transmitted on Business Wire on January 29, 2009, at 4:30 p.m. EST.


RESULTS OF OPERATIONS   Quarters Ended   Percent Change
(In thousands except share and per share data) December 31, 2008   September 30, 2008   December 31, 2007  

September 30,

2008

   

December 31,

2007

 

 
   
INTEREST INCOME:
Interest and fees on loans $ 23,836 $ 26,386 $ 29,160 -10 % -18 %
Interest and dividends on investments securities:
Taxable income 2,646 1,982 2,145 34 % 23 %
Non-taxable income 409 471 532 -13 % -23 %
Other interest income   3     17     44 -82 % -93 %
 
Total interest income   26,894     28,856     31,881 -7 % -16 %
 
INTEREST EXPENSE:
Deposits 9,633 10,150 13,063 -5 % -26 %
Borrowed funds   2,975     3,105     3,090 -4 % -4 %
 
Total interest expense   12,608     13,255     16,153 -5 % -22 %
 
Net interest income before provision for loan losses 14,286 15,601 15,728 -8 % -9 %
 
PROVISION FOR LOAN LOSSES   14,271     9,370     3,044 52 % 369 %
 
Net interest income after provision for loan losses   15     6,231     12,684 -100 % -100 %
 
NONINTEREST INCOME:
Service charges on deposit accounts 2,539 2,405 2,434 6 % 4 %
Mortgage loan sales 1,891 1,590 628 19 % 201 %
Cardholder and merchant services income 600 660 229 -9 % 162 %
Trust and investment services 438 458 418 -4 % 5 %
Other service charges, commissions and fees 277 136 451 104 % -39 %
Bank owned life insurance 255 243 254 5 % 0 %
Gain on sale of credit card portfolio - - - NA NA
Other income   691     428     117 61 % 491 %
 
Total noninterest income   6,691     5,920     4,531 13 % 48 %
 
 
 
NONINTEREST EXPENSE:
Salaries and employee benefits 6,750 8,434 7,561 -20 % -11 %
Net occupancy expense 1,331 1,354 1,372 -2 % -3 %
Furniture and equipment expense 414 1,106 1,091 -63 % -62 %
Data processing services 1,008 490 333 106 % 203 %
Goodwill impairment - - 358 NA NA
Other expense   4,302     4,048     4,707 6 % -9 %
 
Total noninterest expense   13,805     15,432     15,422 -11 % -10 %
 
Income before provision for income taxes   (7,099 )   (3,281 )   1,793 116 % -496 %
 
 
 
PROVISION FOR INCOME TAXES   (3,167 )   (1,570 )   542 102 % -684 %
 
NET INCOME $ (3,932 ) $ (1,711 ) $ 1,251 130 % -414 %
Earnings per common share:
Basic $ (0.34 ) $ (0.15 ) $ 0.11 130 % -409 %
Diluted $ (0.34 ) $ (0.15 ) $ 0.11 130 % -411 %
 
Cash dividends per common share $ 0.10 $ 0.10 $ 0.15 0 % -33 %
 
Weighted average shares outstanding:
Basic 11,406,361 11,404,885 11,196,885
Diluted 11,406,361 11,404,885 11,287,752

RESULTS OF OPERATIONS

    Year to Date   Percent
(In thousands except share and per share data) December 31, 2008   December 31, 2007 Change
   
INTEREST INCOME:
Interest and fees on loans $ 103,617 $ 114,880 -10 %
Interest and dividends on investments securities:
Taxable income 8,721 8,330 5 %
Non-taxable income 1,910 2,096 -9 %
Other interest income   37     1,334 -97 %
 
Total interest income   114,285     126,640 -10 %
 
INTEREST EXPENSE:
Deposits 42,211 52,594 -20 %
Borrowed funds   11,807     10,434 13 %
 
Total interest expense   54,018     63,028 -14 %
 
Net interest income before provision for loan losses 60,267 63,612 -5 %
 
PROVISION FOR LOAN LOSSES   26,538     5,514 381 %
 
Net interest income after provision for loan losses   33,730     58,098 -42 %
 
NONINTEREST INCOME:
Service charges on deposit accounts 9,167 9,012 2 %
Mortgage loan sales 5,801 4,543 28 %
Cardholder and merchant services income 2,395 1,878 28 %
Trust and investment services 1,827 1,686 8 %
Other service charges, commissions and fees 800 998 -20 %
Bank owned life insurance 983 945 4 %
Other income   1,411     2,787 -49 %
 
Total noninterest income   22,384     21,849 2 %
 
 
 
NONINTEREST EXPENSE:
Salaries and employee benefits 33,081 33,169 0 %
Net occupancy expense 5,343 5,303 1 %
Furniture and equipment expense 4,124 4,641 -11 %
Data processing services 2,569 1,915 34 %
Goodwill impairment 1,800 358 -
Other expense   15,180     15,914 -5 %
 
Total noninterest expense   62,096     61,300 1 %
 
Income before provision for income taxes (5,983 ) 18,647 -132 %
 

 

 

PROVISION FOR INCOME TAXES   (2,804 )   6,286 -145 %
 
 
NET INCOME $ (3,178 ) $ 12,361 -126 %
 
Earnings per common share:
Basic $ (0.28 ) $ 1.09 -126 %
Diluted $ (0.28 ) $ 1.09 -126 %
 
Cash dividends per common share $ 0.45 $ 0.60 -25 %
 
Weighted average shares outstanding:
Basic 11,407,616 11,321,908
Diluted 11,407,616 11,336,321
 
Shares repurchased during the period - -

 

FINANCIAL CONDITION

    As of       Percent Change
(In thousands except share and per share data) December 31, 2008   September 30, 2008   December 31, 2007

September 30,

2008

 

 

December 31,

2007

 

ASSETS

Cash and due from banks $ 28,743 $ 35,550 $ 37,739 -19 % -24 %
Interest-bearing bank balances 404 287 836 41 % -52 %
Federal funds sold 206 207 542 0 % -62 %
Securities available for sale 225,422 198,056 161,809 14 % 39 %
Securities held to maturity 27,794 23,328 35,650 19 % -22 %
1
 
 
Loans held for sale 36,138 20,261 17,586 78 % 105 %
 
Loans held for investment 1,585,195 1,589,101 1,446,116 0 % 10 %
Allowance for loan losses   (33,499 )   (26,750 )   (17,381 ) 25 % 93 %
 
Net loans held for investment   1,551,696     1,562,351     1,428,735   -1 % 9 %
 
Property and equipment, net 50,947 51,038 46,614 0 % 9 %
Goodwill 108,395 108,395 110,195 0 % -2 %
Core deposit premiums 5,762 5,961 6,564 -3 % -12 %
Other assets   66,075     65,692     60,236   1 % 10 %
 
Total assets $ 2,101,582   $ 2,071,126   $ 1,906,506   1 % 10 %
 

LIABILITIES

 
Deposits:
Noninterest-bearing $ 150,273 $ 159,882 $ 158,564 -6 % -5 %
Interest-bearing deposits:
Demand, savings, and money market deposits 479,640 484,701 464,731 -1 % 3 %
Time deposits of $100,000 or more 407,539 422,107 375,419 -3 % 9 %
Other time deposits   477,296     452,992     442,328   5 % 8 %

1,514,748

1,519,682

1,441,042

0

%

5

%
Retail repurchase agreements 18,145 25,552 29,133 -29 % -38 %
Federal Home Loan Bank advances 238,908 212,387 131,790 12 % 81 %
Federal funds purchased 37,000 9,000 13,500 311 % 100 %
Subordinated debt 15,000 15,000 - - - - 100 %
Junior subordinated debentures 56,702 56,702 56,702 0 % 0 %
Other borrowings - - 5,000 - - 100 % 100 %
Other liabilities   16,320     16,386     18,083   0 % -10 %
 
Total liabilities   1,896,823     1,859,709     1,690,250   2 % 12 %
 

SHAREHOLDERS' EQUITY

 
Common stock 28,570 28,555 28,567 0 % 0 %
Surplus 114,772 114,593 114,119 0 % 1 %
Retained earnings 65,534 70,609 74,199 -7 % -12 %
Accumulated other comprehensive income (loss)   (4,117 )   (2,340 )   (629 ) 76 % 555 %
 
Total shareholders' equity   204,759     211,417     216,256   -3 % -5 %
 
$ 2,101,582   $ 2,071,126   $ 1,906,506   1 % 10 %
 
Shares Issued:
 
Shares outstanding at end of period   11,428,003     11,422,003     11,426,902   0 % 0 %
 
Book value per share (1) $ 17.92 $ 18.51 $ 18.93 -3 % -5 %
Tangible book value per share (1) $ 7.93 $ 8.50 $ 8.71 -7 % -9 %
 
 
(1 )

- Calculation is based on number of shares outstanding at the end of the period rather than weighted average shares outstanding


  ADDITIONAL FINANCIAL INFORMATION        
(Dollars in thousands)
(Rates / Ratios Annualized)
  Quarters Ended     Years Ended

OPERATING PERFORMANCE:

December 31, 2008 September 30, 2008 December 31, 2007 December 31, 2008 December 31, 2007
 
Average loans $ 1,611,328 $ 1,607,289 $ 1,418,743 $ 1,577,038 $ 1,376,883
Average securities 237,823 213,930 222,643 223,045 217,090
Average other interest -earning assets 5,526 3,590 3,603 2,889 25,201
Average noninterest-earning assets   230,772     242,852     238,342     237,232     243,428  
 
Total average assets $ 2,085,449   $ 2,067,661   $ 1,883,331   $ 2,040,204   $ 1,862,602  
 
Average interest-bearing deposits $ 1,357,566 $ 1,328,282 $ 1,286,667 $ 1,325,757 $ 1,281,399
Average noninterest bearing deposits 151,560 161,186 159,056 157,992 159,205
Average borrowings 349,264 342,650 201,502 322,643 188,790
Average noninterest-earning liabilities   15,604     19,806     19,754     18,241     20,367  
 
Total average liabilities 1,873,994 1,851,924 1,666,979 1,824,633 1,649,761
 
Total average stockholders' equity   211,455     215,737     216,352     215,571     212,841  
` `
Total average liabilities and equity $ 2,085,449   $ 2,067,661   $ 1,883,331   $ 2,040,204   $ 1,862,602  
 
Interest rate yield on loans 5.90 % 6.54 % 8.17 % 6.58 % 8.36 %
Interest rate yield on securities   5.48 %   5.03 %   5.28 %   5.23 %   5.32 %
 
Interest rate yield on interest-earning assets   5.83 %   6.36 %   7.77 %   6.41 %   7.93 %
 
Interest rate expense on deposits 2.82 % 3.04 % 4.03 % 3.18 % 4.10 %
Interest rate expense on borrowings   3.39 %   3.60 %   6.08 %   3.66 %   5.53 %
 
Interest rate expense on interest-bearing liabilities   2.94 %   3.16 %   4.31 %   3.28 %   4.30 %
 
Interest rate spread   2.89 %   3.20 %   3.46 %   3.13 %   3.63 %
 
Net interest margin   3.12 %   3.47 %   3.88 %   3.41 %   4.02 %
 
 
Other operating income / Average assets 1.28 % 1.14 % 0.95 % 1.09 % 1.17 %
 
Other operating expense / Average assets 2.63 % 2.97 % 3.25 % 3.04 % 3.29 %
 

Efficiency ratio (other operating expense / revenue)

65.81 % 71.71 % 76.12 % 75.13 % 71.73 %
 
Return on average assets (0.75 %) (0.33 %) 0.26 % (0.16 %) 0.66 %
 
Return on average tangible assets (0.79 %) (0.35 %) 0.28 % (0.17 %) 0.71 %
Return on average equity (7.40 %) (3.16 %) 2.29 % (1.47 %) 5.81 %
Return on average tangible equity (16.10 %) (6.72 %) 5.00 % (3.18 %) 12.99 %
 
Average equity / Average assets 10.14 % 10.43 % 11.49 % 10.57 % 11.43 %

ADDITIONAL FINANCIAL INFORMATION        
(Dollars in thousands) As of / For the Quarters Ended As of / For the Years Ended
   

NONPERFORMING ASSETS:

December 31, 2008 September 30, 2008 December 31, 2007 December 31, 2008 December 31, 2007
 
Loans on nonaccrual status $ 81,305 $ 39,260 $ 16,022 $ 81,305 $ 16,022
Loans more than 90 days delinquent, still on accrual   12,400     1,522     2,686     12,400     2,686  
Total nonperforming loans 93,705 40,782 18,708 93,705 18,708
Real estate owned (OREO) / Repossessed assets   6,634     6,616     2,862     6,634     2,862  

 

 

Total nonperforming assets $ 100,339   $ 47,398   $ 21,570   $ 100,339   $ 21,570  
Total nonperforming assets / Total assets 4.77 % 2.29 % 1.13 % 4.77 % 1.13 %
 
 
 

 

CHANGE IN THE

ALLOWANCE FOR LOAN LOSSES:

December 31, 2008 September 30, 2008 December 31, 2007 December 31, 2008 December 31, 2007
 
Balance, beginning of period $ 26,750 $ 18,844 $ 16,116 $ 17,381 $ 15,943
Provision 14,271 9,370 3,044 26,538 5,514
Recoveries of loans previously charged off 2,057 567 338 3,342 1,719
Loans charged-off   (9,579 )   (2,031 )   (2,117 )   (13,762 )   (5,493 )
Net (charge-offs) recoveries   (7,522 )   (1,464 )   (1,779 )   (10,420 )   (3,774 )
Allowance adjustment for loans sold   -     -     -     -     (302 )
Balance, end of period $ 33,499   $ 26,750   $ 17,381   $ 33,499   $ 17,381  
 
Net chargeoffs / Average loans outstanding (annualized) 1.90 % 0.37 % 0.51 % 0.67 % 0.28 %
Allowance for loan losses / Loans held for investment 2.11 % 1.68 % 1.20 % 2.11 % 1.20 %
 
 

DEPOSITS

December 31, 2008 September 30, 2008 December 31, 2007 December 31, 2008 December 31, 2007
 
Noninterest-bearing $ 150,273 $ 159,882 $ 158,564 $ 150,273 $ 158,564
Interest-bearing transaction deposits:
Checking 174,031 175,233 163,275 174,031 163,275
Money Market 267,496 269,686 260,307 267,496 260,307
Savings   38,113     39,782     41,149     38,113     41,149  

 

 

Total interest-bearing transaction deposits 479,640 484,701 464,731 479,640 464,731

 

 

Interest-bearing time deposits   884,835     875,099     817,747     884,835     817,747  

 

 

Total deposits $ 1,514,748   $ 1,519,682   $ 1,441,042   $ 1,514,748   $ 1,441,042  

CONTACT:
FNB United Corp.
Mark Severson, CFO, 336-626-8351

-----END PRIVACY-ENHANCED MESSAGE-----