EX-99.1 2 a5740797-ex991.htm EXHIBIT 99.1

Exhibit 99.1

FNB United Corp. Reports Earnings for Second Quarter of 2008

Asset Quality Improves; Goodwill Reduced

ASHEBORO, N.C.--(BUSINESS WIRE)--FNB United Corp. (NASDAQ:FNBN), the holding company for CommunityONE Bank, N.A., and its wholly owned subsidiary, Dover Mortgage Company, today reported second quarter profits for the quarter ended June 30, 2008. FNB United earned $140,000, or $0. 01 per diluted share, in the second quarter of 2008, compared to $3.7 million, or $0.33 per diluted share, in the second quarter a year ago. The second quarter of 2008 results include the impact of the Company’s election to take a non-cash goodwill impairment charge of $1.8 million, or $0.16 per diluted share, related to Dover Mortgage Company, as discussed below. This charge has no impact on tangible equity or regulatory capital ratios since goodwill is already excluded from these measures. Operating earnings for the second quarter was $1.9 million, or $.17 per share. For the first six months of 2008, net income was $2.5 million, or $0.21, per diluted share, compared to $7.4 million, or $0.66 per diluted share, in the first half of 2007. Operating earnings for the first six months of 2008, excluding the goodwill reduction, was $4.26 million, or $.37 per share. FNB United has $215 million in shareholders’ equity and each of FNB United and CommunityONE Bank is “well capitalized” by regulatory capital standards.

“Our second quarter and year to date operating performance is a result of reduced interest rate margins, supported by overall improvements in asset quality as well as a continued focus on improved efficiencies,” said Michael Miller, President and CEO. “We worked past due and impaired loans down to lower levels during the second quarter, and will continue to work diligently on improving asset quality. In addition, we are focused on improving efficiencies through cost cutting plans, which we are in the process of implementing and will be ongoing in the third and fourth quarters. We believe we will see significant financial benefits of these efficiencies beginning in 2009; which will be instrumental in improving our operating expense ratios.”

“Because of the uncertainties in the economy, we are monitoring asset growth and other key performance measures to preserve capital,” added Miller. “During the quarter our loan production moderated as compared to the robust loan growth we experienced in the second half of 2007 and the first quarter of 2008. Going forward we expect to experience moderate loan growth funded with deposits.”


During the second quarter of 2008, FNB United commenced an impairment evaluation of the Dover Mortgage goodwill as a result of changes in the Dover business model, which included the discontinuance of certain offices which were not accretive to earnings. The Company elected to take a goodwill impairment charge of $1.8 million (pre-tax and after-tax), and this non-cash charge has been recorded as a component of noninterest expense for the second quarter. “Dover is far better structured to succeed in today’s mortgage market,” Mike Miller said. “It is well-positioned to take advantage of its 20+ year experience in FHA and government-backed mortgages, along with its menu of conforming and reverse mortgages.”

Year to Date 2008 Highlights

  • Operating income was $4.26 million, or $0.37 per diluted share.
  • Net interest margin was 3.54%, compared to 4.11% for the first half of 2007.
  • Loans held for investment increased 16.4% year-over-year, to $1.56 billion.
  • Total deposits have increased to $1.49 billion at June 30, 2008, from $1.44 billion at December 31, 2007, an annualized increase of 6.0%.
  • Nonperforming assets, at 0.90% of total assets, have trended down for three consecutive quarters.

On June 30, 2008, CommunityONE entered into a subordinated debt loan agreement, providing for a $15 million subordinated term loan that is unsecured and intended to qualify as Tier 2 capital. The loan will mature on June 30, 2015 and bears interest at three-month LIBOR plus 3.50%.

Also, on May 27, 2008, FNB United entered into a revolving credit facility in the original principal amount of $10 million. Proceeds of this revolving credit facility will be used for general corporate purposes, including supporting the capital needs of CommunityONE. The revolving credit facility bears interest at three-month LIBOR plus 1.50% per annum and will mature on May 22, 2009. As of June 30, 2008, the entire balance of $10 million is available.

Credit Quality

FNB United continues to focus on credit quality and as a result nonperforming assets (NPAs) have decreased compared to the previous quarter. At June 30, 2008, total nonperforming assets were $18.4 million, or 0.90% of total assets, a decrease from $20.5 million, or 1.01% of total assets, three months earlier. Nonperforming assets were $14.7 million, or 0.79%, of total assets at June 30, 2007. Net chargeoffs were 0.19% of average loans outstanding for the quarter ended June 30, 2008, compared to 0.16% in the year ago period.

“We continue to monitor the credit risk and quality of our loan portfolio as well as the current economic conditions and believe we are well positioned to limit credit losses as we move through this challenging period. We are pleased that past due loans are significantly reduced from a year ago,” said Miller. FNB United has not originated any subprime real estate loans and has no subprime mortgage backed securities exposure in its investment portfolio.


FNB United recorded a $1.4 million provision to its allowance for loan losses in the second quarter of 2008, of which $630,000 was directly related to second quarter loan growth. This compares to a $1.5 million provision in the previous quarter and $476,000 in the second quarter a year ago. For the first six months of the year it added $2.9 million to its allowance for loan losses, of which $1.5 million was related to loan growth, compared to $1.0 million in the first six months of 2007. The allowance for loan losses was $18.8 million, or 1.20% of loans held for investment, at June 30, 2008, compared to $18.2 million, or 1.18%, at the end of the preceding quarter and $15.7 million, or 1.16%, at the end of June 2007.

Balance Sheet

Assets increased 10.4% to $2.06 billion at June 30, 2008, compared to $1.86 billion a year earlier. Loans held for investment increased 16.4%, to $1.56 billion at quarterend, compared to $1.34 billion a year earlier.

“We continue to focus on core deposit growth by expanding our deposit banking products,” said Miller. “In September 2007 we began offering a new transaction deposit product to help shift our deposit emphasis to transaction accounts, such as checking and money market accounts, from certificates of deposits. Already we are seeing improvements in our transaction account balances.” Total deposits were $1.49 billion at the end of June 2008, compared to $1.45 billion a year earlier. Transaction deposits increased 6% to $679 million at June 30, 2008, compared to $642 million at the end of June 2007, and now represent 46% of total deposits, compared to 44% of total deposits 12 months earlier. Certificates of deposit increased to $807 million, from $804 million a year ago. Brokered certificates of deposits were $12.1 million as of June 30, 2008.

Shareholders’ equity increased 1%, to $214.9 million, compared to $212.5 million a year earlier. Book value per share was $18.81 at June 30, 2008, from $18.68 a year earlier, and tangible book value per share was $8.78 at quarterend, compared to $8.35 a year earlier.

Net Interest Margin

FNB United’s significant loan growth in late 2007 and early 2008 did not immediately translate into higher interest income as asset rates declined more rapidly than liability rates over the same period. The yield on earnings assets declined to 6.38% in the second quarter of 2008, from 7.96% a year earlier. The cost of funds was 3.27% and 4.30%, respectively, for the same periods.


“The 158 basis point decline in the yield on earning assets, offset somewhat by the 103 basis point decline in the cost of interest-bearing liabilities, yielded greater than a 50 basis point decline in the net interest margin for the second quarter of 2008, compared to the second quarter a year ago,” said Miller. “As a result of our mix of our interest-bearing assets and liabilities, our balance sheet is asset sensitive, and the impact of falling rates had a quicker impact on interest income than interest expense. This effect is expected to moderate as deposits reprice in coming quarters.” The net interest margin was 3.40% for the second quarter of the year, compared to 4.07% for the same period a year ago.

Income Statement

Net interest income before the provision for loan losses for the second quarter of 2008 was $14.9 million, compared to $16.1 million for the second quarter a year ago. For the first six months of 2008, net interest income before the provision for loan losses was $30.4 million, compared to $31.9 million for the first six months of 2007. Noninterest income was $4.6 million for the second quarter, compared to $5.4 million in the second quarter a year ago. Year-to-date noninterest income was $9.4 million, compared to $10.3 million a year ago. The decline was largely due to lower service charges on deposit accounts and a decrease in mortgage loan sales income.

For the second quarter of 2008, noninterest expense was $17.1 million, compared to $15.4 million in the preceding quarter and $15.3 million in the second quarter a year ago. For the first six months of the year, noninterest expense was $32.5 million, compared to $29.9 million in the first half of 2007. The increase was primarily related to the $1.8 million goodwill impairment charge.

About the Company

FNB United Corp. is the Asheboro, North Carolina-based bank holding company for CommunityONE Bank, N.A., and the bank’s subsidiary, Dover Mortgage Company. Opened in 1907, CommunityONE (MyYesBank.com) operates 43 offices in 35 communities throughout central, southern and western North Carolina. Through these companies, FNB United offers a complete line of consumer, mortgage and business banking services, including loan, deposit, cash management, wealth management and internet banking services.

This news release may contain forward-looking statements regarding future events. Forward-looking statements often address our expected future business and financial performance, and often contain words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” or “will.” These statements are only predictions and are subject to risks and uncertainties that could cause the actual events or results to differ materially. These risks and uncertainties include risks of managing our growth, changes in financial markets, changes in real estate markets, regulatory changes, changes in interest rates, changes in economic conditions being less favorable than anticipated, and loss of deposits and loan demand to other financial institutions. Additional information concerning factors that could cause actual results to be materially different from those in the forward-looking statements is contained in FNB United’s filings with the Securities and Exchange Commission. FNB United does not assume any obligation to update these forward-looking statements or to update the reasons why actual results could differ from those projected in the forward-looking statements.


RESULTS OF OPERATIONS

(In thousands except share and per share data)

             

 

 

Quarters Ended

Percent Change

 

June 30,
2008

March 31,
2008

 

Dec. 31,
2007

Sept. 30,
2007

June 30,
2007

March 31,
2008

June 30,
2007

 
INTEREST INCOME:
Interest and fees on loans $ 25,858 $ 27,537 $ 29,160 $ 29,281 $ 28,569 -6% -9%
Interest and dividends on investments securities:
Taxable income 1,959 2,134 2,145 2,298 2,231 -8% -12%
Non-taxable income 503 527 532 520 491 -5% 2%
Other interest income 5 12 44 49 423 -58% -99%
Total interest income 28,325 30,210 31,881 32,148 31,714 -6% -11%
INTEREST EXPENSE:
Deposits 10,622 11,806 13,063 13,488 13,245 -10% -20%
Borrowed funds 2,754 2,974 3,090 2,661 2,410 -7% 14%
Total interest expense 13,376 14,780 16,153 16,149 15,655 -9% -15%
Net interest income before provision for loan losses 14,949 15,430 15,728 15,999 16,059 -3% -7%
 
PROVISION FOR LOAN LOSSES 1,383 1,514 3,044 1,470 476 -9% 191%
Net interest income after provision for loan losses 13,566 13,916 12,684 14,529 15,583 -3% -13%
NONINTEREST INCOME:
Service charges on deposit accounts 2,137 2,084 2,434 2,249 2,279 3% -6%
Mortgage loan sales 804 1,423 887 1,150 1,368 -43% -41%
Cardholder and merchant services income 638 480 393 441 537 33% 19%
Trust and investment services 468 463 418 436 461 1% 2%
Other service charges, commissions and fees 335 113 62 280 319 196% 5%
Bank owned life insurance 235 249 254 240 215 -6% 9%
Gain on sale of credit card portfolio -

-

- 1,302 - - -
Other income (64) 45 345 380 199 -242% -132%
Total noninterest income 4,553 4,857 4,793 6,478 5,378 -6% -15%
 
NONINTEREST EXPENSE:
Salaries and employee benefits 8,908 8,699

8,042

8,509 8,199 2% 9%
Net occupancy expense 1,350 1,299 1,383 1,351 1,390 4% -3%
Furniture and equipment expense 1,121 1,136 1,114 1,166 1,247 -1% -10%
Data processing services 726 457 527 386 470 59% 54%
Goodwill impairment 1,800 - 358 - - - -
Other expense 3,223 3,777 4,260 4,045 4,015 -15% -20%
Total noninterest expense 17,128 15,368 15,684 15,457 15,321 11% 12%
Income before provision for income taxes 991 3,405 1,793 5,550 5,640 -71% -82%
 
PROVISION FOR INCOME TAXES 851 1,082 542 1,884 1,949 -21% -56%
NET INCOME $ 140 $ 2,323 $ 1,251 $ 3,666 $ 3,691 -94% -96%
Earnings per common share:
Basic $ 0.01 $ 0.20 $ 0.11 $ 0.32 $ 0.33 -94% -96%
Diluted $ 0.01 $ 0.20 $ 0.11 $ 0.32 $ 0.33 -94% -96%
 
Cash dividends per common share $ 0.15 $ 0.15 $ 0.15 $ 0.15 $ 0.15 - -
 
Weighted average shares outstanding:
Basic 11,386,767 11,386,767 11,368,423 11,335,672 11,318,908
Diluted 11,386,767 11,386,767 11,368,423 11,352,625 11,343,367

RESULTS OF OPERATIONS

(In thousands except share and per share data)

 

 

  Year to Date  

 

 

June 30,
2008

 

June 30,
2007

Percent Change

INTEREST INCOME:
Interest and fees on loans $ 53,394 $ 56,438 -5 %
Interest and dividends on investments securities:
Taxable income 4,094 3,887 5 %
Non-taxable income 1,030 1,045 -1 %
Other interest income   17     1,241 -99 %
Total interest income   58,535     62,611 -7 %
INTEREST EXPENSE:
Deposits 22,428 26,043 -14 %
Borrowed funds   5,728     4,684 22 %
Total interest expense   28,156     30,727 -8 %
Net interest income before provision for loan losses 30,379 31,884 -5 %
 
PROVISION FOR LOAN LOSSES   2,897     1,000 190 %
Net interest income after provision for loan losses   27,482     30,884 -11 %
NONINTEREST INCOME:
Service charges on deposit accounts 4,221 4,329 -2 %
Mortgage loan sales 2,227 2,506 -11 %
Cardholder and merchant services income 1,119 1,044 7 %
Trust and investment services 931 832 12 %
Other service charges, commissions and fees 448 656 -32 %
Bank owned life insurance 486 451 8 %
Other income   (19 )   502 -104 %
Total noninterest income   9,413     10,320 -9 %
NONINTEREST EXPENSE:
Salaries and employee benefits 17,607 16,618 6 %
Net occupancy expense 2,649 2,569 3 %
Furniture and equipment expense 2,257 2,360 -4 %
Data processing services 1,183 1,002 18 %
Goodwill impairment 1,800 - -
Other expense   7,003     7,353 -5 %
Total noninterest expense   32,499     29,902 9 %
Income before provision for income taxes 4,396 11,302 -61 %
 
PROVISION FOR INCOME TAXES   1,933     3,859 -50 %
 
NET INCOME $ 2,463   $ 7,443 -67 %
 
Earnings per common share:
Basic $ 0.21 $ 0.66 -67 %
Diluted $ 0.21 $ 0.66 -67 %
 
Cash dividends per common share $ 0.15 $ 15.17 -99 %
 
Weighted average shares outstanding:
Basic 11,386,767 11,291,270
Diluted 11,386,767 11,319,427
 
Shares repurchased during the period - -

FINANCIAL CONDITION

(In thousands except share and per share data)

             

 

As of Percent Change

 

June 30,
2008

March 31,
2008

Dec. 31,
2007

Sept 30,
2007

June 30,
2007

March 31,
2008

June 30,
2007

 

ASSETS

Cash and due from banks $ 36,728 $ 38,333 $ 37,739 $ 38,537 $ 34,844 -4% 5%
Interest-bearing bank balances 198 220 836 1,527 1,729 -10% -89%
Federal funds sold 500 532 542 247 317 -6% 58%
Securities available for sale 186,213 203,598 161,809 197,885 200,141 -9% -7%
Securities held to maturity 25,360 28,030 35,650 36,263 38,418 -10% -34%
 
Loans held for sale 19,875 15,121 17,586 21,653 27,123 31% -27%
 
Loans held for investment 1,574,942 1,541,119 1,446,116 1,382,917 1,352,576 2% 16%
Allowance for loan losses (18,845) (18,215) (17,381) (16,116) (15,705) 3% 20%
Net loans held for investment 1,556,097 1,522,904 1,428,735 1,366,801 1,336,871 2% 16%
Property and equipment, net 49,926 48,059 46,614 46,525 45,882 4% 9%
Goodwill 108,395 110,195 110,195 110,553 110,553 -2% -2%
Core deposit premiums 6,161 6,362 6,564 6,766 6,968 -3% -12%
Other assets 65,567 61,929 60,236 66,789 60,561 6% 8%
Total assets $ 2,055,020 $ 2,035,283 $ 1,906,506 $ 1,893,546 $ 1,863,407 1% 10%
 

LIABILITIES

Deposits:
Noninterest-bearing $ 164,066 $ 167,511 $ 158,564 $ 159,400 $ 163,339 -2% 0%
Interest-bearing deposits:
Demand, savings, and money market deposits 514,885 471,733 464,731 468,219 477,867 9% 8%
Time deposits of $100,000 or more 375,854 409,678 375,419 377,709 364,697 -8% 3%
Other time deposits 430,724 436,727 442,328 446,771 439,427 -1% -2%
1,485,529 1,485,649 1,441,042 1,452,099 1,445,330 0% 3%
Retail repurchase agreements 32,297 35,815 29,133 30,528 28,181 -10% 15%
Federal Home Loan Bank advances 202,418 192,413 131,790 114,253 64,602 5% 213%
Federal funds purchased 28,000 28,000 13,500 - - 8,950 0% 213%
Subordinated debt 15,000 - - - - - - - - - - - -
Junior subordinated debentures 57,307 56,673 56,702 61,802 83,884 1% -32%
Other liabilities 19,587 19,591 18,083 19,933 19,988 0% -2%
Total liabilities 1,840,138 1,818,141 1,690,250 1,678,615 1,650,935 1% 11%
 

SHAREHOLDERS' EQUITY

Common stock 28,563 28,563 28,567 28,439 28,432 0% 0%
Surplus 114,478 114,293 114,119 113,488 113,282 0% 1%
Retained earnings 73,449 74,452 74,199 74,659 72,701 -1% 1%
Accumulated other comprehensive income (loss) (1,608) (166) (629) (1,655) (1,943) 869% -17%
Total shareholders' equity 214,882 217,142 216,256 214,931 212,472 -1% 1%
$ 2,055,020 $ 2,035,283 $ 1,906,506 $ 1,893,546 $ 1,863,407 1% 10%
 
Shares Issued:
 
Shares outstanding at end of period 11,425,052 11,425,052 11,426,902 11,375,667 11,372,738 0% 0%
 
Book value per share (1) $ 18.81 $ 19.01 $ 18.93 $ 18.89 $ 18.68 -1% 1%
Tangible book value per share (1) $ 8.78 $ 8.80 $ 8.71 $ 8.58 $ 8.35 1% 5%
 
(1)

- Calculation is based on number of shares outstanding at the end of the period rather than weighted average shares outstanding


ADDITIONAL FINANCIAL INFORMATION
(Dollars in thousands)
(Rates / Ratios Annualized)
 
  Quarters Ended   Six Months Ended
OPERATING PERFORMANCE: June 30, 2008   March 31, 2008  

Dec. 31, 2007

 

Sept. 30, 2007

  June 30, 2007 June 30, 2008   June 30, 2007
 
Average loans $ 1,577,769 $ 1,506,582 $ 1,418,743 $ 1,388,623 $ 1,355,601 $ 1,542,519 $ 1,344,256
Average securities 227,524 215,382 226,246 242,318 258,519 221,605 254,824

Average noninterest-earning assets

240,741 238,301 238,343 240,041 241,316 239,321 243,934
Total average assets $ 2,046,034 $ 1,960,265 $ 1,883,332 $ 1,870,982 $ 1,855,436 $ 2,003,445 $ 1,843,014
 
Average interest-bearing deposits $ 1,322,218 $ 1,294,588 $ 1,286,667 $ 1,282,758 $ 1,285,315 $ 1,308,402 $ 1,278,023
Average noninterest bearing deposits 164,611 157,436 159,056 159,082 162,707 161,377 159,367
Average borrowings 323,305 271,323 201,502 195,179 174,143 297,291 173,680
Average noninterest-earning liabilities 18,447 19,202 19,755 19,911 21,592 18,790 21,509
Total average liabilities 1,828,581 1,742,549 1,666,980 1,656,930 1,643,757 1,785,860 1,632,579
Total average stockholders' equity 217,453 217,716 216,352 214,052 211,679 217,584 210,435
Total average liabilities and equity $ 2,046,034 $ 1,960,265 $ 1,883,332 $ 1,870,982 $ 1,855,436 $ 2,003,444 $ 1,843,014
 
Interest rate yield on loans 6.60% 7.37% 8.17% 8.38% 8.47% 6.97% 8.48%
Interest rate yield on securities 4.84% 5.52% 5.27% 5.15% 5.29% 5.17% 5.33%
Interest rate yield on interest-earning assets 6.38% 7.13% 7.77% 7.90% 7.96% 6.75% 7.98%
 
Interest rate expense on deposits 3.23% 3.67% 4.03% 4.17% 4.13% 3.45% 4.11%
Interest rate expense on borrowings 3.43% 4.41% 6.08% 5.41% 5.55% 3.87% 5.44%
Interest rate expense on interest-bearing liabilities 3.27% 3.80% 4.31% 4.34% 4.30% 3.53% 4.27%
 
Interest rate spread 3.11% 3.34% 3.46% 3.57% 3.66% 3.22% 3.71%
 
Net interest margin 3.40% 3.68% 3.88% 3.97% 4.07% 3.54% 4.11%
 
Other operating income / Average assets 0.90% 1.00% 1.01% 1.37% 1.17% 0.94% 1.13%
 
Other operating expense / Average assets 3.37% 3.15% 3.30% 3.28% 3.32% 3.25% 3.27%
 

Efficiency ratio (other operating expense / revenue)

87.83% 75.75% 76.43% 68.77% 71.47% 81.67% 70.85%
 
Return on average assets 0.03% 0.48% 0.26% 0.78% 0.80% 0.25% 0.81%
 
Return on average tangible assets 0.03% 0.51% 0.26% 0.83% 0.85% 0.26% 0.87%
Return on average equity 0.26% 4.29% 2.29% 6.79% 7.01% 2.28% 7.13%
Return on average tangible equity 0.56% 9.24% 2.29% 15.05% 15.85% 4.90% 16.26%
 
Average equity / Average assets 10.63% 11.11% 11.49% 11.44% 11.41% 10.86% 11.42%

ADDITIONAL FINANCIAL INFORMATION

(Dollars in thousands)

 

 

  As of / For the Quarters Ended   As of / For the Six Months Ended
         

NONPERFORMING ASSETS:

June 30,
2008

March 31,
2008

Dec. 31,
2007

Sept. 30,
2007

June 30,
2007

June 30,
2008

June 30,
2007

Loans on nonaccrual status $ 12,390 $ 13,924 $ 16,022 $ 9,500 $ 8,460 $ 12,390 $ 8,460
Loans more than 90 days delinquent, still on accrual 260 2,445 2,686 2,400 3,140 260 3,140
Total nonperforming loans 12,650 16,369 18,708 11,900 11,600 12,650 11,600
Real estate owned (OREO) / Repossessed assets 5,772 4,119 2,862 5,000 3,100 5,772 3,100
Total nonperforming assets $ 18,422 $ 20,488 $ 21,570 $ 16,900 $ 14,700 $ 18,422 $ 14,700
Total nonperforming assets / Total assets 0.90% 1.01% 1.13% 0.89% 0.79% 0.90% 0.79%
 

CHANGE IN THE ALLOWANCE FOR LOAN LOSSES:

June 30,
2008

March 31,
2008

Dec. 31,
2007

Sept. 30,
2007

June 30,
2007

June 30,
2008

June 30,
2007

Balance, beginning of period $ 18,215 $ 17,381 $ 16,116 $ 15,705 $ 15,757 $ 17,381 $ 15,943
Provision 1,383 1,514 3,044 1,470 476 2,897 1,000
Recoveries of loans previously charged off 352 366 350 378 503 718 991
Loans charged-off (1,106) (1,046) (2,129) (1,135) (1,031) (2,152) (2,229)
Net (charge-offs) recoveries (754) (680) (1,779) (757) (528) (1,434) (1,238)
Allowance adjustment for loans sold - - - (302) - - - -
Balance, end of period $ 18,844 $ 18,215 $ 17,381 $ 16,116 $ 15,705 $ 18,844 $ 15,705
 
Net chargeoffs / Average loans outstanding (annualized) 0.19% 0.18% 0.50% 0.22% 0.16% 0.19% 0.18%
Allowance for loan losses / Loans held for investment 1.20% 1.18% 1.20% 1.17% 1.16% 1.20% 1.16%
 
 

DEPOSITS

June 30,
2008

March 31,
2008

Dec. 31,
2007

Sept. 30,
2007

June 30,
2007

June 30,
2008

June 30,
2007

Noninterest-bearing $ 164,066 $ 167,511 $ 158,564 $ 159,400 $ 163,339 $ 164,066 $ 163,339
Interest-bearing transaction deposits:
Checking 173,974 173,137 163,275 160,763 169,152 173,974 169,152
Money Market 298,585 256,349 260,307 263,198 260,353 298,585 260,353
Savings 41,833 42,247 41,149 44,257 48,360 41,833 48,360
Total interest-bearing transaction deposits 514,392 471,733 464,731 468,218 477,865 514,392 477,865
Interest-bearing time deposits 807,071 846,406 817,747 824,481 804,125 807,071 804,125
Total deposits $ 1,485,529 $ 1,485,650 $ 1,441,042   $ 1,452,099   $ 1,445,329 $ 1,485,529 $ 1,445,329

CONTACT:
FNB United Corp.
Mark Severson, CFO, 336-626-8351