XML 56 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Employee Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2015
Pension Plan [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of Change in Benefit Obligation, Plan Assets, Funded Status and Amounts Recognized in Consolidated Statements
The following table sets forth the plan’s change in benefit obligation, plan assets and the funded status of the pension plan, using a December 31 measurement date, and amounts recognized in the consolidated statements as of December 31: 
(dollars in thousands)
 
 
 
 
 
 
2015
 
2014
Change in Benefit Obligation
 
 
 
 
Benefit obligation at beginning of year
 
$
15,169

 
$
13,965

Service cost
 

 

Interest cost
 
729

 
711

Net actuarial loss
 
938

 
1,399

Benefits paid
 
(959
)
 
(906
)
Benefit obligation at end of year
 
$
15,877

 
$
15,169

Change in Plan Assets
 
 
 
 
Fair value of plan assets at beginning of year
 
$
12,437

 
$
12,831

Actual return on plan assets
 
(231
)
 
362

Employer contributions
 
250

 
150

Benefits paid
 
(959
)
 
(906
)
Fair value of plan assets at December 31
 
$
11,497

 
$
12,437

Funded Status at End of Year
 
$
(4,380
)
 
$
(2,732
)
Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
Other Liabilities
 
$
(4,380
)
 
$
(2,732
)
Amounts Recognized in Accumulated Other Comprehensive Income
 
 
 
 
Net actuarial loss
 
$
8,372

 
$
6,855

Net amount recognized
 
$
8,372

 
$
6,855

Weighted-Average Allocation of Plan Assets at End of Year
 
 
 
 
Equity securities
 
52
%
 
46
%
Debt securities
 
47

 
54

Cash and cash equivalents
 
1

 

Fixed income funds
 

 

Total
 
100
%
 
100
%
Weighted-Average Plan Assumptions at End of Year
 
 
 
 
Discount rate
 
4.75
%
 
4.50
%
Expected long-term rate of return on plan assets
 
8.00
%
 
8.00
%
Rate of increase in compensation levels
 
5.50
%
 
5.50
%
Schedule of Amounts Recognized in Net Periodic Benefit Cost and Other Comprehensive Income (Loss)
Components of net periodic pension cost (income) and other amounts recognized in other comprehensive income are as follows: 
(dollars in thousands)
 
2015
 
2014
 
2013
Net Periodic Pension Cost (Income)
 
 
 
 
 
 
Service cost
 
$

 
$

 
$

Interest cost
 
729

 
711

 
646

Expected return on plan assets
 
(973
)
 
(987
)
 
(958
)
Amortization of prior service cost
 

 

 

Amortization of net actuarial loss
 
625

 
392

 
562

Total pension cost
 
$
381

 
$
116

 
$
250

Other Changes in Plan Assets and Benefit Obligations
 
 
 
 
 
 
Recognized in Other Comprehensive Income:
 
 
 
 
 
 
Net actuarial loss (gain)
 
$
1,517

 
$
1,632

 
$
(2,089
)
Amortization of prior service credit
 

 

 

Total recognized in other comprehensive loss (income)
 
1,517

 
1,632

 
(2,089
)
Total Recognized in Net Periodic Pension Cost and Other Comprehensive Loss
 
$
1,898

 
$
1,748

 
$
(1,839
)
Schedule of Fair Value of Plan Assets by Major Asset Category
The following table provides the fair values of investments held in the pension plan by major asset category:
December 31, 2015
(dollars in thousands)
 
Fair
Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
Equity securities
 
$
5,390

 
$
5,390

 
$

Debt securities
 
6,037

 
6,037

 

Other
 
70

 
70

 

Total fair value of pension assets
 
$
11,497

 
$
11,497

 
$


December 31, 2014
(dollars in thousands)
 
Fair
Value
 
Quoted Prices in Active Markets for Identical Assets
(Level 1)
 
Significant Other Observable Inputs
(Level 2)
Equity securities
 
$
5,668

 
$
5,668

 
$

Debt securities
 
6,726

 
6,726

 

Other
 
43

 
43

 

Total fair value of pension assets
 
$
12,437

 
$
12,437

 
$

SERP [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of Change in Benefit Obligation, Plan Assets, Funded Status and Amounts Recognized in Consolidated Statements
The following table sets forth the change in benefit obligation, plan assets and the funded status of the three SERPs, using a December 31 measurement date, and amounts recognized in the consolidated statements as of December 31: 
(dollars in thousands)
 
 
 
 
 
 
2015
 
2014
Change in Benefit Obligation
 
 
 
 
Benefit obligation at beginning of year
 
$
18

 
$
263

Service cost
 

 

Interest cost
 

 
11

Amendments to plan
 

 

Net actuarial gain
 

 
(185
)
Benefits paid
 
(18
)
 
(71
)
Benefit obligation at end of year
 
$

 
$
18

Change in Plan Assets
 
 
 
 
Employer contributions
 
$
18

 
$
71

Benefits paid
 
(18
)
 
(71
)
Fair value of plan assets at end of year
 
$

 
$

Funded Status at December 31
 
$

 
$
(18
)
Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
Other Liabilities
 
$

 
$
18

Amounts Recognized in Accumulated Other Comprehensive Loss
 
 
 
 
Net actuarial gain
 
$

 
$

Prior service cost
 

 

Net amount recognized
 
$

 
$

Weighted-Average Plan Assumption at End of Year:
 
 
 
 
Discount rate
 
%
 
%
Schedule of Amounts Recognized in Net Periodic Benefit Cost and Other Comprehensive Income (Loss)
Components of net periodic SERP cost and other amounts recognized in other comprehensive loss are as follows: 
(dollars in thousands)
 
2015
 
2014
 
2013
Net Periodic SERP Cost
 
 
 
 
 
 
Service cost
 
$

 
$

 
$

Interest cost
 

 
11

 
84

Amortization of prior service cost
 

 

 
155

Amortization of net actuarial gain
 

 

 
(1,015
)
Net periodic SERP cost (income)
 
$

 
$
11

 
$
(776
)
Other Changes in Plan Assets and Benefit Obligations
 
 
 
 
 
 
Recognized in Other Comprehensive Income
 
 
 
 
 
 
Net actuarial loss (gain)
 
$

 
$

 
$
1,002

Amortization of prior service credit
 

 

 
(155
)
Total recognized in other comprehensive loss (income)
 

 

 
847

Total Recognized in Net Periodic SERP (Income) Cost and Other Comprehensive Income (Loss)
 
$

 
$
11

 
$
71

Other Postretirement Defined Benefit Plans [Member]  
Defined Benefit Plans and Other Postretirement Benefit Plans Table Text Block [Line Items]  
Schedule of Change in Benefit Obligation, Plan Assets, Funded Status and Amounts Recognized in Consolidated Statements
The following table sets forth the plans change in benefit obligation, plan assets and the funded status of the postretirement plans, using a December 31 measurement date, and amounts recognized in the consolidated statements as of December 31: 
(dollars in thousands)
 
 
 
 
 
 
2015
 
2014
Change in Benefit Obligation
 
 
 
 
Benefit obligation at beginning of year
 
$
1,085

 
$
1,138

Settlement distributions and curtailment
 
(601
)
 

Interest cost
 
46

 
55

Net actuarial gain (loss)
 
16

 
(15
)
Plan participant contributions
 
89

 
82

Benefits paid
 
(102
)
 
(175
)
Benefit obligation at end of year
 
$
533

 
$
1,085

Change in Plan Assets
 
 
 
 
Employer contributions
 
$
269

 
$
93

Plan participant contributions
 
89

 
82

Settlement distributions
 
(256
)
 

Benefits paid
 
(102
)
 
(175
)
Fair value of plan assets at end of year
 
$

 
$

Funded Status at December 31
 
$
(533
)
 
$
(1,085
)
Amounts Recognized in the Consolidated Balance Sheets
 
 
 
 
Other Liabilities
 
$
533

 
$
1,085

Amounts Recognized in Accumulated Other Comprehensive Loss
 
 
 
 
Net actuarial loss
 
$
(112
)
 
$
(147
)
Prior service credit
 
(6
)
 
(12
)
Net amount recognized
 
$
(118
)
 
$
(159
)
Weighted-Average Plan Assumption at End of Year:
 
 
 
 
Discount rate
 
4.75
%
 
4.50
%
Schedule of Amounts Recognized in Net Periodic Benefit Cost and Other Comprehensive Income (Loss)
Components of net postretirement benefit cost and other amounts recognized in other comprehensive income are as follows: 
(dollars in thousands)
 
2015
 
2014
 
2013
Net Periodic Postretirement Benefit Cost
 
 
 
 
 
 
Service cost
 
$

 
$

 
$

Interest cost
 
46

 
55

 
57

Amortization of prior service credit
 
(3
)
 
(10
)
 
(4
)
Effect of curtailment and settlement
 
(368
)
 

 

Net periodic postretirement benefit cost
 
$
(325
)
 
$
45

 
$
53

Other Changes in Plan Assets and Benefit Obligations
 
 
 
 
 
 
Recognized in Other Comprehensive Income
 
 
 
 
 
 
Net actuarial gain
 
$
38

 
$
(15
)
 
$
(223
)
Amortization of prior service cost
 
3

 
10

 
4

Total recognized in other comprehensive (income) loss
 
41

 
(5
)
 
(219
)
Total Recognized in Net Periodic Postretirement Benefit Cost and Other Comprehensive (Income) Loss
 
$
(284
)
 
$
40

 
$
(166
)