XML 47 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating Activities    
Net income $ 2,519us-gaap_NetIncomeLoss $ 1,277us-gaap_NetIncomeLoss
Adjustments to reconcile net income to cash provided by (used in) operating activities:    
Depreciation and amortization of premises and equipment 926us-gaap_DepreciationAmortizationAndAccretionNet 945us-gaap_DepreciationAmortizationAndAccretionNet
Recovery of loan losses (1,137)us-gaap_ProvisionForLoanAndLeaseLosses (684)us-gaap_ProvisionForLoanAndLeaseLosses
Deferred income taxes 1,379us-gaap_DeferredIncomeTaxExpenseBenefit 23us-gaap_DeferredIncomeTaxExpenseBenefit
Deferred loan fees and costs, net (220)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet (279)us-gaap_AmortizationOfDeferredLoanOriginationFeesNet
Premium amortization and discount accretion of investment securities, net 583us-gaap_InvestmentIncomeNetAmortizationOfDiscountAndPremium 667us-gaap_InvestmentIncomeNetAmortizationOfDiscountAndPremium
Amortization of core deposit premiums 352us-gaap_AmortizationOfIntangibleAssets 352us-gaap_AmortizationOfIntangibleAssets
Net accretion on acquired loans (2,099)cob_AccretionAmortizationOfDiscountsAndPremiumsAcquiredLoansAndInvestmentsThroughBusinessAcquisition (2,774)cob_AccretionAmortizationOfDiscountsAndPremiumsAcquiredLoansAndInvestmentsThroughBusinessAcquisition
Stock compensation expense 178us-gaap_ShareBasedCompensation 401us-gaap_ShareBasedCompensation
Increase in cash surrender value of bank-owned life insurance, net (266)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (270)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Origination of loans held for sale (22,389)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale (13,250)us-gaap_PaymentsForOriginationOfMortgageLoansHeldForSale
Net proceeds from sale of loans held for sale 17,787us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale 13,255us-gaap_ProceedsFromSaleOfMortgageLoansHeldForSale
Net gain on sale of loans held for sale (173)us-gaap_GainLossOnSaleOfMortgageLoans (130)us-gaap_GainLossOnSaleOfMortgageLoans
Mortgage servicing rights capitalized (300)us-gaap_ServicingAssetAtFairValueAdditions (144)us-gaap_ServicingAssetAtFairValueAdditions
Mortgage servicing rights amortization 130us-gaap_MortgageServicingRightsMSRImpairmentRecovery 109us-gaap_MortgageServicingRightsMSRImpairmentRecovery
Net gain on sale of premises and equipment (88)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (11)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Net loss on sales and write-downs of other real estate owned 294us-gaap_GainsLossesOnSalesOfOtherRealEstate 274us-gaap_GainsLossesOnSalesOfOtherRealEstate
Changes in assets and liabilities:    
Decrease (Increase) in accrued interest receivable and other assets (4,477)us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable 1,170us-gaap_IncreaseDecreaseInInterestAndDividendsReceivable
Increase (Decrease) in accrued interest payable and other liabilities (1,834)cob_IncreaseInAccruedInterestAndOtherLiabilities 1,031cob_IncreaseInAccruedInterestAndOtherLiabilities
Net cash provided by (used in) operating activities (8,835)us-gaap_NetCashProvidedByUsedInOperatingActivities 1,962us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing Activities    
Proceeds from maturities, calls and principal repayments 15,520us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 16,871us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Purchases (31,133)us-gaap_PaymentsToAcquireAvailableForSaleSecurities 0us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Proceeds from maturities, calls and principal repayments 1,818us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 2,634us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Net increase in loans held for investment (38,487)us-gaap_PaymentsForProceedsFromLoansAndLeases (3,125)us-gaap_PaymentsForProceedsFromLoansAndLeases
Proceeds from sales of other real estate owned 1,490us-gaap_ProceedsFromSaleOfForeclosedAssets 2,075us-gaap_ProceedsFromSaleOfForeclosedAssets
Purchases of premises and equipment (687)us-gaap_PaymentsToAcquireProductiveAssets (369)us-gaap_PaymentsToAcquireProductiveAssets
Proceeds from sales of premises and equipment 565us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 25us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Net cash provided by (used in) investing activities (50,914)us-gaap_NetCashProvidedByUsedInInvestingActivities 18,111us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing Activities    
Net increase in deposits 13,052us-gaap_IncreaseDecreaseInDeposits 19,225us-gaap_IncreaseDecreaseInDeposits
Increase in retail repurchase agreements (1,239)cob_IncreaseOrDecreaseInPayablesUnderRepurchaseAgreements (1,765)cob_IncreaseOrDecreaseInPayablesUnderRepurchaseAgreements
Decrease in Federal Home Loan Bank advances (13)us-gaap_PaymentsForFederalHomeLoanBankAdvances (12)us-gaap_PaymentsForFederalHomeLoanBankAdvances
Net cash provided by financing activities 11,800us-gaap_NetCashProvidedByUsedInFinancingActivities 17,448us-gaap_NetCashProvidedByUsedInFinancingActivities
Net Increase (Decrease) in Cash and Cash Equivalents (47,949)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 37,521us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents at Beginning of Period 95,882us-gaap_CashAndCashEquivalentsAtCarryingValue 67,430us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents at End of Period 47,933us-gaap_CashAndCashEquivalentsAtCarryingValue 104,951us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash paid during the period for:    
Interest 5,759us-gaap_InterestPaidNet 2,204us-gaap_InterestPaidNet
Income taxes, net of refunds 39us-gaap_IncomeTaxesPaidNet 0us-gaap_IncomeTaxesPaidNet
Noncash transactions:    
Foreclosed loans transferred to other real estate owned 2,495cob_TransferOfMortgageLoansToRealEstateOwned 268cob_TransferOfMortgageLoansToRealEstateOwned
Loans to facilitate the sale of other real estate owned 0cob_LoansToFacilitateSaleOfOtherRealEstateOwned 1,699cob_LoansToFacilitateSaleOfOtherRealEstateOwned
Unrealized securities gains (losses), net of income taxes 1,660us-gaap_UnrealizedGainLossOnSecurities 3,267us-gaap_UnrealizedGainLossOnSecurities
Transfer of fixed assets to other assets 2,722cob_TransferFromFixedAssetstoOtherAssets 2,136cob_TransferFromFixedAssetstoOtherAssets
Unrealized loss on interest rate swaps, net of income taxes $ (321)us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax $ 25us-gaap_OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax