Short-Term Borrowings and Long-Term Debt

The following table stratifies FNB’s borrowings as short-term and long-term at the periods indicated.



	December 31,
(dollars in thousands)	2012				2011
	Balance		Rate		Balance		Rate
Short-term borrowings:
Retail customer repurchase agreements	$	8,675	0.19	%	$	8,838	0.42	%
Total short-term borrowings	$	8,675			$	8,838
Long-term debt:
Federal Home Loan Bank advances	$	58,328	2.62		$	58,370	2.63
Junior subordinated debt	56,702		1.83		56,702		2.09
Total long-term debt	$	115,030			$	115,072

Retail Repurchase Agreements and Federal Funds Purchased

Funds are borrowed on an overnight basis through retail repurchase agreements with bank customers and federal funds purchased from other financial institutions. Retail repurchase agreement borrowings are collateralized by securities of the U.S. Treasury and U.S. Government agencies and corporations.

At December 31, 2012, CommunityOne and Granite had no lines of credit at the Federal Reserve Bank.

Information concerning retail repurchase agreements and federal funds purchased is as follows:



(dollars in thousands)	2012			2011			2010
	Retail Repurchase Agreements			Retail Repurchase Agreements			Retail Repurchase Agreements			Federal Funds Purchased
Balance at December 31	$	8,675		$	8,838		$	9,628		$	—
Average balance during the year	9,861			8,973			13,355			1,537
Maximum month end balance	12,720			10,917			16,424			15,000
Weighted average interest rate:
At December 31	0.19		%	0.42		%	0.78		%	—		%
During the year	0.29			0.58			0.73			0.26

Federal Home Loan Bank (“FHLB”) Advances

At December 31, 2012, CommunityOne had an available borrowing capacity of $19.1 million and access to additional borrowings of $60.8 million by pledging additional collateral with the FHLB, while Granite had no available borrowing capacity but access to borrowings of $24.0 million by pledging collateral with the FHLB. At December 31, 2012, outstanding FHLB advances under the current line amounted to $58.3 million and were at interest rates ranging from 2.33% to 6.15%. These borrowings are secured by delivered collateral on qualifying mortgage loans and, as required, by other qualifying collateral. At December 31, 2011, FHLB advances amounted to $58.4 million and were at interest rates ranging from 2.33% to 6.15%.

At December 31, 2012, the scheduled maturities of FHLB advances payable over the next five years and thereafter, certain of which are convertible to a variable rate at the option of the FHLB before scheduled maturity, are as follows:



(dollars in thousands)
Twelve Months Ended December 31,
2013	$	—
2014	5,000
2015	3,000
2016	—
2017	—
2018 and thereafter	50,328
Total FHLB advances	$	58,328

Long-term debt consisted of the following advances from the FHLB at the periods indicated.



(dollars in thousands)
			December 31,
Maturity	Interest Rate		2012		2011
December 29, 2014	3.3125	%	$	5,000	$	5,000
September 8, 2015	3.7100	%	3,000		3,000
March 19, 2018	2.8100	%	10,000		10,000
July 6, 2018	2.4300	%	20,000		20,000
July 18, 2018	2.3300	%	20,000		20,000
August 27, 2018	6.1500	%	328		370
			$	58,328	$	58,370

Subordinated Debt

On October 21, 2011, as part of the Recapitalization, CommunityOne settled $2.5 million aggregate principal amount of subordinated debt outstanding and held by SunTrust Bank for cash in an amount equal to the sum of 35% of the principal amount thereof plus 100% of the unpaid and accrued interest thereon as of the closing date. CommunityOne recognized a gain of approximately $1.6 million as part of the settlement. During 2010, we converted $7.5 million of subordinated debt into $7.5 million of nonvoting, nonconvertible, nonredeemable cumulative preferred stock, and converted an additional $5.0 million during the first quarter of 2011. On October 21, 2011, CommunityOne repurchased from SunTrust the shares of nonvoting, nonconvertible, nonredeemable cumulative preferred stock of CommunityOne held by SunTrust and having an aggregate liquidation preference of $12.5 million for cash in an amount equal to the sum of 25% of the aggregate liquidation preference plus 100% of the unpaid and accrued dividends thereon as of the closing date. CommunityOne recorded an increase in retained earnings of approximately $9.4 million in connection with this settlement. Thus, as of October 21, 2011, CommunityOne no longer had any outstanding subordinated debt.

Junior Subordinated Deferrable Interest Debentures

FNB has Junior Subordinated Deferrable Interest Debentures or Junior Subordinated Debentures outstanding. Two issues of Junior Subordinated Debentures resulted from funds invested from the sale of trust preferred securities by FNB United Statutory Trust I (“FNB Trust I”) and by FNB United Statutory Trust II (“FNB Trust II”), which are owned by FNB. Two additional issues of Junior Subordinated Debentures were acquired on April 28, 2006 as a result of FNB’s merger with Integrity Financial Corporation. These acquired issues resulted from funds invested from the sale of trust preferred securities by Catawba Valley Capital Trust I (“Catawba Trust I”) and by Catawba Valley Capital Trust II (“Catawba Trust II”), which were owned by Integrity and acquired by FNB in the merger. FNB initiated the redemption of the securities issued by Catawba Valley Trust I as of December 30, 2007 and that trust was subsequently dissolved.

FNB fully and unconditionally guarantees the preferred securities issued by each trust through the combined operation of the debentures and other related documents. Obligations under these guarantees are unsecured and subordinate to senior and subordinated indebtedness of FNB. The preferred securities qualify as Tier 1 and Tier 2 capital for regulatory capital purposes.

During the second quarter of 2010, FNB suspended payment of interest on junior subordinated debt for liquidity purposes. The associated interest expense on junior subordinated debt has been fully accrued and is included in the Consolidated Statements of Operations. Payment of this interest was made in connection with the Recapitalization in order to be able to redeem the CommunityOne preferred stock issued to SunTrust Bank, described above. FNB again suspended payment of interest on the Junior Subordinated Debentures as of the first quarter 2012.

Information concerning the Junior Subordinated Debentures is as follows at the periods indicated.

(dollars in thousands)

Commencement

Stated

of Early

As of December 31,

Maturity

Redemption

2012

2011

Issuer

Date

Period

Principal

Unpaid Interest

Principal

Unpaid Interest

Interest Rate

FNB Trust I

12/15/2035

12/15/2010

20,619

3 month LIBOR + 1.37% =
1.676% at 12/31/12

FNB Trust II

6/30/2036

6/30/2011

30,928

3 month LIBOR + 1.32% =
1.626% at 12/31/12

Catawba Trust II

12/30/2032

12/30/2007

5,155

3 month LIBOR + 3.35% =
3.656% at 12/31/12

Total Junior Subordinated Debentures

56,702