XML 44 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
9 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities    
Net loss $ (4,215,745) $ (4,532,296)
Depreciation 16,055 8,702
Amortization of debt discounts 366,985 142,248
Share based payments 203,766 682,832
Common stock issued for services 1,220,341 1,127,050
(Gain) loss on change in fair value of derivative liability (35,538) 25,075
(Gain) loss on settlement of debt 548,501 1,386,586
Changes in operating assets and liabilities:    
Inventory (149,627) (612,689)
Other current assets (322,809) (48,828)
Accounts payable (59,565) 219,542
Accrued expenses 380,399 (45,957)
Deferred revenue    (300,000)
Net cash used by operating activities (2,047,237) (1,947,735)
Cash flows from investing activities:    
Purchase of property and equipment (124,434) (3,127)
Cash flows from financing activities:    
Borrowings 975,000 195,278
Common stock issued for cash 400,200 1,732,500
Noncontrolling interests in subsidiary issued for cash 1,600,000   
Net cash provided by financing activities 2,975,200 1,927,778
Net increase in cash and cash equivalents 803,529 (23,084)
Cash and cash equivalents, beginning of period 685 23,084
Cash and cash equivalents, end of period 804,214   
SUPPLEMENTARY CASH FLOW INFORMATION:    
Income taxes paid 599 2,569
Interest paid      
Common stock issued for accounts payable and accrued compensation $ 463,279