XML 48 R20.htm IDEA: XBRL DOCUMENT v2.4.0.6
Note 10 - Stockholders' Equity (Tables)
9 Months Ended
Jun. 30, 2012
Note 10 - Stockholders Equity Tables  
Summary of the Company’s activity for employee stock options

A summary of the Company’s activity for employee stock options:

                      Weighted  
          Weighted           Average  
          Average     Aggregate     Remaining  
    Number     Exercise     Intrinsic     Contractual  
    of Options     Price     Value     Life  
                                 
Outstanding at October 1, 2011     38,866,316     $ 0.12     $ -       3.01  
Granted     3,850,000       0.14                  
Expired     -       -                  
Forfeited     -       -                  
Exercised     -       -                  
Outstanding at June 30, 2012     42,716,316     $ 0.12     $ 74,150       2.46  
Exercisable at June 30, 2012     42,267,960     $ 0.12     $ 73,587       2.45  

 

Options outstanding and exercisable

Outstanding and exercisable as of June 30, 2012:

            Weighted           Weighted  
            Average           Average  
            Remaining           Remaining  
Exercise     Options     Contractual     Options     Contractual  
Price     Outstanding     Life     Exercisable     Life  
$ 0.06       7,415,000       3.19       7,358,699       3.18  
$ 0.07       2,000,000       3.50       2,000,000       3.50  
$ 0.09       2,000,000       3.50       2,000,000       3.50  
$ 0.10       9,416,850       2.07       9,416,850       2.07  
$ 0.12       8,450,940       1.78       8,450,940       1.78  
$ 0.14       500,000       2.80       107,945       2.80  
$ 0.15       9,000,000       2.80       9,000,000       2.80  
$ 0.17       1,000,000       3.92       1,000,000       3.92  
$ 0.25       2,933,526       0.47       2,933,526       0.47  
          42,716,316       2.46       42,267,960       2.45  
Summary of the Company’s warrant activity with non-employees

A summary of the Company’s warrant activity with non-employees:

          Weighted        
          Average     Aggregate  
    Number     Exercise     Intrinsic  
    of Warrants     Price     Value  
Outstanding at October 1, 2011     94,266,670     $ 0.15     $ 75,000  
Granted     6,034,999       0.14          
Expired     (1,602,272 )     -          
Forfeited     (9,039,312 )     0.25          
Exercised     -       -          
Outstanding as of June 30, 2012     89,660,085     $ 0.14     $ 75,000  
Exercisable as of June 30, 2012     89,660,085     $ 0.14     $ 75,000  
Warrants outstanding and exercisable

Warrants outstanding and exercisable as of June 30, 2012:

                  Weighted              
                  Average              
                  Remaining     Weighted Average  
Exercise     Warrants     Warrants     Contractual     Exercise Price  
Price     Outstanding     Exercisable     Life     Outstanding     Exercisable  
$ 0.06       7,500,000       7,500,000       3.88     $ 0.06     $ 0.06  
$ 0.07       22,833,333       22,833,333       1.79     $ 0.07     $ 0.07  
$ 0.10       6,726,578       6,726,578       3.61     $ 0.10     $ 0.10  
$ 0.12       6,226,000       6,226,000       1.44     $ 0.12     $ 0.12  
$ 0.14       5,000,000       5,000,000       3.31     $ 0.14     $ 0.14  
$ 0.15       2,107,667       2,107,667       2.33     $ 0.15     $ 0.15  
$ 0.17       27,993,325       27,993,325       3.41     $ 0.17     $ 0.17  
$ 0.18       850,000       850,000       0.54     $ 0.18     $ 0.18  
$ 0.25       6,730,000       6,730,000       1.06     $ 0.25     $ 0.25  
$ 0.30       3,693,182       3,693,182       0.74     $ 0.30     $ 0.30  
          89,660,085       89,660,085