XML 30 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Statements of Cash Flows (Unaudited) (USD $)
3 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities    
Net loss $ (1,194,502) $ (1,230,591)
Adjustments to reconcile net loss to net cash used by operating activities:    
Depreciation 3,506 1,804
Amortization of debt discounts 100,983 58,695
Share based payments 103,932 154,848
Common stock issued for services 239,500 464,171
(Gain) loss on change in fair value of derivative liability (325) 5,557
(Gain) loss on settlement of debt (41,911) 65,710
Changes in operating assets and liabilities:    
Inventory (16,871) (121,571)
Other current assets (264,661) (73,919)
Accounts payable 51,650 151,114
Accrued expenses 398,027 (223,611)
Deferred revenue 0 319,832
Net cash used by operating activities (620,672) (427,961)
Cash flows from investing activities:    
Purchase of property and equipment 0 (3,127)
Cash flows from financing activities:    
Borrowings 491,500 0
Common stock issued for cash 150,200 561,000
Net cash provided by financing activities 641,700 561,000
Net increase in cash and cash equivalents 21,028 129,912
Cash and cash equivalents, beginning of period 685 23,084
Cash and cash equivalents, end of period 21,713 152,996
SUPPLEMENTARY CASH FLOW INFORMATION:    
Income taxes paid 599 2,569
Interest paid $ 0 $ 0