XML 28 R33.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2014
Fair Value Measurements  
Fair value of assets and liabilities that are measured at fair value on a recurring basis

The following table presents the fair value at June 30, 2014 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in millions):

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs (a)
(Level 3)

 

Other

 

Balance at
June 30, 2014

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Risk management activities — derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 

$

17

 

$

33

 

$

(13

)(b)

$

37

 

Nuclear decommissioning trust:

 

 

 

 

 

 

 

 

 

 

 

U.S. commingled equity funds

 

 

291

 

 

 

291

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

122

 

 

 

 

122

 

Cash and cash equivalent funds

 

 

9

 

 

(5

)(c)

4

 

Corporate debt

 

 

106

 

 

 

106

 

Mortgage-backed securities

 

 

82

 

 

 

82

 

Municipality bonds

 

 

63

 

 

 

63

 

Other

 

 

14

 

 

 

14

 

Subtotal nuclear decommissioning trust

 

122

 

565

 

 

(5

)

682

 

Total

 

$

122

 

$

582

 

$

33

 

$

(18

)

$

719

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Risk management activities — derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 

$

(19

)

$

(75

)

$

49

(b)

$

(45

)

 

 

(a)                 Primarily consists of heat rate options and long-dated electricity contracts.

(b)                 Primarily represents counterparty netting, margin and collateral (see Note 7).

(c)                 Represents nuclear decommissioning trust net pending securities sales and purchases.

 

The following table presents the fair value at December 31, 2013 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in millions):

 

 

 

Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs (a)
(Level 3)

 

Other

 

Balance at
December 31,
2013

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Risk management activities — derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Commodity Contracts

 

$

 

$

9

 

$

41

 

$

(9

)(b)

$

41

 

Nuclear decommissioning trust:

 

 

 

 

 

 

 

 

 

 

 

U.S. commingled equity funds

 

 

272

 

 

 

272

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

107

 

 

 

 

107

 

Cash and cash equivalent funds

 

 

11

 

 

(3

)(c)

8

 

Corporate debt

 

 

88

 

 

 

88

 

Mortgage-backed securities

 

 

85

 

 

 

85

 

Municipality bonds

 

 

71

 

 

 

71

 

Other

 

 

11

 

 

 

11

 

Subtotal nuclear decommissioning trust

 

107

 

538

 

 

(3

)

642

 

Total

 

$

107

 

$

547

 

$

41

 

$

(12

)

$

683

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Risk management activities — derivative instruments:

 

 

 

 

 

 

 

 

 

 

 

Commodity contracts

 

$

 

$

(33

)

$

(90

)

$

21

(b)

$

(102

)

 

 

(a)                 Primarily consists of heat rate options and long-dated electricity contracts.

(b)                 Represents counterparty netting, margin and collateral (see Note 7).

(c)                 Represents nuclear decommissioning trust net pending securities sales and purchases.

Information regarding the entity's internally developed significant unobservable inputs used to value its level 3 instruments

 

 

June 30, 2014
Fair Value (millions)

 

Valuation

 

Significant

 

 

 

Weighted-

 

Commodity Contracts

 

Assets

 

Liabilities

 

Technique

 

Unobservable Input

 

Range

 

Average

 

Electricity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contracts (a)

 

$

29

 

$

52

 

Discounted cash flows

 

Electricity forward price (per MWh)

 

$25.27 - $73.70

 

$

42.78

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Option Contracts (b)

 

 

20

 

Option model

 

Electricity forward price (per MWh)

 

$40.56 - $94.30

 

$

62.18

 

 

 

 

 

 

 

 

 

Natural gas forward price (per MMBtu)

 

$3.93 - $4.04

 

$

4.00

 

 

 

 

 

 

 

 

 

Electricity price volatilities

 

23% - 111%

 

53

%

 

 

 

 

 

 

 

 

Natural gas price volatilities

 

23% - 49%

 

31

%

Natural Gas:

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contracts (a)

 

4

 

3

 

Discounted cash flows

 

Natural gas forward price (per MMBtu)

 

$3.87 - $4.45

 

$

4.07

 

Total

 

$

33

 

$

75

 

 

 

 

 

 

 

 

 

 

 

(a)                 Includes swaps and physical and financial contracts.

(b)                 Electricity and natural gas price volatilities are estimated based on historical forward price movements due to lack of market quotes for implied volatilities.

 

 

 

December 31, 2013
Fair Value (millions)

 

Valuation

 

Significant

 

 

 

Weighted-

 

Commodity Contracts

 

Assets

 

Liabilities

 

Technique

 

Unobservable Input

 

Range

 

Average

 

Electricity:

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contracts (a)

 

$

40

 

$

66

 

Discounted cash flows

 

Electricity forward price (per MWh)

 

$24.89 - $65.04

 

$

41.09

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Option Contracts (b)

 

 

19

 

Option model

 

Electricity forward price (per MWh)

 

$39.91 - $85.41

 

$

58.70

 

 

 

 

 

 

 

 

 

Natural gas forward price (per MMBtu)

 

$3.57 - $3.80

 

$

3.71

 

 

 

 

 

 

 

 

 

Electricity price volatilities

 

35% - 94%

 

59

%

 

 

 

 

 

 

 

 

Natural gas price volatilities

 

22% - 36%

 

27

%

Natural Gas:

 

 

 

 

 

 

 

 

 

 

 

 

 

Forward Contracts (a)

 

1

 

5

 

Discounted cash flows

 

Natural gas forward price (per MMBtu)

 

$3.47 - $4.31

 

$

3.87

 

Total

 

$

41

 

$

90

 

 

 

 

 

 

 

 

 

 

 

(a)                 Includes swaps and physical and financial contracts.

(b)                 Electricity and gas price volatilities are based on historical forward price movements due to lack of market quotes for implied volatilities.

Changes in fair value for assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs

The following table shows the changes in fair value for our risk management activities assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs for the three and six months ended June 30, 2014 and 2013 (dollars in millions):

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

Commodity Contracts

 

2014

 

2013

 

2014

 

2013

 

Net derivative balance at beginning of period

 

$

(49

)

$

(53

)

$

(49

)

$

(48

)

Total net gains (losses) realized/unrealized:

 

 

 

 

 

 

 

 

 

Deferred as a regulatory asset or liability

 

3

 

(4

)

6

 

(5

)

Settlements

 

4

 

4

 

5

 

2

 

Transfers into Level 3 from Level 2

 

1

 

 

(2

)

(1

)

Transfers from Level 3 into Level 2

 

 

 

(1

)

(1

)

Net derivative balance at end of period

 

$

(41

)

$

(53

)

$

(41

)

$

(53

)

 

 

 

 

 

 

 

 

 

 

Net unrealized gains included in earnings related to instruments still held at end of period

 

$

 

$

 

$

 

$