XML 101 R39.htm IDEA: XBRL DOCUMENT v2.4.0.6
Long-Term Debt and Liquidity Matters (Tables)
12 Months Ended
Dec. 31, 2011
Long-Term Debt and Liquidity Matters  
Components of long-term debt on the Consolidated Balance Sheets

 

 

 

 

Maturity

 

Interest

 

December 31,

 

 

 

Dates (a)

 

Rates

 

2011

 

2010

 

APS

 

 

 

 

 

 

 

 

 

Pollution Control Bonds:

 

 

 

 

 

 

 

 

 

Variable

 

2024-2038

 

(b)

 

$

43,580

 

$

43,580

 

Fixed

 

2029-2034

 

2.875%-6.000%

 

522,275

 

522,275

 

Pollution control bonds with senior notes

 

2029

 

5.050%

 

90,000

 

90,000

 

Total Pollution Control Bonds

 

 

 

 

 

655,855

 

655,855

 

 

 

 

 

 

 

 

 

 

 

Senior unsecured notes

 

2012-2041

 

4.650%-8.750%

 

2,625,000

 

2,725,000

 

Palo Verde sale leaseback lessor notes

 

2015

 

8.00%

 

96,803

 

126,000

 

Capitalized lease obligations

 

2012

 

(c)

 

1,029

 

2,001

 

Unamortized discount

 

 

 

 

 

(7,198

)

(6,183

)

Total APS Long-term debt

 

 

 

 

 

3,371,489

 

3,502,673

 

Less current maturities

 

 

 

 

 

477,435

 

456,879

 

Total APS Long-term debt less current maturities

 

 

 

 

 

2,894,054

 

3,045,794

 

Pinnacle West

 

 

 

 

 

 

 

 

 

Senior notes

 

2011

 

5.91%

 

 

175,000

 

Term loan

 

2015

 

(d)

 

125,000

 

 

Total Pinnacle West Long-term debt

 

 

 

 

 

125,000

 

175,000

 

Less current maturities

 

 

 

 

 

 

175,000

 

Total Pinnacle West long-term debt less current maturities

 

 

 

 

 

125,000

 

 

TOTAL LONG-TERM DEBT LESS CURRENT MATURITIES

 

 

 

 

 

$

3,019,054

 

$

3,045,794

 

 

(a)           This schedule does not reflect the timing of redemptions that may occur prior to maturities.

(b)           The weighted-average rate for the variable rate pollution control bonds was 0.09% at December 31, 2011 and 0.32% at December 31, 2010.

(c)           The weighted-average interest rate was 5.27% at December 31, 2011 and 5.29% at December 31, 2010.

(d)           The weighted-average interest rate was 1.794% at December 31, 2011.

Principal payments due on Pinnacle West's and APS's total long-term debt and capitalized lease requirements

 

 

Year

 

Consolidated
Pinnacle West

 

Consolidated
APS

 

2012

 

$

477

 

$

477

 

2013

 

123

 

123

 

2014

 

502

 

502

 

2015

 

438

 

313

 

2016

 

358

 

358

 

Thereafter

 

1,606

 

1,606

 

Total

 

$

3,504

 

$

3,379

 

Schedule of estimated fair value of long-term debt, including current maturities

 

 

 

 

As of
December 31, 2011

 

As of
December 31, 2010

 

 

 

Carrying
Amount

 

Fair Value

 

Carrying
Amount

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Pinnacle West

 

$

125

 

$

123

 

$

175

 

$

176

 

APS

 

3,371

 

3,803

 

3,503

 

3,737

 

Total

 

$

3,496

 

$

3,926

 

$

3,678

 

$

3,913