XML 37 R16.htm IDEA: XBRL DOCUMENT v3.24.0.1
APS - CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 518,781 $ 500,826 $ 635,944
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization including nuclear fuel 854,136 817,814 719,141
Deferred fuel and purchased power (549,877) (291,992) (256,871)
Deferred fuel and purchased power amortization 547,243 219,579 44,557
Allowance for equity funds used during construction (53,118) (45,263) (41,737)
Deferred income taxes (24,310) 43,202 117,471
Deferred investment tax credit 77,065 (5,893) (4,802)
Changes in current assets and liabilities:      
Customer and other receivables (61,983) (63,869) (72,559)
Accrued unbilled revenues (2,789) (30,784) (1,783)
Materials, supplies and fossil fuel (42,911) (83,469) (32,870)
Income tax receivable 13,754 (6,572) (722)
Other current assets (19,550) 76,089 (22,770)
Accounts payable (75,623) 90,076 20,267
Accrued taxes 2,393 (4,205) 9,094
Other current liabilities 40,510 (1,856) (51,736)
Change in long-term regulatory assets (53,112) (12,432) 17,012
Change in long-term regulatory liabilities 28,495 (332,470) 57,549
Change in other long-term assets (195,598) 159,030 (345,470)
Change in operating lease assets 90,525 105,359 116,009
Change in other long-term liabilities 63,080 170,359 78,219
Change in operating lease liabilities (65,779) (103,671) (108,365)
Net cash provided by operating activities 1,207,697 1,241,441 860,014
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (1,846,370) (1,707,490) (1,473,475)
Contributions in aid of construction 180,866 137,436 105,654
Allowance for borrowed funds used during construction (43,564) (28,030) (21,052)
Proceeds from nuclear decommissioning trust sales and other special use funds 1,679,722 1,207,713 1,720,966
Investment in nuclear decommissioning trust and other special use funds (1,681,845) (1,212,063) (1,725,480)
Other (6,458) (15,612) 6,458
Net cash used for investing activities (1,694,249) (1,618,046) (1,386,929)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 689,349 875,537 746,999
Short-term borrowings and (repayments) — net 241,900 48,720 142,000
Dividends paid on common stock (386,486) (378,881) (369,478)
Noncontrolling interests (21,255) (21,255) (21,255)
Net cash provided by financing activities 486,675 371,468 476,916
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 123 (5,137) (49,999)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 4,832 9,969 59,968
CASH AND CASH EQUIVALENTS AT END OF YEAR 4,955 4,832 9,969
Arizona Public Service Company      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income 564,561 542,153 649,503
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization including nuclear fuel 854,051 817,729 719,039
Deferred fuel and purchased power (549,877) (291,992) (256,871)
Deferred fuel and purchased power amortization 547,243 219,579 44,557
Allowance for equity funds used during construction (53,118) (45,263) (41,737)
Deferred income taxes (10,314) (6,817) 128,852
Deferred investment tax credit 77,065 (5,893) (4,802)
Changes in current assets and liabilities:      
Customer and other receivables (62,716) (60,930) (72,101)
Accrued unbilled revenues (2,789) (30,784) (1,783)
Materials, supplies and fossil fuel (42,911) (83,469) (32,870)
Income tax receivable 1,102 9,654 (10,756)
Other current assets (20,243) 59,970 (25,637)
Accounts payable (70,622) 79,492 23,510
Accrued taxes 5,542 4,734 3,042
Other current liabilities 62,212 1,190 (61,297)
Change in long-term regulatory assets 53,112 12,432 (17,012)
Change in long-term regulatory liabilities 28,495 (332,470) 57,549
Change in other long-term assets (188,483) 170,587 (330,642)
Change in operating lease assets 90,234 105,058 115,850
Change in other long-term liabilities 58,574 168,503 87,376
Change in operating lease liabilities (65,482) (103,361) (108,216)
Net cash provided by operating activities 1,275,636 1,230,102 865,554
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (1,825,585) (1,655,051) (1,471,795)
Contributions in aid of construction 180,866 137,436 105,654
Allowance for borrowed funds used during construction (39,030) (26,839) (21,052)
Proceeds from nuclear decommissioning trust sales and other special use funds 1,679,722 1,207,713 1,720,966
Investment in nuclear decommissioning trust and other special use funds (1,681,845) (1,212,063) (1,725,480)
Other (1,397) (727) 273
Net cash used for investing activities (1,687,269) (1,549,531) (1,391,434)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 496,025 524,852 446,999
Short-term borrowings and (repayments) — net 180,970 46,300 278,700
Dividends paid on common stock (393,600) (385,800) (376,500)
Equity infusion from Pinnacle West 150,000 150,000 150,000
Noncontrolling interests (21,255) (21,255) (21,255)
Net cash provided by financing activities 412,140 314,097 477,944
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 507 (5,332) (47,936)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 4,042 9,374 57,310
CASH AND CASH EQUIVALENTS AT END OF YEAR $ 4,549 $ 4,042 $ 9,374