XML 26 R14.htm IDEA: XBRL DOCUMENT v3.23.3
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 514,498 $ 520,512
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 636,224 612,958
Deferred fuel and purchased power (486,382) (228,483)
Deferred fuel and purchased power amortization 420,277 171,607
Allowance for equity funds used during construction (40,071) (30,966)
Deferred income taxes (35,258) 43,440
Deferred investment tax credit 73,003 (7,152)
Changes in current assets and liabilities:    
Customer and other receivables (214,291) (213,181)
Accrued unbilled revenues (62,234) (87,043)
Materials, supplies and fossil fuel (43,193) (72,623)
Income tax receivable 14,087 7,514
Other current assets (11,585) 54,272
Accounts payable (79,603) 137,433
Accrued taxes 101,022 117,044
Other current liabilities 18,074 12,575
Change in margin and collateral accounts - assets (418) 8,832
Change in other long-term assets (71,897) 208,599
Change in operating lease assets 89,836 98,081
Change in other long-term liabilities 75,541 (235,986)
Change in operating lease liabilities (68,834) (98,343)
Net cash provided by operating activities 833,899 1,031,914
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,314,529) (1,276,861)
Contributions in aid of construction 112,762 103,366
Allowance for borrowed funds used during construction (34,131) (18,381)
Proceeds from nuclear decommissioning trusts sales and other special use funds 1,165,668 911,003
Investment in nuclear decommissioning trusts and other special use funds (1,181,386) (929,965)
Other (1,788) (11,057)
Net cash used for investing activities (1,235,904) (1,221,895)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 689,349 455,628
Short-term borrowing and (repayments) - net 56,400 174,820
Dividends paid on common stock (288,456) (282,838)
Distributions to noncontrolling interests (10,628) (10,628)
Net cash provided by financing activities 412,281 187,044
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 10,276 (2,937)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,832 9,969
CASH AND CASH EQUIVALENTS AT END OF PERIOD 15,108 7,032
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 544,335 538,781
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 636,160 612,894
Deferred fuel and purchased power (486,382) (228,483)
Deferred fuel and purchased power amortization 420,277 171,607
Allowance for equity funds used during construction (40,071) (30,966)
Deferred income taxes (20,997) (9,257)
Deferred investment tax credit 73,003 (7,152)
Changes in current assets and liabilities:    
Customer and other receivables (215,618) (213,458)
Accrued unbilled revenues (62,234) (87,043)
Materials, supplies and fossil fuel (43,193) (72,623)
Income tax receivable 0 10,756
Other current assets (15,680) 39,479
Accounts payable (71,028) 133,357
Accrued taxes 116,884 170,767
Other current liabilities 22,457 21,134
Change in margin and collateral accounts - assets 23 8,832
Change in other long-term assets (65,067) 219,472
Change in operating lease assets 89,608 97,858
Change in other long-term liabilities 76,592 (237,486)
Change in operating lease liabilities (68,591) (98,113)
Net cash provided by operating activities 890,478 1,040,356
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (1,293,670) (1,254,693)
Contributions in aid of construction 112,762 103,366
Allowance for borrowed funds used during construction (29,597) (18,381)
Proceeds from nuclear decommissioning trusts sales and other special use funds 1,165,668 911,003
Investment in nuclear decommissioning trusts and other special use funds (1,181,386) (929,965)
Other (877) 570
Net cash used for investing activities (1,227,100) (1,188,100)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 496,025 128,000
Short-term borrowing and (repayments) - net 5,530 164,300
Equity infusion 150,000 150,000
Dividends paid on common stock (293,900) (288,000)
Distributions to noncontrolling interests (10,628) (10,628)
Net cash provided by financing activities 347,027 143,672
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 10,405 (4,072)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 4,042 9,374
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 14,447 $ 5,302