XML 22 R10.htm IDEA: XBRL DOCUMENT v3.23.2
ARIZONA PUBLIC SERVICE COMPANY - CONDENSED CONSOLIDATED STATEMENTS OF INCOME - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
OPERATING REVENUES (Note 2) $ 1,121,703 $ 1,061,669 $ 2,066,658 $ 1,845,200
OPERATING EXPENSES        
Fuel and purchased power 407,754 352,187 802,258 617,456
Operations and maintenance 277,238 245,387 527,318 463,729
Depreciation and amortization 195,101 186,497 387,007 373,102
Taxes other than income taxes 57,642 54,118 114,780 112,116
Other expenses 688 385 1,298 1,210
Total 938,423 838,574 1,832,661 1,567,613
OPERATING INCOME 183,280 223,095 233,997 277,587
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 13,034 12,086 28,095 21,833
Pension and other postretirement non-service credits - net (Note 5) 10,474 25,257 20,339 49,066
Other income (Note 9) 6,406 1,682 12,483 3,386
Other expense (Note 9) (4,813) (4,584) (8,944) (8,006)
Total 25,101 34,441 51,973 66,279
INTEREST EXPENSE        
Interest charges 93,832 68,103 181,951 133,492
Allowance for borrowed funds used during construction (12,317) (5,873) (25,039) (10,355)
Total 81,515 62,230 156,912 123,137
INCOME BEFORE INCOME TAXES 126,866 195,306 129,058 220,729
INCOME TAXES 15,897 26,688 17,080 30,849
NET INCOME 110,969 168,618 111,978 189,880
Less: Comprehensive income attributable to noncontrolling interests 4,306 4,306 8,612 8,612
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS 106,663 164,312 103,366 181,268
APS        
OPERATING REVENUES (Note 2) 1,121,703 1,061,669 2,066,658 1,845,200
OPERATING EXPENSES        
Fuel and purchased power 407,754 352,187 802,258 617,456
Operations and maintenance 272,339 242,273 518,517 456,874
Depreciation and amortization 195,080 186,477 386,964 373,060
Taxes other than income taxes 57,629 54,094 114,754 112,053
Other expenses 688 385 1,298 1,210
Total 933,490 835,416 1,823,791 1,560,653
OPERATING INCOME 188,213 226,253 242,867 284,547
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 13,034 12,086 28,095 21,833
Pension and other postretirement non-service credits - net (Note 5) 10,695 25,382 20,801 49,289
Other income (Note 9) 5,691 1,396 10,767 2,548
Other expense (Note 9) (4,135) (2,786) (6,752) (4,634)
Total 25,285 36,078 52,911 69,036
INTEREST EXPENSE        
Interest charges 79,730 64,223 154,952 126,532
Allowance for borrowed funds used during construction (9,739) (5,689) (20,896) (10,111)
Total 69,991 58,534 134,056 116,421
INCOME BEFORE INCOME TAXES 143,507 203,797 161,722 237,162
INCOME TAXES 20,264 29,522 23,510 34,381
NET INCOME 123,243 174,275 138,212 202,781
Less: Comprehensive income attributable to noncontrolling interests 4,306 4,306 8,612 8,612
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 118,937 $ 169,969 $ 129,600 $ 194,169