Schedule of lease costs |
The following table provides information related to our lease costs (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | For the Year Ended December 31, | | | 2022 | | 2021 | | 2020 | Operating Lease Cost - Purchased Power Lease Contracts | | $ | 104,001 | | | $ | 105,762 | | | 68,883 | | Operating Lease Cost - Land, Property, and Other Equipment | | 18,061 | | | 18,498 | | | 18,493 | | Total Operating Lease Cost | | 122,062 | | | 124,260 | | | 87,376 | | Variable lease cost (a) | | 122,040 | | | 118,969 | | | 122,331 | | Short-term lease cost | | 9,928 | | | 3,872 | | | 3,804 | | Total lease cost | | $ | 254,030 | | | $ | 247,101 | | | $ | 213,511 | |
(a) Primarily relates to purchased power lease contracts. The following tables provide other additional information related to operating lease liabilities (dollars in thousands): | | | | | | | | | | | | | | | | | | | Year Ended December 31, 2022 | | Year Ended December 31, 2021 | | Year Ended December 31, 2020 | Cash paid for amounts included in the measurement of lease liabilities — operating cash flows: | $ | 118,463 | | | $ | 116,661 | | | $ | 75,097 | | Right-of-use operating lease assets obtained in exchange for operating lease liabilities | 16,990 | | | 500,582 | | | 441,653 | |
| | | | | | | | | | | | | December 31, 2022 | | December 31, 2021 | Weighted average remaining lease term | 7 years | | 8 years | Weighted average discount rate (a) | 2.21 | % | | 2.13 | % |
(a)Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements we use our incremental borrowing rate to measure the present value of lease liabilities. We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.
|
Schedule of maturities of operating lease liabilities |
The following table provides information related to the maturity of our operating lease liabilities (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | December 31, 2022 | Year | | Purchased Power Lease Contracts | | Land, Property & Equipment Leases | | Total | 2023 | | $ | 106,151 | | | $ | 14,254 | | | $ | 120,405 | | 2024 | | 104,315 | | | 11,330 | | | 115,645 | | 2025 | | 106,582 | | | 8,655 | | | 115,237 | | 2026 | | 120,016 | | | 7,207 | | | 127,223 | | 2027 | | 89,108 | | | 5,292 | | | 94,400 | | Thereafter | | 210,486 | | | 37,873 | | | 248,359 | | Total lease commitments | | 736,658 | | | 84,611 | | | 821,269 | | Less imputed interest | | 57,682 | | | 19,130 | | | 76,812 | | Total lease liabilities | | $ | 678,976 | | | $ | 65,481 | | | $ | 744,457 | |
|