XML 73 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of lease costs
The following table provides information related to our lease costs (dollars in thousands):
For the Year Ended
December 31,
202220212020
Operating Lease Cost - Purchased Power Lease Contracts$104,001 $105,762 68,883 
Operating Lease Cost - Land, Property, and Other Equipment18,061 18,498 18,493 
Total Operating Lease Cost122,062 124,260 87,376 
Variable lease cost (a)122,040 118,969 122,331 
Short-term lease cost9,928 3,872 3,804 
Total lease cost$254,030 $247,101 $213,511 
(a)     Primarily relates to purchased power lease contracts.
The following tables provide other additional information related to operating lease liabilities (dollars in thousands):
Year Ended December 31, 2022Year Ended December 31, 2021Year Ended December 31, 2020
Cash paid for amounts included in the measurement of lease liabilities — operating cash flows:$118,463 $116,661 $75,097 
Right-of-use operating lease assets obtained in exchange for operating lease liabilities16,990 500,582 441,653 


December 31, 2022December 31, 2021
Weighted average remaining lease term7 years8 years
Weighted average discount rate (a)2.21 %2.13 %
(a)Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements we use our incremental borrowing rate to measure the present value of lease liabilities. We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.
Schedule of maturities of operating lease liabilities
The following table provides information related to the maturity of our operating lease liabilities (dollars in thousands):
December 31, 2022
YearPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
2023$106,151 $14,254 $120,405 
2024104,315 11,330 115,645 
2025106,582 8,655 115,237 
2026120,016 7,207 127,223 
202789,108 5,292 94,400 
Thereafter210,486 37,873 248,359 
Total lease commitments736,658 84,611 821,269 
Less imputed interest57,682 19,130 76,812 
Total lease liabilities$678,976 $65,481 $744,457