XML 25 R13.htm IDEA: XBRL DOCUMENT v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income $ 21,262 $ 40,514
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 203,639 176,409
Deferred fuel and purchased power (6,110) (52,210)
Deferred fuel and purchased power amortization 39,442 (564)
Allowance for equity funds used during construction (9,747) (9,207)
Deferred income taxes 3,835 (11,077)
Deferred investment tax credit (319) (529)
Changes in current assets and liabilities:    
Customer and other receivables 66,146 50,545
Accrued unbilled revenues 1,215 10,163
Materials, supplies and fossil fuel (11,892) (4,801)
Income tax receivable 542 6,792
Other current assets 13,347 (9,042)
Accounts payable (13,873) 24,465
Accrued taxes 53,847 53,985
Other current liabilities (40,211) (46,028)
Change in margin and collateral accounts — assets 8,600 0
Change in other long-term assets 52,153 (39,667)
Change in operating lease assets 324 2,890
Change in other long-term liabilities (47,883) (513)
Change in operating lease liabilities 953 (1,450)
Net cash provided by operating activities 340,608 202,012
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (391,583) (363,775)
Contributions in aid of construction 28,262 15,296
Allowance for borrowed funds used during construction (4,422) (4,994)
Proceeds from nuclear decommissioning trusts sales and other special use funds 361,754 379,978
Investment in nuclear decommissioning trusts and other special use funds (361,809) (380,548)
Other (6,543) 5,974
Net cash used for investing activities (374,341) (348,069)
CASH FLOWS FROM FINANCING ACTIVITIES    
Short-term borrowing and (repayments) - net (29,050) 49,750
Dividends paid on common stock (94,265) (91,721)
Net cash provided by financing activities 37,732 103,291
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 3,999 (42,766)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 9,969 59,968
CASH AND CASH EQUIVALENTS AT END OF PERIOD 13,968 17,202
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income 28,505 40,160
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 203,617 176,389
Deferred fuel and purchased power (6,110) (52,210)
Deferred fuel and purchased power amortization 39,442 (564)
Allowance for equity funds used during construction (9,747) (9,207)
Deferred income taxes (106) (2,616)
Deferred investment tax credit (319) (529)
Changes in current assets and liabilities:    
Customer and other receivables 65,736 50,103
Accrued unbilled revenues 1,215 10,163
Materials, supplies and fossil fuel (11,892) (4,801)
Income tax receivable 5,207 0
Other current assets 5,261 (8,825)
Accounts payable (17,074) 23,881
Accrued taxes 57,718 62,204
Other current liabilities (37,579) (43,917)
Change in margin and collateral accounts — assets 8,600 0
Change in other long-term assets 53,827 (39,491)
Change in operating lease assets 254 2,865
Change in other long-term liabilities (46,790) 782
Change in operating lease liabilities 1,027 (1,424)
Net cash provided by operating activities 340,792 202,963
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (386,873) (363,775)
Contributions in aid of construction 28,262 15,296
Allowance for borrowed funds used during construction (4,422) (4,994)
Proceeds from nuclear decommissioning trusts sales and other special use funds 361,754 379,978
Investment in nuclear decommissioning trusts and other special use funds (361,809) (380,548)
Other (258) 2,306
Net cash used for investing activities (363,346) (351,737)
CASH FLOWS FROM FINANCING ACTIVITIES    
Short-term borrowing and (repayments) - net (28,700) 199,500
Equity infusion 150,000 0
Dividends paid on common stock (96,000) (93,500)
Net cash provided by financing activities 25,300 106,000
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,746 (42,774)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 9,374 57,310
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 12,120 $ 14,536