XML 21 R8.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (Unaudited) - USD ($)
$ in Thousands
Total
Common Stock
Treasury Stock
Retained Earnings
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests
APS
APS
Common Stock
APS
Additional Paid-In Capital
APS
Retained Earnings
APS
Accumulated Other Comprehensive Income (Loss)
APS
Noncontrolling Interests
Beginning balance (in shares) at Dec. 31, 2018   112,159,896 58,135         71,264,947        
Balance at beginning of period at Dec. 31, 2018 $ 5,348,705 $ 2,634,265 $ (4,825) $ 2,641,183 $ (47,708) $ 125,790 $ 5,786,797 $ 178,162 $ 2,721,696 $ 2,788,256 $ (27,107) $ 125,790
Increase (Decrease) in Shareholders' Equity                        
Net Income 488,959     474,339   14,620 511,942     497,322   14,620
Other comprehensive income (loss) 1,170       1,170   804       804  
Dividends on common stock (165,631)     (165,631)                
Issuance of common stock (in shares)   243,855                    
Issuance of common stock 20,165 $ 20,165                    
Purchase of treasury stock (in shares) [1]     (75,894)                  
Purchase of treasury stock [1] (6,892)   $ (6,892)                  
Reissuance of treasury stock for stock-based compensation and other (in shares)     76,082                  
Reissuance of treasury stock for stock-based compensation and other 6,600   $ 6,600 0                
Other             0     (1)   1
Capital activities by noncontrolling interests (11,372)     0   (11,372) (11,372)         (11,372)
Ending balance (in shares) at Sep. 30, 2019   112,403,751 57,947         71,264,947        
Balance at end of period at Sep. 30, 2019 5,681,705 $ 2,654,430 $ (5,117) 2,949,891 (46,538) 129,039 6,122,571 $ 178,162 2,721,696 3,119,977 (26,303) 129,039
Beginning balance (in shares) at Jun. 30, 2019   112,361,595 58,219         71,264,947        
Balance at beginning of period at Jun. 30, 2019 5,357,243 $ 2,648,234 $ (5,140) 2,637,620 (47,636) 124,165 5,797,857 $ 178,162 2,721,696 2,801,110 (27,276) 124,165
Increase (Decrease) in Shareholders' Equity                        
Net Income 317,149     312,276   4,873 323,743     318,870   4,873
Other comprehensive income (loss) 1,098       1,098   973       973  
Dividends on common stock (5)     (5)     (165,600)     (165,600)    
Issuance of common stock (in shares)   42,156                    
Issuance of common stock 6,196 $ 6,196                    
Purchase of treasury stock (in shares)     (103)                  
Purchase of treasury stock (10)   $ (10)                  
Reissuance of treasury stock for stock-based compensation and other (in shares)     375                  
Reissuance of treasury stock for stock-based compensation and other 33   $ 33 0                
Other 1         1 (2)     (3)   1
Ending balance (in shares) at Sep. 30, 2019   112,403,751 57,947         71,264,947        
Balance at end of period at Sep. 30, 2019 $ 5,681,705 $ 2,654,430 $ (5,117) 2,949,891 (46,538) 129,039 6,122,571 $ 178,162 2,721,696 3,119,977 (26,303) 129,039
Beginning balance (in shares) at Dec. 31, 2019 112,540,126 112,540,126 103,546         71,264,947        
Balance at beginning of period at Dec. 31, 2019 $ 5,553,188 $ 2,659,561 $ (9,427) 2,837,610 (57,096) 122,540 5,998,803 $ 178,162 2,721,696 3,011,927 (35,522) 122,540
Increase (Decrease) in Shareholders' Equity                        
Net Income 584,570     569,950   14,620 597,446     582,826   14,620
Other comprehensive income (loss) (395)       (395)   1,397       1,397  
Dividends on common stock (176,079)     (176,079)     (176,000)     (176,000)    
Issuance of common stock (in shares)   83,497                    
Issuance of common stock 10,797 $ 10,797                    
Purchase of treasury stock (in shares)     (34,569)                  
Purchase of treasury stock (3,119)   $ (3,119)                  
Reissuance of treasury stock for stock-based compensation and other (in shares)     104,398                  
Reissuance of treasury stock for stock-based compensation and other 9,580   $ 9,580 0                
Other 5     (4)   1 1     0   1
Capital activities by noncontrolling interests $ (11,372)     0   (11,372)           (11,372)
Ending balance (in shares) at Sep. 30, 2020 112,623,623 112,623,623 33,717         71,264,947        
Balance at end of period at Sep. 30, 2020 $ 5,967,175 $ 2,670,358 $ (2,966) 3,231,485 (57,491) 125,789 6,410,275 $ 178,162 2,721,696 3,418,753 (34,125) 125,789
Beginning balance (in shares) at Jun. 30, 2020   112,591,124 35,983         71,264,947        
Balance at beginning of period at Jun. 30, 2020 5,610,477 $ 2,665,518 $ (3,190) 2,885,109 (57,875) 120,915 6,054,137 $ 178,162 2,721,696 3,068,389 (35,025) 120,915
Increase (Decrease) in Shareholders' Equity                        
Net Income 351,245     346,372   4,873 355,236     350,363   4,873
Other comprehensive income (loss) 384       384   900       900  
Dividends on common stock 1     1                
Issuance of common stock (in shares)   32,499                    
Issuance of common stock 4,840 $ 4,840                    
Purchase of treasury stock (in shares) [1]     (1,499)                  
Purchase of treasury stock [1] (109)   $ (109)                  
Reissuance of treasury stock for stock-based compensation and other (in shares)     3,765                  
Reissuance of treasury stock for stock-based compensation and other 333   $ 333 0                
Other $ 4         1 2     1   1
Capital activities by noncontrolling interests       3     (11,372)          
Ending balance (in shares) at Sep. 30, 2020 112,623,623 112,623,623 33,717         71,264,947        
Balance at end of period at Sep. 30, 2020 $ 5,967,175 $ 2,670,358 $ (2,966) $ 3,231,485 $ (57,491) $ 125,789 $ 6,410,275 $ 178,162 $ 2,721,696 $ 3,418,753 $ (34,125) $ 125,789
[1] Primarily represents shares of common stock withheld from certain stock awards for tax purposes.