XML 20 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 584,570 $ 488,959
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 515,742 500,801
Deferred fuel and purchased power (82,679) (60,911)
Deferred fuel and purchased power amortization (9,295) 38,601
Allowance for equity funds used during construction (24,652) (24,677)
Deferred income taxes 91,077 83,703
Deferred investment tax credit (8,541) (7,288)
Stock compensation 12,119 16,486
Customer and other receivables (118,998) (91,506)
Changes in current assets and liabilities:    
Accrued unbilled revenues (47,176) (18,666)
Materials, supplies and fossil fuel 6,843 (18,332)
Income tax receivable 17,402 (14,063)
Other current assets (20,527) (10,104)
Accounts payable (6,400) 33,899
Accrued taxes 76,459 66,111
Other current liabilities 6,946 (68,927)
Change in other long-term assets (10,152) (52,276)
Change in other long-term liabilities (210,719) (27,049)
Net cash flow provided by operating activities 772,019 834,761
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (971,052) (857,883)
Contributions in aid of construction 41,457 34,121
Allowance for borrowed funds used during construction (13,488) (14,645)
Proceeds from nuclear decommissioning trust sales and other special use funds 607,885 520,996
Investment in nuclear decommissioning trust and other special use funds (624,249) (523,573)
Other 3,944 8,971
Net cash flow used for investing activities (955,503) (832,013)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 1,483,822 794,981
Short-term borrowing and payments — net (42,750) (6,025)
Short-term debt borrowings 751,690 49,000
Short-term debt repayments (765,690) (62,000)
Repayment of long-term debt (800,000) (500,000)
Dividends paid on common stock (258,924) (243,116)
Common stock equity issuance - net of purchases (1,649) (130)
Distributions to noncontrolling interests (11,372) (11,372)
Net cash flow provided by financing activities 355,127 21,338
NET INCREASE IN CASH AND CASH EQUIVALENTS 171,643 24,086
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 10,283 5,766
CASH AND CASH EQUIVALENTS AT END OF PERIOD 181,926 29,852
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 597,446 511,942
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 515,679 500,737
Deferred fuel and purchased power (82,679) (60,911)
Deferred fuel and purchased power amortization (9,295) 38,601
Allowance for equity funds used during construction (24,652) (24,677)
Deferred income taxes 52,795 97,002
Deferred investment tax credit (8,541) (7,288)
Customer and other receivables (129,892) (90,817)
Changes in current assets and liabilities:    
Accrued unbilled revenues (47,176) (18,666)
Materials, supplies and fossil fuel 6,843 (18,332)
Income tax receivable 7,313 (15,982)
Other current assets (18,512) (8,642)
Accounts payable (3,355) 37,004
Accrued taxes 132,662 38,963
Other current liabilities 7,981 (66,368)
Change in other long-term assets (9,478) (54,872)
Change in other long-term liabilities (216,308) (27,521)
Net cash flow provided by operating activities 770,831 830,173
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (971,052) (857,883)
Contributions in aid of construction 41,457 34,121
Allowance for borrowed funds used during construction (13,488) (14,645)
Proceeds from nuclear decommissioning trust sales and other special use funds 607,885 520,996
Investment in nuclear decommissioning trust and other special use funds (624,249) (523,573)
Other (1,260) (3,563)
Net cash flow used for investing activities (960,707) (844,547)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 986,872 794,981
Short-term borrowing and payments — net 0 2,900
Short-term debt borrowings 540,000 0
Short-term debt repayments (540,000) 0
Repayment of long-term debt (350,000) (500,000)
Dividends paid on common stock (264,000) (248,300)
Distributions to noncontrolling interests (11,372) (11,372)
Net cash flow provided by financing activities 361,500 38,209
NET INCREASE IN CASH AND CASH EQUIVALENTS 171,624 23,835
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 10,169 5,707
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 181,793 $ 29,542