XML 53 R40.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
Sep. 30, 2020
Leases [Abstract]  
Lease cost
The following tables provide information related to our lease costs (dollars in thousands):
Three Months Ended
September 30, 2020
Three Months Ended
September 30, 2019
Purchased Power Lease ContractsLand, Property & Equipment LeasesTotalPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
Operating lease cost$51,662 $4,655 $56,317 $21,095 $4,581 $25,676 
Variable lease cost40,658 232 40,890 36,917 183 37,100 
Short-term lease cost— 1,038 1,038 — 812 812 
Total lease cost$92,320 $5,925 $98,245 $58,012 $5,576 $63,588 

Nine Months Ended
September 30, 2020
Nine Months Ended
September 30, 2019
Purchased Power Lease ContractsLand, Property & Equipment LeasesTotalPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
Operating lease cost$68,883 $13,959 $82,842 $35,159 $13,343 $48,502 
Variable lease cost102,052 730 102,782 95,736 543 96,279 
Short-term lease cost— 2,824 2,824 — 3,477 3,477 
Total lease cost$170,935 $17,513 $188,448 $130,895 $17,363 $148,258 
Schedule of future minimum payments
The following table provides information related to the maturity of our operating lease liabilities (dollars in thousands):
September 30, 2020
YearPurchased Power Lease ContractsLand, Property & Equipment LeasesTotal
2020 (remaining three months of 2020)$14,889 $3,294 $18,183 
202166,658 13,402 80,060 
202268,325 9,781 78,106 
202370,033 7,443 77,476 
202471,784 5,162 76,946 
202573,578 3,457 77,035 
Thereafter36,759 36,961 73,720 
Total lease commitments402,026 79,500 481,526 
Less imputed interest15,565 18,407 33,972 
Total lease liabilities$386,461 $61,093 $447,554 
The following tables provide other additional information related to operating lease liabilities (dollars in thousands):
Nine Months Ended
September 30, 2020
Nine Months Ended September 30, 2019
Cash paid for amounts included in the measurement of lease liabilities - operating cash flows:$56,896 $51,980 
Right-of-use operating lease assets obtained in exchange for operating lease liabilities436,587 8,759 

September 30, 2020December 31, 2019
Weighted average remaining lease term7 years13 years
Weighted average discount rate (a)1.69 %3.71 %
(a) Most of our lease agreements do not contain an implicit rate that is readily determinable. For these agreements we use our incremental borrowing rate to measure the present value of lease liabilities.  We determine our incremental borrowing rate at lease commencement based on the rate of interest that we would have to pay to borrow, on a collateralized basis over a similar term, an amount equal to the lease payments in a similar economic environment. We use the implicit rate when it is readily determinable.