XML 22 R7.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 488,959 $ 499,591
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 500,801 489,861
Deferred fuel and purchased power (60,911) (82,486)
Deferred fuel and purchased power amortization 38,601 92,397
Allowance for equity funds used during construction (24,677) (39,411)
Deferred income taxes 83,703 117,571
Deferred investment tax credit (7,288) (7,397)
Stock compensation 16,486 16,140
Changes in current assets and liabilities:    
Customer and other receivables (91,506) (65,203)
Accrued unbilled revenues (18,666) (83,939)
Materials, supplies and fossil fuel (18,332) (20,591)
Income tax receivable (14,063) 0
Other current assets (10,104) 23,661
Accounts payable 33,899 (11,399)
Accrued taxes 66,111 78,624
Other current liabilities (68,927) 12,852
Change in other long-term assets (52,276) 14,120
Change in other long-term liabilities (27,049) (74,628)
Net cash flow provided by operating activities 834,761 959,763
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (857,883) (898,455)
Contributions in aid of construction 34,121 22,611
Allowance for borrowed funds used during construction (14,645) (18,959)
Proceeds from nuclear decommissioning trust sales and other special use funds 520,996 443,215
Investment in nuclear decommissioning trust and other special use funds (523,573) (461,777)
Other 8,971 49
Net cash flow used for investing activities (832,013) (913,316)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 794,981 295,245
Short-term borrowing and payments — net (6,025) 19,800
Short-term debt borrowings 49,000 45,000
Short-term debt repayments (62,000) (32,000)
Repayment of long-term debt (500,000) (82,000)
Dividends paid on common stock (243,116) (228,037)
Common stock equity issuance - net of purchases (130) (1,984)
Distributions to noncontrolling interests (11,372) (11,372)
Net cash flow provided by financing activities 21,338 4,652
NET INCREASE IN CASH AND CASH EQUIVALENTS 24,086 51,099
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 5,766 13,892
CASH AND CASH EQUIVALENTS AT END OF PERIOD 29,852 64,991
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 511,942 540,409
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 500,737 488,223
Deferred fuel and purchased power (60,911) (82,486)
Deferred fuel and purchased power amortization 38,601 92,397
Allowance for equity funds used during construction (24,677) (39,411)
Deferred income taxes 97,002 86,319
Deferred investment tax credit (7,288) (7,397)
Changes in current assets and liabilities:    
Customer and other receivables (90,817) (56,874)
Accrued unbilled revenues (18,666) (83,939)
Materials, supplies and fossil fuel (18,332) (20,694)
Income tax receivable (15,982) 0
Other current assets (8,642) 20,258
Accounts payable 37,004 (8,857)
Accrued taxes 38,963 106,172
Other current liabilities (66,368) 9,289
Change in other long-term assets (54,872) 25,405
Change in other long-term liabilities (27,521) (80,895)
Net cash flow provided by operating activities 830,173 987,919
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (857,883) (889,347)
Contributions in aid of construction 34,121 22,611
Allowance for borrowed funds used during construction (14,645) (18,959)
Proceeds from nuclear decommissioning trust sales and other special use funds 520,996 443,040
Investment in nuclear decommissioning trust and other special use funds (523,573) (461,602)
Other (3,563) (1,261)
Net cash flow used for investing activities (844,547) (905,518)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 794,981 295,245
Short-term borrowing and payments — net 2,900 0
Short-term debt borrowings 0 25,000
Short-term debt repayments 0 (25,000)
Repayment of long-term debt (500,000) (82,000)
Dividends paid on common stock (248,300) (233,300)
Distributions to noncontrolling interests (11,372) (11,372)
Net cash flow provided by financing activities 38,209 (31,427)
NET INCREASE IN CASH AND CASH EQUIVALENTS 23,835 50,974
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 5,707 13,851
CASH AND CASH EQUIVALENTS AT END OF PERIOD $ 29,542 $ 64,825