XML 50 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2019
Sep. 30, 2018
Sep. 30, 2019
Sep. 30, 2018
OPERATING REVENUES $ 1,190,787 $ 1,268,034 $ 2,800,818 $ 2,934,871
OPERATING EXPENSES        
Fuel and purchased power 344,862 389,936 817,672 844,133
Operations and maintenance 238,582 246,545 711,759 780,624
Depreciation and amortization 149,450 145,971 445,531 436,232
Taxes other than income taxes 53,809 51,375 163,989 158,582
Other expenses 794 900 1,904 8,497
Total 787,497 834,727 2,140,855 2,228,068
OPERATING INCOME 403,290 433,307 659,963 706,803
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 5,917 12,259 24,677 39,411
Pension and other postretirement non-service credits - net 5,752 12,449 17,240 37,314
Other income (Note 9) 15,191 6,958 35,245 17,541
Other expense (Note 9) (5,740) (5,063) (14,448) (12,063)
Total 21,120 26,603 62,714 82,203
INTEREST EXPENSE        
Interest charges 57,481 61,605 175,599 181,267
Allowance for borrowed funds used during construction (3,486) (5,913) (14,645) (18,959)
Total 53,995 55,692 160,954 162,308
INCOME BEFORE INCOME TAXES 370,415 404,218 561,723 626,698
INCOME TAXES 53,266 84,333 72,764 127,107
NET INCOME 317,149 319,885 488,959 499,591
Less: Net income attributable to noncontrolling interests (Note 6) 4,873 4,873 14,620 14,620
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 312,276 $ 315,012 $ 474,339 $ 484,971
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - BASIC (in shares) 112,463 112,148 112,408 112,094
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING - DILUTED (in shares) 112,746 112,533 112,739 112,499
EARNINGS PER WEIGHTED-AVERAGE COMMON SHARE OUTSTANDING        
Net income attributable to common shareholders - basic (in dollars per share) $ 2.78 $ 2.81 $ 4.22 $ 4.33
Net income attributable to common shareholders - diluted (in dollars per share) $ 2.77 $ 2.80 $ 4.21 $ 4.31
APS        
OPERATING REVENUES $ 1,190,787 $ 1,267,997 $ 2,800,818 $ 2,931,966
OPERATING EXPENSES        
Fuel and purchased power 344,862 389,889 817,672 862,037
Operations and maintenance 235,440 226,346 699,958 732,946
Depreciation and amortization 149,428 145,949 445,467 434,594
Taxes other than income taxes 53,798 51,366 163,957 157,877
Other expenses 794 900 1,904 1,497
Total 784,322 814,450 2,128,958 2,188,951
OPERATING INCOME 406,465 453,547 671,860 743,015
OTHER INCOME (DEDUCTIONS)        
Allowance for equity funds used during construction 5,917 12,259 24,677 39,411
Pension and other postretirement non-service credits - net 6,133 12,812 18,389 38,398
Other income (Note 9) 14,534 6,153 32,641 16,160
Other expense (Note 9) (2,826) (3,361) (10,132) (9,679)
Total 23,758 27,863 65,575 84,290
INTEREST EXPENSE        
Interest charges 53,812 58,551 164,068 172,440
Allowance for borrowed funds used during construction (3,486) (5,913) (14,645) (18,959)
Total 50,326 52,638 149,423 153,481
INCOME BEFORE INCOME TAXES 379,897 428,772 588,012 673,824
INCOME TAXES 56,154 85,533 76,070 133,415
NET INCOME 323,743 343,239 511,942 540,409
Less: Net income attributable to noncontrolling interests (Note 6) 4,873 4,873 14,620 14,620
NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS $ 318,870 $ 338,366 $ 497,322 $ 525,789