XML 23 R7.htm IDEA: XBRL DOCUMENT v3.19.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 22,791 $ 8,094
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 167,801 163,566
Deferred fuel and purchased power 16,709 (18,950)
Deferred fuel and purchased power amortization 12,872 20,002
Allowance for equity funds used during construction (11,188) (14,079)
Deferred income taxes 3,620 (229)
Deferred investment tax credit (353) (147)
Stock compensation 12,074 10,537
Changes in current assets and liabilities:    
Customer and other receivables 15,476 89,518
Accrued unbilled revenues 23,093 (6,555)
Materials, supplies and fossil fuel (13,057) (16,607)
Other current assets (10,115) (664)
Accounts payable 26,593 (25,738)
Accrued taxes 45,130 45,984
Other current liabilities (86,250) (12,030)
Change in other long-term assets (65,470) (3,765)
Change in other long-term liabilities 13,706 (72,065)
Net cash flow provided by operating activities 173,432 166,872
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (259,792) (361,037)
Contributions in aid of construction 7,938 8,569
Allowance for borrowed funds used during construction (6,665) (6,755)
Proceeds from nuclear decommissioning trust sales and other special use funds 179,048 130,456
Investment in nuclear decommissioning trust and other special use funds (179,618) (131,027)
Other 4,576 (1,299)
Net cash flow used for investing activities (254,513) (361,093)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 497,324 0
Short-term borrowing and payments — net 172,650 263,500
Short-term debt borrowings under revolving credit facility 0 36,000
Short-term debt repayments under revolving credit facility (5,000) (25,000)
Dividends paid on common stock (80,897) (75,903)
Repayment of long-term debt (500,000) 0
Common stock equity issuance - net of purchases (2,653) (2,828)
Net cash flow provided by financing activities 81,424 195,769
NET INCREASE IN CASH AND CASH EQUIVALENTS 343 1,548
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 5,766 13,892
CASH AND CASH EQUIVALENTS AT END OF PERIOD 6,109 15,440
Supplemental disclosure of cash flow information    
Income taxes, net of refunds 1 0
Interest, net of amounts capitalized 63,764 56,026
Significant non-cash investing and financing activities:    
Accrued capital expenditures 95,879 86,991
APS    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 33,149 14,472
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 167,779 162,853
Deferred fuel and purchased power 16,709 (18,950)
Deferred fuel and purchased power amortization 12,872 20,002
Allowance for equity funds used during construction (11,188) (14,079)
Deferred income taxes (1,205) 533
Deferred investment tax credit (353) (147)
Changes in current assets and liabilities:    
Customer and other receivables 16,541 90,647
Accrued unbilled revenues 23,093 (6,555)
Materials, supplies and fossil fuel (13,057) (16,747)
Other current assets (9,598) (1,237)
Accounts payable 30,774 (24,592)
Accrued taxes 54,234 54,106
Other current liabilities (81,627) (15,771)
Change in other long-term assets (64,516) 3,722
Change in other long-term liabilities 14,525 (70,928)
Net cash flow provided by operating activities 188,132 177,329
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (259,446) (355,039)
Contributions in aid of construction 7,938 8,569
Allowance for borrowed funds used during construction (6,665) (6,755)
Proceeds from nuclear decommissioning trust sales and other special use funds 179,048 130,456
Investment in nuclear decommissioning trust and other special use funds (179,618) (131,027)
Other (1,140) (1,183)
Net cash flow used for investing activities (259,883) (354,979)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 497,324 0
Short-term borrowing and payments — net 157,500 255,500
Short-term debt borrowings under revolving credit facility 0 25,000
Short-term debt repayments under revolving credit facility 0 (25,000)
Dividends paid on common stock (82,700) (77,700)
Repayment of long-term debt (500,000) 0
Net cash flow provided by financing activities 72,124 177,800
NET INCREASE IN CASH AND CASH EQUIVALENTS 373 150
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 5,707 13,851
CASH AND CASH EQUIVALENTS AT END OF PERIOD 6,080 14,001
Supplemental disclosure of cash flow information    
Income taxes, net of refunds 0 0
Interest, net of amounts capitalized 61,387 54,873
Significant non-cash investing and financing activities:    
Accrued capital expenditures $ 95,879 $ 86,944