XML 31 R7.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED STATEMENTS OF CASH FLOWS
$ in Thousands
12 Months Ended
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 530,540 $ 507,949 $ 461,527
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization including nuclear fuel 650,955 610,629 565,011
Deferred fuel and purchased power (78,277) (48,405) (60,303)
Deferred fuel and purchased power amortization 116,750 (14,767) 38,152
Allowance for equity funds used during construction (52,319) (47,011) (42,140)
Deferred income taxes 117,355 248,164 206,870
Deferred investment tax credit (5,170) (4,587) 23,082
Change in derivative instruments fair value 0 (373) (403)
Stock compensation 19,547 20,502 18,883
Changes in current assets and liabilities:      
Customer and other receivables 37,530 (93,797) (2,489)
Accrued unbilled revenues (24,736) (4,485) (11,709)
Materials, supplies and fossil fuel (6,103) (6,683) (1,491)
Income tax receivable 0 3,751 (3,162)
Other current assets 33,844 (10,580) (23,324)
Accounts payable (14,602) (23,769) (66,917)
Accrued taxes 6,597 9,982 447
Other current liabilities 28,174 19,154 29,594
Change in margin and collateral accounts — assets 143 (300) 673
Change in margin and collateral accounts — liabilities (2,211) (533) 17,735
Change in unrecognized tax benefits (1,235) 5,891 1,628
Change in long-term regulatory liabilities (109,284) 45,764 14,682
Change in other long-term assets 78,604 (68,480) (60,163)
Change in other long-term liabilities (48,958) (29,980) (82,793)
Net cash flow provided by operating activities 1,277,144 1,118,036 1,023,390
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (1,178,169) (1,408,774) (1,275,472)
Contributions in aid of construction 27,716 23,708 64,296
Allowance for borrowed funds used during construction (25,180) (22,112) (19,970)
Proceeds from nuclear decommissioning trust sales and other special use funds 653,033 542,246 633,410
Investment in nuclear decommissioning trust and other special use funds (672,165) (544,527) (635,691)
Other 1,941 (19,078) (18,651)
Net cash flow used for investing activities (1,192,824) (1,428,537) (1,252,078)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 445,245 848,239 693,151
Repayment of long-term debt (182,000) (125,000) (370,430)
Short-term borrowings and (repayments) — net (7,000) (107,800) 137,200
Short-term debt borrowings under revolving credit facility 45,000 58,000 40,000
Short-term debt repayments under revolving credit facility (57,000) (32,000) 0
Dividends paid on common stock (308,892) (289,793) (274,229)
Common stock equity issuance and purchases - net (5,055) (13,390) (4,867)
Distributions to noncontrolling interests (22,744) (22,744) (22,744)
Net cash flow (used for) provided by financing activities (92,446) 315,512 198,081
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (8,126) 5,011 (30,607)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 13,892 8,881 39,488
CASH AND CASH EQUIVALENTS AT END OF YEAR 5,766 13,892 8,881
Supplemental disclosure of cash flow information:      
Income taxes, net of refunds 21,173 2,186 9,956
Interest, net of amounts capitalized 208,479 189,288 184,462
Significant non-cash investing and financing activities:      
Accrued capital expenditures 132,620 130,404 114,855
Dividends declared but not paid 82,675 77,667 72,926
ARIZONA PUBLIC SERVICE COMPANY      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income 589,758 523,802 481,634
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization including nuclear fuel 649,295 608,935 564,091
Deferred fuel and purchased power (78,277) (48,405) (60,303)
Deferred fuel and purchased power amortization 116,750 (14,767) 38,152
Allowance for equity funds used during construction (52,319) (47,011) (42,140)
Deferred income taxes 59,927 249,465 221,167
Deferred investment tax credit (5,170) (4,587) 23,082
Change in derivative instruments fair value 0 (373) (403)
Changes in current assets and liabilities:      
Customer and other receivables 35,406 (68,040) (1,601)
Accrued unbilled revenues (24,736) (4,485) (11,709)
Materials, supplies and fossil fuel (6,206) (6,503) (1,454)
Income tax receivable 0 11,174 (14,567)
Other current assets 31,707 (6,775) (21,640)
Accounts payable (15,608) (26,561) (67,543)
Accrued taxes 19,008 26,773 (13,912)
Other current liabilities 25,070 27,912 5,097
Change in margin and collateral accounts — assets 143 (300) 673
Change in margin and collateral accounts — liabilities (2,211) (533) 17,735
Change in unrecognized tax benefits (1,235) 5,891 1,628
Change in long-term regulatory liabilities (109,284) 45,764 14,682
Change in other long-term assets 77,952 (78,540) (45,866)
Change in other long-term liabilities (55,169) (31,106) (76,855)
Net cash flow provided by operating activities 1,254,801 1,161,730 1,009,948
CASH FLOWS FROM INVESTING ACTIVITIES      
Capital expenditures (1,169,061) (1,381,930) (1,248,010)
Contributions in aid of construction 27,716 23,708 64,296
Allowance for borrowed funds used during construction (25,180) (22,112) (19,481)
Proceeds from nuclear decommissioning trust sales and other special use funds 653,033 542,246 633,410
Investment in nuclear decommissioning trust and other special use funds (672,165) (544,527) (635,691)
Other (1,789) (18,538) (13,865)
Net cash flow used for investing activities (1,187,446) (1,401,153) (1,219,341)
CASH FLOWS FROM FINANCING ACTIVITIES      
Issuance of long-term debt 295,245 549,478 693,151
Repayment of long-term debt (182,000) 0 (370,430)
Short-term borrowings and (repayments) — net 0 (135,500) 135,500
Short-term debt borrowings under revolving credit facility 25,000 0 0
Short-term debt repayments under revolving credit facility (25,000) 0 0
Dividends paid on common stock (316,000) (296,800) (281,300)
Equity infusion from Pinnacle West 150,000 150,000 42,000
Distributions to noncontrolling interests (22,744) (22,744) (22,744)
Net cash flow (used for) provided by financing activities (75,499) 244,434 196,177
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS (8,144) 5,011 (13,216)
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 13,851 8,840 22,056
CASH AND CASH EQUIVALENTS AT END OF YEAR 5,707 13,851 8,840
Supplemental disclosure of cash flow information:      
Income taxes, net of refunds 77,942 (14,098) 26,864
Interest, net of amounts capitalized 196,419 184,210 181,809
Significant non-cash investing and financing activities:      
Accrued capital expenditures 132,620 130,057 114,874
Dividends declared but not paid $ 82,700 $ 77,700 $ 72,900