XML 23 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME $ 8,094 $ 28,185
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 163,566 147,861
Deferred fuel and purchased power (18,950) (988)
Deferred fuel and purchased power amortization 20,002 (4,172)
Allowance for equity funds used during construction (14,079) (9,482)
Deferred income taxes (229) 10,357
Deferred investment tax credit (147) (344)
Change in derivative instruments fair value 0 (101)
Stock compensation 10,537 9,997
Changes in current assets and liabilities:    
Customer and other receivables 89,518 47,007
Accrued unbilled revenues (6,555) 6,723
Materials, supplies and fossil fuel (16,607) (667)
Income tax receivable 0 (5,780)
Other current assets (664) (17,353)
Accounts payable (25,738) 22,147
Accrued taxes 45,984 43,706
Other current liabilities (12,030) (101,801)
Change in margin and collateral accounts — assets (396) (12)
Change in margin and collateral accounts — liabilities (1,092) 0
Change in other long-term assets (3,369) (36,836)
Change in other long-term liabilities (70,973) 1,604
Net cash flow provided by operating activities 166,872 140,051
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (361,037) (348,824)
Contributions in aid of construction 8,569 5,975
Allowance for borrowed funds used during construction (6,755) (4,472)
Proceeds from nuclear decommissioning trust sales 130,456 151,126
Investment in nuclear decommissioning trust (131,027) (151,696)
Other (1,299) (793)
Net cash flow used for investing activities (361,093) (348,684)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 0 255,441
Short-term borrowing and payments — net 263,500 22,097
Short-term debt borrowings under revolving credit facility 36,000 8,000
Short-term debt repayments under revolving credit facility (25,000) 0
Dividends paid on common stock (75,903) (71,177)
Common stock equity issuance - net of purchases (2,828) (11,580)
Other 0 (1)
Net cash flow provided by financing activities 195,769 202,780
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 1,548 (5,853)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 13,892 8,881
CASH AND CASH EQUIVALENTS AT END OF PERIOD 15,440 3,028
Supplemental disclosure of cash flow information    
Income taxes, net of refunds 0 (2)
Interest, net of amounts capitalized 56,026 54,280
Significant non-cash investing and financing activities:    
Accrued capital expenditures 86,991 79,306
Arizona Public Service Company    
CASH FLOWS FROM OPERATING ACTIVITIES    
NET INCOME 14,472 28,035
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization including nuclear fuel 162,853 147,443
Deferred fuel and purchased power (18,950) (988)
Deferred fuel and purchased power amortization 20,002 (4,172)
Allowance for equity funds used during construction (14,079) (9,482)
Deferred income taxes 533 8,899
Deferred investment tax credit (147) (344)
Change in derivative instruments fair value 0 (101)
Changes in current assets and liabilities:    
Customer and other receivables 90,647 60,782
Accrued unbilled revenues (6,555) 6,723
Materials, supplies and fossil fuel (16,747) (631)
Other current assets (1,237) (15,007)
Accounts payable (24,592) 22,847
Accrued taxes 54,106 47,817
Other current liabilities (15,771) (88,990)
Change in margin and collateral accounts — assets (396) (12)
Change in margin and collateral accounts — liabilities (1,092) 0
Change in other long-term assets 4,118 (31,172)
Change in other long-term liabilities (69,836) 1,888
Net cash flow provided by operating activities 177,329 173,535
CASH FLOWS FROM INVESTING ACTIVITIES    
Capital expenditures (355,039) (343,139)
Contributions in aid of construction 8,569 5,975
Allowance for borrowed funds used during construction (6,755) (4,472)
Proceeds from nuclear decommissioning trust sales 130,456 151,126
Investment in nuclear decommissioning trust (131,027) (151,696)
Other (1,183) (774)
Net cash flow used for investing activities (354,979) (342,980)
CASH FLOWS FROM FINANCING ACTIVITIES    
Issuance of long-term debt 0 255,441
Short-term borrowing and payments — net 255,500 (19,003)
Short-term debt borrowings under revolving credit facility 25,000 0
Short-term debt repayments under revolving credit facility (25,000) 0
Dividends paid on common stock (77,700) (72,900)
Net cash flow provided by financing activities 177,800 163,538
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 150 (5,907)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD 13,851 8,840
CASH AND CASH EQUIVALENTS AT END OF PERIOD 14,001 2,933
Supplemental disclosure of cash flow information    
Income taxes, net of refunds 0 0
Interest, net of amounts capitalized 54,873 53,129
Significant non-cash investing and financing activities:    
Accrued capital expenditures $ 86,944 $ 78,977