XML 50 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair value of assets and liabilities that are measured at fair value on a recurring basis
The following table presents the fair value at March 31, 2018 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs (a)
(Level 3)
 
Other
 
 
 
Balance at March 31, 2018
Assets
 

 
 

 
 

 
 

 
 
 
 

Risk management activities — derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts
$

 
$
5,255

 
$
1,548

 
$
(4,809
)
 
(b)
 
$
1,994

Nuclear decommissioning trust:
 
 
 
 
 
 
 
 
 
 
 
Equity securities
6,575

 

 

 
(67
)
 
(c)
 
6,508

U.S. commingled equity funds

 

 

 
413,690

 
(d)
 
413,690

U.S. Treasury debt
128,396

 

 

 

 
 
 
128,396

Corporate debt

 
111,735

 

 

 
 
 
111,735

Mortgage-backed debt securities

 
108,951

 

 

 
 
 
108,951

Municipal bonds

 
80,604

 

 

 
 
 
80,604

Other fixed income

 
11,555

 

 

 
 
 
11,555

Subtotal nuclear decommissioning trust
134,971

 
312,845

 

 
413,623

 
 
 
861,439

 
 
 
 
 
 
 
 
 
 
 
 
Other special use funds:
 
 
 
 
 
 
 
 
 
 
 
U.S. Treasury debt
174,111

 

 

 

 

 
174,111

Municipal bonds

 
27,436

 

 

 
 
 
27,436

Equity securities
14,963

 

 

 
1,482

 
(c)
 
16,445

Subtotal other special use funds
189,074

 
27,436

 

 
1,482

 
 
 
217,992

 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
324,045

 
$
345,536

 
$
1,548

 
$
410,296

 
 
 
$
1,081,425

Liabilities
 

 
 

 
 

 
 

 
 
 
 

Risk management activities — derivative instruments:
 

 
 

 
 

 
 

 
 
 
 

Commodity contracts
$

 
$
(97,142
)
 
$
(21,302
)
 
$
3,075

 
(b)
 
$
(115,369
)

(a)
Primarily consists of long-dated electricity contracts.
(b)
Represents counterparty netting, margin and collateral. See Note 7.
(c)
Represents net pending securities sales and purchases.
(d)
Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.

The following table presents the fair value at December 31, 2017 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands):
 
 
Quoted Prices
in Active
Markets for
Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs (a)
(Level 3)
 
Other
 
 
 
Balance at December 31, 2017
Assets
 

 
 

 
 

 
 

 
 
 
 

Cash equivalents
$
10,630

 
$

 
$

 
$

 
 
 
$
10,630

Risk management activities — derivative instruments:
 
 
 
 
 
 
 
 
 
 
 
Commodity contracts

 
5,683

 
1,036

 
(4,737
)
 
(b)
 
1,982

Nuclear decommissioning trust:
 

 
 

 
 

 
 

 
 
 
 

Cash and cash equivalents
7,224

 

 

 
109

 
(d)
 
7,333

U.S. commingled equity funds

 

 

 
417,390

 
(e)
 
417,390

U.S. Treasury debt
127,662

 

 

 

 
 
 
127,662

Corporate debt

 
114,007

 

 

 
 
 
114,007

Mortgage-backed debt securities

 
111,874

 

 

 
 
 
111,874

Municipal bonds

 
79,049

 

 

 
 
 
79,049

Other fixed income

 
13,685

 

 

 
 
 
13,685

Subtotal nuclear decommissioning trust
134,886

 
318,615

 

 
417,499

 
 
 
871,000

 
 
 
 
 
 
 
 
 
 
 
 
Other special use funds (c):
455

 
31,562

 

 
525

 
 
 
32,542

 
 
 
 
 
 
 
 
 
 
 
 
Total Assets
$
145,971

 
$
355,860

 
$
1,036

 
$
413,287

 
 
 
$
916,154

Liabilities
 

 
 

 
 

 
 

 
 
 
 

Risk management activities — derivative instruments:
 

 
 

 
 

 
 

 
 
 
 

Commodity contracts
$

 
$
(78,646
)
 
$
(19,292
)
 
$
1,516

 
(b)
 
$
(96,422
)

(a)
Primarily consists of long-dated electricity contracts.
(b)
Represents counterparty netting, margin, and collateral. See Note 7.
(c)
Primarily consists of fixed income municipal bonds. Presented as coal reclamation escrow in 2017.
(d)
Represents nuclear decommissioning trust net pending securities sales and purchases.
(e)
Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy.
Information regarding the entity's internally developed significant unobservable inputs used to value its level 3 instruments
The following tables provide information regarding our significant unobservable inputs used to value our risk management derivative Level 3 instruments at March 31, 2018 and December 31, 2017:
 
 
March 31, 2018
Fair Value (thousands)
 
Valuation Technique
 
Significant Unobservable Input
 
 
 
Weighted-Average
Commodity Contracts
Assets
 
Liabilities
 
 
 
Range
 
Electricity:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
$
1,028

 
$
14,683

 
Discounted cash flows
 
Electricity forward price (per MWh)
 
$14.93 - $37.58
 
$
26.86

Natural Gas:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
520

 
6,619

 
Discounted cash flows
 
Natural gas forward price (per MMBtu)
 
$1.80 - $3.05
 
$
2.51

Total
$
1,548

 
$
21,302

 
 
 
 
 
 
 
 


(a)
Includes swaps and physical and financial contracts.

 
December 31, 2017
Fair Value (thousands)
 
Valuation Technique
 
Significant Unobservable Input
 
 
 
Weighted-Average
Commodity Contracts
Assets
 
Liabilities
 
 
 
Range
 
Electricity:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
$
21

 
$
15,485

 
Discounted cash flows
 
Electricity forward price (per MWh)
 
$18.51 - $38.75
 
$
27.89

Natural Gas:
 

 
 

 
 
 
 
 
 
 
 

Forward Contracts (a)
1,015

 
3,807

 
Discounted cash flows
 
Natural gas forward price (per MMBtu)
 
$2.33 - $3.11
 
$
2.71

Total
$
1,036

 
$
19,292

 
 
 
 
 
 
 
 


(a)
Includes swaps and physical and financial contracts.
Changes in fair value for assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs
 
The following table shows the changes in fair value for our risk management activities' assets and liabilities that are measured at fair value on a recurring basis using Level 3 inputs for the three months ended March 31, 2018 and 2017 (dollars in thousands):
 
 
 
Three Months Ended 
 March 31,
Commodity Contracts
 
2018
 
2017
Net derivative balance at beginning of period
 
$
(18,256
)
 
$
(47,406
)
Total net gains (losses) realized/unrealized:
 
 

 
 

Deferred as a regulatory asset or liability
 
(2,322
)
 
(11,755
)
Settlements
 
782

 
1,423

Transfers into Level 3 from Level 2
 
(2,445
)
 
(38
)
Transfers from Level 3 into Level 2
 
2,487

 
16,091

Net derivative balance at end of period
 
$
(19,754
)
 
$
(41,685
)
 
 
 
 
 
Net unrealized gains included in earnings related to instruments still held at end of period
 
$

 
$