Fair value of assets and liabilities that are measured at fair value on a recurring basis |
The following table presents the fair value at March 31, 2018 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (a) (Level 3) | | Other | | | | Balance at March 31, 2018 | Assets | |
| | |
| | |
| | |
| | | | |
| Risk management activities — derivative instruments: | | | | | | | | | | | | Commodity contracts | $ | — |
| | $ | 5,255 |
| | $ | 1,548 |
| | $ | (4,809 | ) | | (b) | | $ | 1,994 |
| Nuclear decommissioning trust: | | | | | | | | | | | | Equity securities | 6,575 |
| | — |
| | — |
| | (67 | ) | | (c) | | 6,508 |
| U.S. commingled equity funds | — |
| | — |
| | — |
| | 413,690 |
| | (d) | | 413,690 |
| U.S. Treasury debt | 128,396 |
| | — |
| | — |
| | — |
| | | | 128,396 |
| Corporate debt | — |
| | 111,735 |
| | — |
| | — |
| | | | 111,735 |
| Mortgage-backed debt securities | — |
| | 108,951 |
| | — |
| | — |
| | | | 108,951 |
| Municipal bonds | — |
| | 80,604 |
| | — |
| | — |
| | | | 80,604 |
| Other fixed income | — |
| | 11,555 |
| | — |
| | — |
| | | | 11,555 |
| Subtotal nuclear decommissioning trust | 134,971 |
| | 312,845 |
| | — |
| | 413,623 |
| | | | 861,439 |
| | | | | | | | | | | | | Other special use funds: | | | | | | | | | | | | U.S. Treasury debt | 174,111 |
| | — |
| | — |
| | — |
| |
| | 174,111 |
| Municipal bonds | — |
| | 27,436 |
| | — |
| | — |
| | | | 27,436 |
| Equity securities | 14,963 |
| | — |
| | — |
| | 1,482 |
| | (c) | | 16,445 |
| Subtotal other special use funds | 189,074 |
| | 27,436 |
| | — |
| | 1,482 |
| | | | 217,992 |
| | | | | | | | | | | | | Total Assets | $ | 324,045 |
| | $ | 345,536 |
| | $ | 1,548 |
| | $ | 410,296 |
| | | | $ | 1,081,425 |
| Liabilities | |
| | |
| | |
| | |
| | | | |
| Risk management activities — derivative instruments: | |
| | |
| | |
| | |
| | | | |
| Commodity contracts | $ | — |
| | $ | (97,142 | ) | | $ | (21,302 | ) | | $ | 3,075 |
| | (b) | | $ | (115,369 | ) |
| | (a) | Primarily consists of long-dated electricity contracts. |
| | (b) | Represents counterparty netting, margin and collateral. See Note 7. |
| | (c) | Represents net pending securities sales and purchases. |
| | (d) | Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy. |
The following table presents the fair value at December 31, 2017 of our assets and liabilities that are measured at fair value on a recurring basis (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | | Quoted Prices in Active Markets for Identical Assets (Level 1) | | Significant Other Observable Inputs (Level 2) | | Significant Unobservable Inputs (a) (Level 3) | | Other | | | | Balance at December 31, 2017 | Assets | |
| | |
| | |
| | |
| | | | |
| Cash equivalents | $ | 10,630 |
| | $ | — |
| | $ | — |
| | $ | — |
| | | | $ | 10,630 |
| Risk management activities — derivative instruments: | | | | | | | | | | | | Commodity contracts | — |
| | 5,683 |
| | 1,036 |
| | (4,737 | ) | | (b) | | 1,982 |
| Nuclear decommissioning trust: | |
| | |
| | |
| | |
| | | | |
| Cash and cash equivalents | 7,224 |
| | — |
| | — |
| | 109 |
| | (d) | | 7,333 |
| U.S. commingled equity funds | — |
| | — |
| | — |
| | 417,390 |
| | (e) | | 417,390 |
| U.S. Treasury debt | 127,662 |
| | — |
| | — |
| | — |
| | | | 127,662 |
| Corporate debt | — |
| | 114,007 |
| | — |
| | — |
| | | | 114,007 |
| Mortgage-backed debt securities | — |
| | 111,874 |
| | — |
| | — |
| | | | 111,874 |
| Municipal bonds | — |
| | 79,049 |
| | — |
| | — |
| | | | 79,049 |
| Other fixed income | — |
| | 13,685 |
| | — |
| | — |
| | | | 13,685 |
| Subtotal nuclear decommissioning trust | 134,886 |
| | 318,615 |
| | — |
| | 417,499 |
| | | | 871,000 |
| | | | | | | | | | | | | Other special use funds (c): | 455 |
| | 31,562 |
| | — |
| | 525 |
| | | | 32,542 |
| | | | | | | | | | | | | Total Assets | $ | 145,971 |
| | $ | 355,860 |
| | $ | 1,036 |
| | $ | 413,287 |
| | | | $ | 916,154 |
| Liabilities | |
| | |
| | |
| | |
| | | | |
| Risk management activities — derivative instruments: | |
| | |
| | |
| | |
| | | | |
| Commodity contracts | $ | — |
| | $ | (78,646 | ) | | $ | (19,292 | ) | | $ | 1,516 |
| | (b) | | $ | (96,422 | ) |
| | (a) | Primarily consists of long-dated electricity contracts. |
| | (b) | Represents counterparty netting, margin, and collateral. See Note 7. |
| | (c) | Primarily consists of fixed income municipal bonds. Presented as coal reclamation escrow in 2017. |
| | (d) | Represents nuclear decommissioning trust net pending securities sales and purchases. |
| | (e) | Valued using NAV as a practical expedient and, therefore, are not classified in the fair value hierarchy. |
|
Information regarding the entity's internally developed significant unobservable inputs used to value its level 3 instruments |
The following tables provide information regarding our significant unobservable inputs used to value our risk management derivative Level 3 instruments at March 31, 2018 and December 31, 2017: | | | | | | | | | | | | | | | | | | | | March 31, 2018 Fair Value (thousands) | | Valuation Technique | | Significant Unobservable Input | | | | Weighted-Average | Commodity Contracts | Assets | | Liabilities | | | | Range | | Electricity: | |
| | |
| | | | | | | | |
| Forward Contracts (a) | $ | 1,028 |
| | $ | 14,683 |
| | Discounted cash flows | | Electricity forward price (per MWh) | | $14.93 - $37.58 | | $ | 26.86 |
| Natural Gas: | |
| | |
| | | | | | | | |
| Forward Contracts (a) | 520 |
| | 6,619 |
| | Discounted cash flows | | Natural gas forward price (per MMBtu) | | $1.80 - $3.05 | | $ | 2.51 |
| Total | $ | 1,548 |
| | $ | 21,302 |
| | | | | | | | |
|
| | (a) | Includes swaps and physical and financial contracts. |
| | | | | | | | | | | | | | | | | | | | December 31, 2017 Fair Value (thousands) | | Valuation Technique | | Significant Unobservable Input | | | | Weighted-Average | Commodity Contracts | Assets | | Liabilities | | | | Range | | Electricity: | |
| | |
| | | | | | | | |
| Forward Contracts (a) | $ | 21 |
| | $ | 15,485 |
| | Discounted cash flows | | Electricity forward price (per MWh) | | $18.51 - $38.75 | | $ | 27.89 |
| Natural Gas: | |
| | |
| | | | | | | | |
| Forward Contracts (a) | 1,015 |
| | 3,807 |
| | Discounted cash flows | | Natural gas forward price (per MMBtu) | | $2.33 - $3.11 | | $ | 2.71 |
| Total | $ | 1,036 |
| | $ | 19,292 |
| | | | | | | | |
|
| | (a) | Includes swaps and physical and financial contracts. |
|